yorkshire water services limited

5

yorkshire water services limited Company Information

Share YORKSHIRE WATER SERVICES LIMITED
Live 
MatureMegaLow

Company Number

02366682

Registered Address

western house, halifax road, bradford, west yorkshire, BD6 2SZ

Industry

Water collection, treatment and supply

 

Telephone

01274691111

Next Accounts Due

December 2024

Group Structure

View All

Directors

Julia Unwin7 Years

Andrew Wyllie6 Years

View All

Shareholders

yorkshire water services holdings limited 100%

yorkshire water services limited Estimated Valuation

£5.9b

Pomanda estimates the enterprise value of YORKSHIRE WATER SERVICES LIMITED at £5.9b based on a Turnover of £1.1b and 5.19x industry multiple (adjusted for size and gross margin).

yorkshire water services limited Estimated Valuation

£7.8b

Pomanda estimates the enterprise value of YORKSHIRE WATER SERVICES LIMITED at £7.8b based on an EBITDA of £577.4m and a 13.54x industry multiple (adjusted for size and gross margin).

yorkshire water services limited Estimated Valuation

£3.2b

Pomanda estimates the enterprise value of YORKSHIRE WATER SERVICES LIMITED at £3.2b based on Net Assets of £1.2b and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yorkshire Water Services Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Yorkshire Water Services Limited Overview

Yorkshire Water Services Limited is a live company located in bradford, BD6 2SZ with a Companies House number of 02366682. It operates in the water collection, treatment and supply sector, SIC Code 36000. Founded in April 1989, it's largest shareholder is yorkshire water services holdings limited with a 100% stake. Yorkshire Water Services Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1.1b with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yorkshire Water Services Limited Health Check

Pomanda's financial health check has awarded Yorkshire Water Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

5 Regular

positive_score

0 Weak

size

Size

annual sales of £1.1b, make it larger than the average company (£18.7m)

£1.1b - Yorkshire Water Services Limited

£18.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a faster rate (2.1%)

2% - Yorkshire Water Services Limited

2.1% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a comparable cost of product (26.9%)

26.9% - Yorkshire Water Services Limited

26.9% - Industry AVG

profitability

Profitability

an operating margin of 20.7% make it more profitable than the average company (10.2%)

20.7% - Yorkshire Water Services Limited

10.2% - Industry AVG

employees

Employees

with 3804 employees, this is above the industry average (160)

3804 - Yorkshire Water Services Limited

160 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£46.9k)

£49.8k - Yorkshire Water Services Limited

£46.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £300.9k, this is more efficient (£237.5k)

£300.9k - Yorkshire Water Services Limited

£237.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (51 days)

52 days - Yorkshire Water Services Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (35 days)

79 days - Yorkshire Water Services Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (13 days)

3 days - Yorkshire Water Services Limited

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is average cash available to meet short term requirements (12 weeks)

14 weeks - Yorkshire Water Services Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89%, this is a similar level of debt than the average (81.6%)

89% - Yorkshire Water Services Limited

81.6% - Industry AVG

yorkshire water services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yorkshire water services limited. Get real-time insights into yorkshire water services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yorkshire Water Services Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for yorkshire water services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

yorkshire water services limited Ownership

YORKSHIRE WATER SERVICES LIMITED group structure

Yorkshire Water Services Limited has 2 subsidiary companies.

Ultimate parent company

KELDA HOLDINGS LTD

#0068120

2 parents

YORKSHIRE WATER SERVICES LIMITED

02366682

2 subsidiaries

YORKSHIRE WATER SERVICES LIMITED Shareholders

yorkshire water services holdings limited 100%

yorkshire water services limited directors

Yorkshire Water Services Limited currently has 10 directors. The longest serving directors include Ms Julia Unwin (Jan 2017) and Mr Andrew Wyllie (Sep 2017).

officercountryagestartendrole
Ms Julia Unwin67 years Jan 2017- Director
Mr Andrew Wyllie61 years Sep 2017- Director
Mr Andrew DenchUnited Kingdom54 years Sep 2017- Director
Mr Andrew Merrick62 years Jun 2019- Director
Mrs Vanda MurrayUnited Kingdom63 years Jul 2021- Director
Mr John Houlden65 years Jan 2022- Director
Ms Lucy ShawUnited Kingdom55 years May 2022- Director
Mrs Wendy Barnes67 years Nov 2022- Director
Mr Paul InmanUnited Kingdom57 years Mar 2023- Director
Ms Isabelle CaumetteUnited Kingdom44 years Nov 2023- Director

