Bellway Court (westcliff) Management Company Limited

POWER SEARCH PRICING

SOLUTIONS

bellway court (westcliff) management company limited Company Information

Live

MatureMicroHigh

Company Number

02388936

Website

Registered Address

7 bellway court, grosvenor road, westcliff on sea, essex, SS0 8EP

Industry

Residents property management

Telephone

Next Accounts Due

October 2025

Group Structure

View All

Directors

Elaine Oddie28 Years

Lawrence Goldman17 Years

View All

Shareholders

sarah sanders 10%

solomons 10%

View All

bellway court (westcliff) management company limited Estimated Valuation

£96.3k

Pomanda estimates the enterprise value of BELLWAY COURT (WESTCLIFF) MANAGEMENT COMPANY LIMITED at £96.3k based on a Turnover of £57.1k and 1.69x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Bellway Court (westcliff) Management Company Limited is a live company located in westcliff on sea, SS0 8EP with a Companies House number of 02388936. It operates in the residents property management sector, SIC Code 98000. Founded in May 1989, it's largest shareholder is sarah sanders with a 10% stake. Bellway Court (westcliff) Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £57.1k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bellway Court (Westcliff) Management Company Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

4 Weak

Size

annual sales of £57.1k, make it smaller than the average company (£126.6k)

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5.9%)

EXPORT

Bellway Court (Westcliff) Management Company Limited's latest turnover from January 2024 is estimated at £57.1 thousand and the company has net assets of £49.2 thousand. According to their latest financial statements, we estimate that Bellway Court (Westcliff) Management Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	57,136	39,878	50,604	37,162	37,998	79,171	55,327	59,057	8,263	8,767	7,160	6,372	29,488	5,638	5,169
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	40,490	26,088	37,599	29,190	29,574	69,598	43,106	54,643	7,514	8,099	6,664	6,095	26,241	5,276	4,828
Gross Profit	16,647	13,789	13,005	7,972	8,424	9,573	12,221	4,414	749	668	496	277	3,247	362	342
Admin Expenses	10,964	14,665	10,065	10,095	14,570	12,739	8,057	-1,305	3,365	2,314	12,524	24,360	-103,642	11,090	-24,874
Operating Profit	5,683	-876	2,940	-2,123	-6,146	-3,166	4,164	5,719	-2,616	-1,646	-12,028	-24,083	106,889	-10,728	25,216
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	13	56	66	112	257	195	57	42
Pre-Tax Profit	5,683	-876	2,940	-2,123	-6,146	-3,166	4,164	5,731	-2,560	-1,580	-11,916	-23,826	107,084	-10,671	25,258
Tax	-1,421	0	-559	0	0	0	-791	-1,146	0	0	0	0	-27,842	0	-7,072
Profit After Tax	4,262	-876	2,381	-2,123	-6,146	-3,166	3,373	4,585	-2,560	-1,580	-11,916	-23,826	79,242	-10,671	18,186
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	4,262	-876	2,381	-2,123	-6,146	-3,166	3,373	4,585	-2,560	-1,580	-11,916	-23,826	79,242	-10,671	18,186
Employee Costs	26,908	30,210	25,495	23,400	18,482	18,296	19,661	16,683	14,351	11,747	12,114	11,051	10,397	10,206	19,501
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	5,683	-876	2,940	-2,123	-6,146	-3,166	4,164	5,719	-2,616	-1,646	-12,028	-24,083	106,889	-10,728	25,216

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	35,062	35,062	35,062	35,062	35,062	35,062	35,062	35,062	35,062	35,062	35,062	30,718	30,718	30,718	30,718
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	35,062	35,062	35,062	35,062	35,062	35,062	35,062	35,062	35,062	35,062	35,062	30,718	30,718	30,718	30,718
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	14,103	9,841	10,717	8,336	10,459	16,605	19,975	16,603	2,049	2,300	1,920	1,920	1,868	1,868	1,691
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	10,051	12,313	14,254	30,563	72,089	5,897	16,752
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	14,103	9,841	10,717	8,336	10,459	16,605	19,975	16,603	12,100	14,613	16,174	32,483	73,957	7,765	18,443
total assets	49,165	44,903	45,779	43,398	45,521	51,667	55,037	51,665	47,162	49,675	51,236	63,201	104,675	38,483	49,161
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	204	205	277	230	211	260	17,908	240	247
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	0	0	0	0	0	204	205	277	230	211	260	17,908	240	247
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	30,718	30,718
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	30,718	30,718
total liabilities	0	0	0	0	0	0	204	205	277	230	211	260	17,908	30,958	30,965
net assets	49,165	44,903	45,779	43,398	45,521	51,667	54,833	51,460	46,885	49,445	51,025	62,941	86,767	7,525	18,196
total shareholders funds	49,165	44,903	45,779	43,398	45,521	51,667	54,833	51,460	46,885	49,445	51,025	62,941	86,767	7,525	18,196

