higsons (manchester) limited Company Information
Company Number
02370571
Website
-Registered Address
10 maritime avenue, southampton, SO40 4AW
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
philip tucker 100%
higsons (manchester) limited Estimated Valuation
Pomanda estimates the enterprise value of HIGSONS (MANCHESTER) LIMITED at £10.6k based on a Turnover of £4.5k and 2.35x industry multiple (adjusted for size and gross margin).
higsons (manchester) limited Estimated Valuation
Pomanda estimates the enterprise value of HIGSONS (MANCHESTER) LIMITED at £0 based on an EBITDA of £-2.1k and a 4.96x industry multiple (adjusted for size and gross margin).
higsons (manchester) limited Estimated Valuation
Pomanda estimates the enterprise value of HIGSONS (MANCHESTER) LIMITED at £22.9k based on Net Assets of £23.1k and 0.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Higsons (manchester) Limited Overview
Higsons (manchester) Limited is a live company located in southampton, SO40 4AW with a Companies House number of 02370571. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1989, it's largest shareholder is philip tucker with a 100% stake. Higsons (manchester) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £4.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Higsons (manchester) Limited Health Check
Pomanda's financial health check has awarded Higsons (Manchester) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £4.5k, make it smaller than the average company (£801k)
- Higsons (manchester) Limited
£801k - Industry AVG
Growth
3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (1.9%)
- Higsons (manchester) Limited
1.9% - Industry AVG
Production
with a gross margin of 32.9%, this company has a higher cost of product (74.6%)
- Higsons (manchester) Limited
74.6% - Industry AVG
Profitability
an operating margin of -47.7% make it less profitable than the average company (36.5%)
- Higsons (manchester) Limited
36.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Higsons (manchester) Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- Higsons (manchester) Limited
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £4.5k, this is less efficient (£171.7k)
- Higsons (manchester) Limited
£171.7k - Industry AVG
Debtor Days
it gets paid by customers after 94 days, this is later than average (30 days)
- Higsons (manchester) Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 125 days, this is slower than average (37 days)
- Higsons (manchester) Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Higsons (manchester) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Higsons (manchester) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.3%, this is a lower level of debt than the average (62.8%)
4.3% - Higsons (manchester) Limited
62.8% - Industry AVG
HIGSONS (MANCHESTER) LIMITED financials
Higsons (Manchester) Limited's latest turnover from March 2023 is estimated at £4.5 thousand and the company has net assets of £23.1 thousand. According to their latest financial statements, we estimate that Higsons (Manchester) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 4,041 | 4,359 | 4,316 | |||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | 0 | 0 | 0 | |||||||||||
Interest Receivable | 0 | 0 | 0 | |||||||||||
Pre-Tax Profit | 3,563 | 3,950 | 2,958 | |||||||||||
Tax | -712 | -790 | -592 | |||||||||||
Profit After Tax | 2,851 | 3,160 | 2,366 | |||||||||||
Dividends Paid | 0 | 0 | 0 | |||||||||||
Retained Profit | 2,851 | 3,160 | 2,366 | |||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 2 | 2 | 2 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 23,002 | 23,002 | 23,002 | 23,000 | 23,000 | 23,002 | 23,002 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,171 | 2,486 | 5,243 | 5,033 | 3,138 | 8,482 | 3,353 | 8,002 | 8,002 | 8,002 | 2 | 2 | 2 | 2 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,294 | 2,936 | 483 | 6,589 | 13,913 | 9,757 | 8,922 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,171 | 2,486 | 5,243 | 5,033 | 3,138 | 8,482 | 3,353 | 14,296 | 10,938 | 8,485 | 6,591 | 13,915 | 9,759 | 8,924 |
total assets | 24,173 | 25,488 | 28,245 | 28,033 | 26,138 | 31,484 | 26,355 | 37,296 | 33,938 | 31,485 | 29,591 | 36,915 | 32,759 | 31,924 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,039 | 206 | 4,441 | 0 | 4,000 | 975 | 0 | 790 | 592 | 505 | 633 | 989 | 789 | 2,924 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,039 | 206 | 4,441 | 0 | 4,000 | 975 | 0 | 790 | 592 | 505 | 633 | 989 | 789 | 2,924 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,000 | 13,000 | 13,000 | 13,000 | 18,000 | 18,000 | 18,000 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,000 | 13,000 | 13,000 | 13,000 | 18,000 | 18,000 | 18,000 |
total liabilities | 1,039 | 206 | 4,441 | 0 | 4,000 | 975 | 0 | 13,790 | 13,592 | 13,505 | 13,633 | 18,989 | 18,789 | 20,924 |
net assets | 23,134 | 25,282 | 23,804 | 28,033 | 22,138 | 30,509 | 26,355 | 23,506 | 20,346 | 17,980 | 15,958 | 17,926 | 13,970 | 11,000 |
total shareholders funds | 23,134 | 25,282 | 23,804 | 28,033 | 22,138 | 30,509 | 26,355 | 23,506 | 20,346 | 17,980 | 15,958 | 17,926 | 13,970 | 11,000 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -712 | -790 | -592 | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,315 | -2,757 | 210 | 1,895 | -5,344 | 5,129 | -4,649 | 0 | 0 | 8,000 | 0 | 0 | 0 | 2 |
Creditors | 833 | -4,235 | 4,441 | -4,000 | 3,025 | 975 | -790 | 198 | 87 | -128 | -356 | 200 | -2,135 | 2,924 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 2 | 0 | -2 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -13,000 | 0 | 0 | 0 | -5,000 | 0 | 0 | 18,000 |
share issue | ||||||||||||||
interest | 0 | 0 | 0 | |||||||||||
cash flow from financing | -13,002 | 0 | 0 | |||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -6,294 | 3,358 | 2,453 | -6,106 | -7,324 | 4,156 | 835 | 8,922 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -6,294 | 3,358 | 2,453 | -6,106 | -7,324 | 4,156 | 835 | 8,922 |
higsons (manchester) limited Credit Report and Business Information
Higsons (manchester) Limited Competitor Analysis
Perform a competitor analysis for higsons (manchester) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SO40 area or any other competitors across 12 key performance metrics.
higsons (manchester) limited Ownership
HIGSONS (MANCHESTER) LIMITED group structure
Higsons (Manchester) Limited has no subsidiary companies.
Ultimate parent company
HIGSONS (MANCHESTER) LIMITED
02370571
higsons (manchester) limited directors
Higsons (Manchester) Limited currently has 2 directors. The longest serving directors include Mr Philip Tucker (Jun 1991) and Ms Rhona Warlow (Feb 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Philip Tucker | 68 years | Jun 1991 | - | Director | |
Ms Rhona Warlow | England | 71 years | Feb 2017 | - | Director |
P&L
March 2023turnover
4.5k
-45%
operating profit
-2.1k
0%
gross margin
33%
+1.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
23.1k
-0.08%
total assets
24.2k
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
higsons (manchester) limited company details
company number
02370571
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 1989
age
35
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
mere nominees ltd (February 2009)
mere nominees plc (September 2001)
last accounts submitted
March 2023
address
10 maritime avenue, southampton, SO40 4AW
accountant
-
auditor
-
higsons (manchester) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to higsons (manchester) limited.
higsons (manchester) limited Companies House Filings - See Documents
date | description | view/download |
---|