YORKSHIRE WATER SERVICES LIMITED financials

EXPORTms excel logo

Yorkshire Water Services Limited's latest turnover from March 2023 is £1.1 billion and the company has net assets of £1.2 billion. According to their latest financial statements, Yorkshire Water Services Limited has 3,804 employees and maintains cash reserves of £293.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,144,700,0001,118,500,0001,101,100,0001,063,400,0001,059,200,0001,026,700,0001,003,100,000975,800,0001,007,300,000984,200,000936,200,000893,600,000867,400,000869,400,000
Other Income Or Grants00000000000000
Cost Of Sales836,387,570779,490,686732,319,635709,615,000689,445,671666,450,444648,852,907615,969,410662,693,362653,633,009581,902,558554,170,092540,023,521563,285,328
Gross Profit308,312,430339,009,314368,780,365353,785,000369,754,329360,249,556354,247,093359,830,590344,606,638330,566,991354,297,442339,429,908327,376,479306,114,672
Admin Expenses71,612,43096,709,314127,380,365141,385,000140,254,32987,249,55636,947,093111,130,590-50,993,362366,99122,797,44236,129,90813,776,479-67,385,328
Operating Profit236,700,000242,300,000241,400,000212,400,000229,500,000273,000,000317,300,000248,700,000395,600,000330,200,000331,500,000303,300,000313,600,000373,500,000
Interest Payable428,000,000299,200,000196,300,000221,400,000217,100,000328,400,000293,800,000255,200,000686,100,000277,900,000193,300,000316,100,000294,700,000208,700,000
Interest Receivable116,700,00073,900,00074,400,00078,900,00083,800,000111,500,000134,800,00085,600,000124,800,00089,900,00095,700,00081,300,00063,500,00041,700,000
Pre-Tax Profit723,300,000-352,600,00017,500,00034,000,000-149,700,00097,500,000-362,800,000211,800,000-165,700,000142,200,000186,200,00068,500,00042,400,000164,400,000
Tax-179,100,000-16,000,000-6,400,000-35,700,00020,500,000-23,200,000101,500,00024,400,00075,400,00060,900,00062,300,0009,200,00075,300,000-38,300,000
Profit After Tax544,200,000-368,600,00011,100,000-1,700,000-129,200,00074,300,000-261,300,000236,200,000-90,300,000203,100,000248,500,00077,700,000117,700,000126,100,000
Dividends Paid62,200,00052,600,00045,200,000110,000,00079,500,00088,900,000139,100,00090,900,00093,600,000165,500,000256,600,00063,400,00046,900,000211,000,000
Retained Profit482,000,000-421,200,000-34,100,000-111,700,000-208,700,000-14,600,000-400,400,000145,300,000-183,900,00037,600,000-8,100,00014,300,00070,800,000-84,900,000
Employee Costs189,400,000188,400,000171,200,000153,200,000129,800,000118,100,000110,800,00098,300,000107,000,000110,300,00079,700,00076,700,00071,300,00066,100,000
Number Of Employees3,8043,9313,7073,3122,8882,6812,6052,3232,3092,4152,5092,4892,3292,132
EBITDA*577,400,000575,800,000564,500,000538,700,000536,200,000569,000,000597,600,000524,200,000672,000,000601,600,000569,800,000530,000,000537,200,000567,800,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets9,004,600,0009,236,700,0008,211,200,0007,845,400,0007,850,000,0007,603,900,0008,648,900,0006,871,200,0006,917,900,0006,369,900,0006,279,600,0006,143,900,0005,965,700,0004,280,000,000
Intangible Assets229,200,000175,600,000156,000,000157,700,000110,000,00055,300,00051,300,00029,000,00024,800,0004,700,0005,700,0006,600,0007,600,0008,500,000
Investments & Other2,200,0002,200,0002,200,0002,200,0002,200,000100,000100,000100,000100,000100,000100,000100,000100,000100,000
Debtors (Due After 1 year)625,000,000933,200,000941,300,000949,300,0001,077,000,0001,095,300,00001,339,600,0001,324,700,0001,265,100,0001,273,300,0001,289,500,000928,900,000296,700,000
Total Fixed Assets9,861,000,00010,347,700,0009,310,700,0008,954,600,0009,039,200,0008,754,600,0008,700,200,0008,239,900,0008,267,500,0007,639,800,0007,558,700,0007,440,100,0006,902,300,0004,585,300,000
Stock & work in progress7,600,0006,600,0004,800,0003,500,0003,100,0003,000,0002,500,0002,000,0001,300,000700,0001,100,0001,200,0001,200,0001,100,000
Trade Debtors164,700,000144,000,000153,400,000139,100,000208,300,000102,800,000100,600,00087,600,000194,600,00090,000,00082,000,00079,500,00077,900,00080,200,000