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	5,683	-876	2,940	-2,123	-6,146	-3,166	4,164	5,719	-2,616	-1,646	-12,028	-24,083	106,889	-10,728	25,216
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,421	0	-559	0	0	0	-791	-1,146	0	0	0	0	-27,842	0	-7,072
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	4,262	-876	2,381	-2,123	-6,146	-3,370	3,372	14,554	-251	380	0	52	0	177	1,691
Creditors	0	0	0	0	0	-204	-1	-72	47	19	-49	-17,648	17,668	-7	247
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	0	-10,053	-2,318	-2,007	-12,077	-41,783	96,715	-10,912	16,700
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	-4,344	0	0	0	-30,718
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	-4,344	0	0	0	-30,718
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	-30,718	0	30,718
share issue	0	0	0	0	0	0	0	-10	0	0	0	0	0	0	10
interest	0	0	0	0	0	0	0	13	56	66	112	257	195	57	42
cash flow from financing	0	0	0	0	0	0	0	3	56	66	112	257	-30,523	57	30,770
cash and cash equivalents
cash	0	0	0	0	0	0	0	-10,051	-2,262	-1,941	-16,309	-41,526	66,192	-10,855	16,752
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-10,051	-2,262	-1,941	-16,309	-41,526	66,192	-10,855	16,752

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bellway court (westcliff) management company limited. Get real-time insights into bellway court (westcliff) management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bellway court (westcliff) management company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in SS0 area or any other competitors across 12 key performance metrics.

BELLWAY COURT (WESTCLIFF) MANAGEMENT COMPANY LIMITED group structure

Bellway Court (Westcliff) Management Company Limited has no subsidiary companies.

Ultimate parent company

BELLWAY COURT (WESTCLIFF) MANAGEMENT COMPANY LIMITED

02388936

BELLWAY COURT (WESTCLIFF) MANAGEMENT COMPANY LIMITED Shareholders

sarah sanders	10%
solomons	10%
d.n. carter & k.r. carter	10%
miriam goldman & lawrence goldman	10%
sussman	10%
aarib rajulawalla & am reen rajulawalla	10%
s.l. konyn	10%
larholt & davy	10%
oddie	10%
toni playell	10%

Bellway Court (Westcliff) Management Company Limited currently has 4 directors. The longest serving directors include Ms Elaine Oddie (Aug 1996) and Mr Lawrence Goldman (May 2007).

officer	country	age	start	end	role
Ms Elaine Oddie		69 years	Aug 1996	-	Director
Mr Lawrence Goldman		77 years	May 2007	-	Director
Mrs Jayne Solomons	England	66 years	Jun 2015	-	Director
Mrs Sarah Sanders	England	75 years	Aug 2023	-	Director

P&L

January 2024

turnover

57.1k

+43%

operating profit

5.7k

gross margin

29.2%

-15.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

49.2k

+0.09%

total assets

49.2k

+0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

minterne grange freehold limited

unity management limited

johnstone court management limited

0.5

consiglio limited

littlefield gardens limited

company number

02388936

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

May 1989

ultimate parent company

None

previous names

bellway court (management) limited (June 1989)

address

7 bellway court, grosvenor road, westcliff on sea, essex, SS0 8EP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bellway court (westcliff) management company limited.

bellway court (westcliff) management company limited Company Information

bellway court (westcliff) management company limited Estimated Valuation

bellway court (westcliff) management company limited Estimated Valuation

bellway court (westcliff) management company limited Estimated Valuation

Bellway Court (westcliff) Management Company Limited Overview

Bellway Court (westcliff) Management Company Limited Health Check

BELLWAY COURT (WESTCLIFF) MANAGEMENT COMPANY LIMITED financials

bellway court (westcliff) management company limited Credit Report and Business Information

Bellway Court (westcliff) Management Company Limited Competitor Analysis

bellway court (westcliff) management company limited Ownership

bellway court (westcliff) management company limited directors

bellway court (westcliff) management company limited company details

bellway court (westcliff) management company limited Charges & Mortgages

bellway court (westcliff) management company limited Companies House Filings - See Documents