premier choice insurance services limited

Live MatureSmallRapid

premier choice insurance services limited Company Information

Share PREMIER CHOICE INSURANCE SERVICES LIMITED

Company Number

02383752

Shareholders

j m glendinning group limited

gary andrew milburn

Group Structure

View All

Industry

Non-life insurance

 

Registered Address

elmwood house ghyll royd, guiseley, leeds, west yorkshire, LS20 9LT

premier choice insurance services limited Estimated Valuation

£792.7k

Pomanda estimates the enterprise value of PREMIER CHOICE INSURANCE SERVICES LIMITED at £792.7k based on a Turnover of £1.4m and 0.56x industry multiple (adjusted for size and gross margin).

premier choice insurance services limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of PREMIER CHOICE INSURANCE SERVICES LIMITED at £4.7m based on an EBITDA of £738k and a 6.34x industry multiple (adjusted for size and gross margin).

premier choice insurance services limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of PREMIER CHOICE INSURANCE SERVICES LIMITED at £2m based on Net Assets of £1.2m and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Premier Choice Insurance Services Limited Overview

Premier Choice Insurance Services Limited is a live company located in leeds, LS20 9LT with a Companies House number of 02383752. It operates in the non-life insurance sector, SIC Code 65120. Founded in May 1989, it's largest shareholder is j m glendinning group limited with a 90% stake. Premier Choice Insurance Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Premier Choice Insurance Services Limited Health Check

Pomanda's financial health check has awarded Premier Choice Insurance Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£2.2m)

£1.4m - Premier Choice Insurance Services Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (10.2%)

65% - Premier Choice Insurance Services Limited

10.2% - Industry AVG

production

Production

with a gross margin of 85.5%, this company has a comparable cost of product (100%)

85.5% - Premier Choice Insurance Services Limited

100% - Industry AVG

profitability

Profitability

an operating margin of 51.8% make it more profitable than the average company (19.2%)

51.8% - Premier Choice Insurance Services Limited

19.2% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (25)

10 - Premier Choice Insurance Services Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has a lower pay structure (£61.1k)

£34.6k - Premier Choice Insurance Services Limited

£61.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £140.4k, this is equally as efficient (£144.8k)

£140.4k - Premier Choice Insurance Services Limited

£144.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (198 days)

12 days - Premier Choice Insurance Services Limited

198 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1049 days, this is slower than average (248 days)

1049 days - Premier Choice Insurance Services Limited

248 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Premier Choice Insurance Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (19 weeks)

46 weeks - Premier Choice Insurance Services Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42%, this is a lower level of debt than the average (77.4%)

42% - Premier Choice Insurance Services Limited

77.4% - Industry AVG

PREMIER CHOICE INSURANCE SERVICES LIMITED financials

EXPORTms excel logo

Premier Choice Insurance Services Limited's latest turnover from March 2024 is £1.4 million and the company has net assets of £1.2 million. According to their latest financial statements, Premier Choice Insurance Services Limited has 10 employees and maintains cash reserves of £750.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Oct 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,404,190522,079812,774310,892308,600299,769547,567515,886507,843514,217399,648413,278535,384491,807382,659
Other Income Or Grants
Cost Of Sales203,683123,11874,25576,15179,250140,538152,253176,273247,805215,092227,008310,362285,349221,023
Gross Profit1,200,507398,961812,774236,637232,449220,519407,029363,633331,570266,412184,555186,271225,022206,459161,637
Admin Expenses473,314130,392478,826-377,953-22,276308,817178,482139,526241,607106,127169,81848,907184,670146,736268,618-482,737
Operating Profit727,193268,569333,948614,590254,725-88,298228,547224,10789,963160,28514,737137,36440,35259,723-106,981482,737
Interest Payable
Interest Receivable9,4732,2061,7553,5041,1328,1987,6394,8402,0232,8212,5742,0711,5891,6191,8281,041
Pre-Tax Profit736,666270,775335,703618,094255,857-80,100236,186228,94791,986163,10617,311139,43541,94161,342-105,153483,778
Tax-178,029-53,036-77,200-117,438-48,613-44,875-43,500-18,397-32,621-3,635-32,070-10,066-15,949-135,458
Profit After Tax558,637217,739258,503500,656207,244-80,100191,311185,44773,589130,48513,676107,36531,87545,393-105,153348,320
Dividends Paid
Retained Profit558,637217,739258,503500,656207,244-80,100191,311185,44773,589130,48513,676107,36531,87545,393-105,153348,320
Employee Costs346,185138,738248,439600,729560,078561,054564,600548,565478,580467,113106,109102,33899,581101,10696,258
Number Of Employees104810101010109922222
EBITDA*738,018268,569335,044616,231256,571-86,928230,414226,24191,348162,02616,951144,73050,09766,939-77,613495,610