Group Debtors358,600,00015,200,00016,500,00016,400,0000000021,200,00020,400,00013,100,00012,000,00090,100,000
Misc Debtors372,200,000325,400,000341,100,000416,600,00042,900,000105,700,000102,300,000110,100,000090,300,00083,500,00094,000,00070,100,00070,400,000
Cash293,900,00028,500,000197,900,000262,400,00048,200,00038,500,000230,300,00024,000,00035,200,00028,500,00032,000,0008,300,00045,400,00058,800,000
misc current assets00000000000000
total current assets1,197,000,000519,700,000713,700,000838,000,000302,500,000250,000,000435,700,000223,700,000231,100,000230,700,000219,000,000196,100,000206,600,000300,600,000
total assets11,058,000,00010,867,400,00010,024,400,0009,792,600,0009,341,700,0009,004,600,0009,135,900,0008,463,600,0008,498,600,0007,870,500,0007,777,700,0007,636,200,0007,108,900,0004,885,900,000
Bank overdraft000370,800,0000081,600,000075,100,00058,500,00053,800,00048,600,00045,900,00027,100,000
Bank loan00000000000000
Trade Creditors 182,100,000138,600,000128,800,00095,600,00080,600,00072,600,00060,800,00050,900,00056,900,00052,800,00057,300,00053,300,00046,900,00043,100,000
Group/Directors Accounts263,600,000489,900,000250,300,00078,000,000354,500,00078,000,000073,800,00089,700,00086,900,00083,500,00089,600,00091,100,00079,400,000
other short term finances401,700,000159,000,000354,700,0000387,900,00059,900,000082,600,00000000169,700,000
hp & lease commitments0004,100,000000000055,700,00017,400,00012,500,000
other current liabilities241,200,000233,100,000205,500,000221,400,000203,900,000192,800,000241,900,000167,200,000168,200,000157,900,000176,500,000127,800,000195,800,000151,600,000
total current liabilities1,088,600,0001,020,600,000939,300,000769,900,0001,026,900,000403,300,000384,300,000374,500,000389,900,000356,100,000371,100,000375,000,000397,100,000483,400,000
loans7,434,700,0007,517,800,0007,334,100,0007,399,800,0006,527,100,0006,628,900,0007,633,800,0006,121,900,0004,516,500,0004,530,400,0004,410,900,0004,120,700,0003,578,600,0002,923,600,000
hp & lease commitments00081,600,0000000000000
Accruals and Deferred Income591,100,000551,500,000513,800,000486,700,000459,000,000433,500,000422,200,000403,500,000000000
other liabilities2,000,0001,200,0002,100,0003,000,0001,900,0002,900,0003,600,00015,800,0002,155,800,00095,100,000104,000,000125,500,000134,400,000139,700,000
provisions727,000,000668,000,000393,500,000359,400,000357,500,000388,300,000688,000,000399,900,000431,000,000327,400,000385,100,000499,800,000497,900,000517,100,000
total long term liabilities8,754,800,0008,738,500,0008,243,500,0008,330,500,0007,345,500,0007,453,600,0007,767,100,0006,941,100,0007,103,300,0004,952,900,0004,900,000,0004,746,000,0004,210,900,0003,580,400,000
total liabilities9,843,400,0009,759,100,0009,182,800,0009,100,400,0008,372,400,0007,856,900,0008,151,400,0007,315,600,0007,493,200,0005,309,000,0005,271,100,0005,121,000,0004,608,000,0004,063,800,000
net assets1,214,600,0001,108,300,000841,600,000692,200,000969,300,0001,147,700,000984,500,0001,148,000,0001,005,400,0002,561,500,0002,506,600,0002,515,200,0002,500,900,000822,100,000
total shareholders funds1,214,600,0001,108,300,000841,600,000692,200,000969,300,0001,147,700,000984,500,0001,148,000,0001,005,400,0002,561,500,0002,506,600,0002,515,200,0002,500,900,000822,100,000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit236,700,000242,300,000241,400,000212,400,000229,500,000273,000,000317,300,000248,700,000395,600,000330,200,000331,500,000303,300,000313,600,000373,500,000
Depreciation307,400,000305,100,000298,600,000311,200,000294,700,000286,100,000273,500,000273,000,000275,500,000270,400,000237,400,000225,700,000222,700,000193,400,000
Amortisation33,300,00028,400,00024,500,00015,100,00012,000,0009,900,0006,800,0002,500,000900,0001,000,000900,0001,000,000900,000900,000
Tax-179,100,000-16,000,000-6,400,000-35,700,00020,500,000-23,200,000101,500,00024,400,00075,400,00060,900,00062,300,0009,200,00075,300,000-38,300,000
Stock1,000,0001,800,0001,300,000400,000100,000500,000500,000700,000600,000-400,000-100,0000100,0001,100,000
Debtors102,700,000-34,500,000-69,100,000193,200,00024,400,0001,100,900,000-1,334,400,00018,000,00052,700,0007,400,000-16,900,000387,200,000551,500,000537,400,000
Creditors43,500,0009,800,00033,200,00015,000,0008,000,00011,800,0009,900,000-6,000,0004,100,000-4,500,0004,000,0006,400,0003,800,00043,100,000
Accruals and Deferred Income47,700,00065,300,00011,200,00045,200,00036,600,000-37,800,00093,400,000402,500,00010,300,000-18,600,00048,700,000-68,000,00044,200,000151,600,000
Deferred Taxes & Provisions59,000,000274,500,00034,100,0001,900,000-30,800,000-299,700,000288,100,000-31,100,000103,600,000-57,700,000-114,700,0001,900,000-19,200,000517,100,000
Cash flow from operations444,800,000942,100,000704,400,000371,500,000546,000,000-881,300,0002,424,400,000895,300,000812,100,000574,700,000587,100,00092,300,00089,700,000702,800,000
Investing Activities
capital expenditure-162,200,000-1,378,600,000-687,200,000-369,400,000-607,500,000745,000,000-2,080,300,000-233,000,000-844,500,000-360,700,000-373,100,000-403,900,000-1,908,400,000-4,482,800,000
Change in Investments00002,100,00000000000100,000
cash flow from investments-162,200,000-1,378,600,000-687,200,000-369,400,000-609,600,000745,000,000-2,080,300,000-233,000,000-844,500,000-360,700,000-373,100,000-403,900,000-1,908,400,000-4,482,900,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-226,300,000239,600,000172,300,000-276,500,000276,500,00078,000,000-73,800,000-15,900,0002,800,0003,400,000-6,100,000-1,500,00011,700,00079,400,000
Other Short Term Loans 242,700,000-195,700,000354,700,000-387,900,000328,000,00059,900,000-82,600,00082,600,0000000-169,700,000169,700,000
Long term loans-83,100,000183,700,000-65,700,000872,700,000-101,800,000-1,004,900,0001,511,900,0001,605,400,000-13,900,000119,500,000290,200,000542,100,000655,000,0002,923,600,000
Hire Purchase and Lease Commitments00-85,700,00085,700,000000000-55,700,00038,300,0004,900,00012,500,000
other long term liabilities800,000-900,000-900,0001,100,000-1,000,000-700,000-12,200,000-2,140,000,0002,060,700,000-8,900,000-21,500,000-8,900,000-5,300,000139,700,000
share issue-375,700,000687,900,000183,500,000-165,400,00030,300,000177,800,000236,900,000-2,700,000-1,372,200,00017,300,000-500,00001,608,000,000907,000,000
interest-311,300,000-225,300,000-121,900,000-142,500,000-133,300,000-216,900,000-159,000,000-169,600,000-561,300,000-188,000,000-97,600,000-234,800,000-231,200,000-167,000,000
cash flow from financing-752,900,000689,300,000436,300,000-12,800,000398,700,000-906,800,0001,421,200,000-640,200,000116,100,000-56,700,000108,800,000335,200,0001,873,400,0004,064,900,000
cash and cash equivalents
cash265,400,000-169,400,000-64,500,000214,200,0009,700,000-191,800,000206,300,000-11,200,0006,700,000-3,500,00023,700,000-37,100,000-13,400,00058,800,000
overdraft00-370,800,000370,800,0000-81,600,00081,600,000-75,100,00016,600,0004,700,0005,200,0002,700,00018,800,00027,100,000
change in cash265,400,000-169,400,000306,300,000-156,600,0009,700,000-110,200,000124,700,00063,900,000-9,900,000-8,200,00018,500,000-39,800,000-32,200,00031,700,000

P&L

March 2023

turnover

1.1b

+2%

operating profit

236.7m

-2%

gross margin

27%

-11.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.2b

+0.1%

total assets

11.1b

+0.02%

cash

293.9m

+9.31%

net assets

Total assets minus all liabilities

yorkshire water services limited company details

company number

02366682

Type

Private limited with Share Capital

industry

36000 - Water collection, treatment and supply

incorporation date

April 1989

age

35

accounts

Full Accounts

ultimate parent company

KELDA HOLDINGS LTD

previous names

N/A

incorporated

UK

address

western house, halifax road, bradford, west yorkshire, BD6 2SZ

last accounts submitted

March 2023

yorkshire water services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to yorkshire water services limited. Currently there are 2 open charges and 3 have been satisfied in the past.

charges

yorkshire water services limited Companies House Filings - See Documents

datedescriptionview/download