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Oct 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets21,9246,0266,0265,9525,4874,8266,1967,1636,5637,9489,69025,44032,80624,25219,13435,692
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets21,9246,0266,0265,9525,4874,8266,1967,1636,5637,9489,69025,44032,80624,25219,13435,692
Stock & work in progress
Trade Debtors47,17115,06331,22186,17769,42970,141328,639320,055337,565323,419288,274282,034357,124315,483236,619287,743
Group Debtors1,181,261218,075
Misc Debtors3,73440,867148,912142,171142,1031,8781,281459647660
Cash750,225931,8042,215,4421,630,2601,173,0461,091,1281,095,087941,962993,853624,367504,153525,535302,729332,869314,753416,275
misc current assets
total current assets1,982,3911,205,8092,395,5751,858,6081,384,5781,163,1471,425,0071,262,4761,332,065948,446792,427807,569659,853648,352551,372704,018
total assets2,004,3151,211,8352,401,6011,864,5601,390,0651,167,9731,431,2031,269,6391,338,628956,394802,117833,009692,659672,604570,506739,710
Bank overdraft
Bank loan
Trade Creditors 585,606428,391344,42066,94678,921128,000233,420268,467247,675226,953359,083402,924369,073380,709325,927388,006
Group/Directors Accounts194,5266,809
other short term finances
hp & lease commitments
other current liabilities58,062172,477171,246145,838160,16996,434173,962168,578444,018156,270
total current liabilities838,194607,677515,666212,784239,090224,434407,382437,045691,693383,223359,083402,924369,073380,709325,927388,006
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions4,4781,1526686685233315135973852105581,2852,1512,3354122,384
total long term liabilities4,4781,1526686685233315135973852105581,2852,1512,3354122,384
total liabilities842,672608,829516,334213,452239,613224,765407,895437,642692,078383,433359,641404,209371,224383,044326,339390,390
net assets1,161,643603,0061,885,2671,651,1081,150,452943,2081,023,308831,997646,550572,961442,476428,800321,435289,560244,167349,320
total shareholders funds1,161,643603,0061,885,2671,651,1081,150,452943,2081,023,308831,997646,550572,961442,476428,800321,435289,560244,167349,320
Mar 2024Mar 2023Oct 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit727,193268,569333,948614,590254,725-88,298228,547224,10789,963160,28514,737137,36440,35259,723-106,981482,737
Depreciation10,8251,0961,6411,8461,3701,8672,1341,3851,7412,2147,3669,7457,21629,36812,873
Amortisation
Tax-178,029-53,036-77,200-117,438-48,613-44,875-43,500-18,397-32,621-3,635-32,070-10,066-15,949-135,458
Stock
Debtors958,16193,872-48,21516,816139,513-257,9019,406-17,69814,13335,8056,240-75,09041,64178,864-51,124287,743
Creditors157,21583,971277,474-11,975-49,079-105,420-35,04720,79220,722-132,130-43,84133,851-11,63654,782-62,079388,006
Accruals and Deferred Income-114,4151,23125,408-14,33163,735-77,5285,384-275,440287,748156,270
Deferred Taxes & Provisions3,326484145192-182-84212175-348-727-866-1841,923-1,9722,384
Cash flow from operations-352,046207,347608,941455,81683,293-12,157146,386-53,997367,463117,392-37,492220,735-13,43028,831-90,540462,799
Investing Activities
capital expenditure-26,723-1,170-2,106-2,507-900-2,734113,536-18,299-12,334-12,810-48,565
Change in Investments
cash flow from investments-26,723-1,170-2,106-2,507-900-2,734113,536-18,299-12,334-12,810-48,565
Financing Activities
Bank loans
Group/Directors Accounts187,7176,809
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,500,000-24,3441,000
interest9,4732,2061,7553,5041,1328,1987,6394,8402,0232,8212,5742,0711,5891,6191,8281,041
cash flow from financing197,190-1,490,985-22,5893,5041,1328,1987,6394,8402,0232,8212,5742,0711,5891,6191,8282,041
cash and cash equivalents
cash-181,579-1,283,638585,182457,21481,918-3,959153,125-51,891369,486120,214-21,382222,806-30,14018,116-101,522416,275
overdraft
change in cash-181,579-1,283,638585,182457,21481,918-3,959153,125-51,891369,486120,214-21,382222,806-30,14018,116-101,522416,275

premier choice insurance services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for premier choice insurance services limited. Get real-time insights into premier choice insurance services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Premier Choice Insurance Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for premier choice insurance services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in LS20 area or any other competitors across 12 key performance metrics.

premier choice insurance services limited Ownership

PREMIER CHOICE INSURANCE SERVICES LIMITED group structure

Premier Choice Insurance Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

PREMIER CHOICE INSURANCE SERVICES LIMITED

02383752

PREMIER CHOICE INSURANCE SERVICES LIMITED Shareholders

j m glendinning group limited 90%
gary andrew milburn 10%

premier choice insurance services limited directors

Premier Choice Insurance Services Limited currently has 2 directors. The longest serving directors include Mr Gary Milburn (May 1992) and Mrs Kathren Wright (Jan 2023).

officercountryagestartendrole
Mr Gary MilburnEngland59 years May 1992- Director
Mrs Kathren Wright53 years Jan 2023- Director

P&L

March 2024

turnover

1.4m

+169%

operating profit

727.2k

+171%

gross margin

85.5%

+11.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2m

+0.93%

total assets

2m

+0.65%

cash

750.2k

-0.19%

net assets

Total assets minus all liabilities

premier choice insurance services limited company details

company number

02383752

Type

Private limited with Share Capital

industry

65120 - Non-life insurance

incorporation date

May 1989

age

36

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

pleasantquote limited (April 1999)

accountant

-

auditor

-

address

elmwood house ghyll royd, guiseley, leeds, west yorkshire, LS20 9LT

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

premier choice insurance services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to premier choice insurance services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

premier choice insurance services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PREMIER CHOICE INSURANCE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

premier choice insurance services limited Companies House Filings - See Documents

datedescriptionview/download