dewell mews (swindon) management company limited

4

dewell mews (swindon) management company limited Company Information

Share DEWELL MEWS (SWINDON) MANAGEMENT COMPANY LIMITED
Live 
MatureMicroHealthy

Company Number

02391377

Website

-

Registered Address

delta 606 welton road, swindon, SN5 7XF

Industry

Residents property management

 

Telephone

-

Next Accounts Due

14 days late

Group Structure

View All

Directors

Christopher Frearson29 Years

Brian Westerman6 Years

View All

Shareholders

-0%

dewell mews (swindon) management company limited Estimated Valuation

£310.1k

Pomanda estimates the enterprise value of DEWELL MEWS (SWINDON) MANAGEMENT COMPANY LIMITED at £310.1k based on a Turnover of £177k and 1.75x industry multiple (adjusted for size and gross margin).

dewell mews (swindon) management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DEWELL MEWS (SWINDON) MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £-7.5k and a 1.21x industry multiple (adjusted for size and gross margin).

dewell mews (swindon) management company limited Estimated Valuation

£95.8k

Pomanda estimates the enterprise value of DEWELL MEWS (SWINDON) MANAGEMENT COMPANY LIMITED at £95.8k based on Net Assets of £49.3k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dewell Mews (swindon) Management Company Limited Overview

Dewell Mews (swindon) Management Company Limited is a live company located in swindon, SN5 7XF with a Companies House number of 02391377. It operates in the residents property management sector, SIC Code 98000. Founded in June 1989, it's largest shareholder is unknown. Dewell Mews (swindon) Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £177k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dewell Mews (swindon) Management Company Limited Health Check

Pomanda's financial health check has awarded Dewell Mews (Swindon) Management Company Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £177k, make it larger than the average company (£130.7k)

£177k - Dewell Mews (swindon) Management Company Limited

£130.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (2.7%)

4% - Dewell Mews (swindon) Management Company Limited

2.7% - Industry AVG

production

Production

with a gross margin of 32.2%, this company has a higher cost of product (81.9%)

32.2% - Dewell Mews (swindon) Management Company Limited

81.9% - Industry AVG

profitability

Profitability

an operating margin of -4.2% make it less profitable than the average company (7.8%)

-4.2% - Dewell Mews (swindon) Management Company Limited

7.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Dewell Mews (swindon) Management Company Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)

£29.4k - Dewell Mews (swindon) Management Company Limited

£29.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.5k, this is more efficient (£75.9k)

£88.5k - Dewell Mews (swindon) Management Company Limited

£75.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 141 days, this is later than average (28 days)

141 days - Dewell Mews (swindon) Management Company Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (32 days)

58 days - Dewell Mews (swindon) Management Company Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dewell Mews (swindon) Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dewell Mews (swindon) Management Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.9%, this is a lower level of debt than the average (46.9%)

27.9% - Dewell Mews (swindon) Management Company Limited

46.9% - Industry AVG

DEWELL MEWS (SWINDON) MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

Dewell Mews (Swindon) Management Company Limited's latest turnover from December 2022 is estimated at £177 thousand and the company has net assets of £49.3 thousand. According to their latest financial statements, we estimate that Dewell Mews (Swindon) Management Company Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover177,036190,221200,569155,709154,818142,338195,63768,40197,64966,72947,46327,52583,3730
Other Income Or Grants00000000000000
Cost Of Sales119,964154,889164,135121,188132,886122,584182,48063,83890,61562,79245,39824,79976,3590
Gross Profit57,07235,33236,43534,52121,93219,75313,1574,5637,0343,9372,0652,7277,0140
Admin Expenses64,59039,22538,28026,78426,1579,0802,198-6,516-4,305-11,448-38,55035,301953-14,484
Operating Profit-7,518-3,893-1,8457,737-4,22510,67310,95911,07911,33915,38540,615-32,5746,06114,484
Interest Payable00000000000000
Interest Receivable0000004313183513053392
Pre-Tax Profit-7,518-3,893-1,8457,737-4,22510,67311,00111,21011,42215,43640,645-32,5216,10014,486
Tax000-1,4700-2,028-2,200-2,242-2,399-3,550-9,7550-1,708-4,056
Profit After Tax-7,518-3,893-1,8456,267-4,2258,6458,8018,9689,02311,88630,890-32,5214,39210,430
Dividends Paid00000000000000
Retained Profit-7,518-3,893-1,8456,267-4,2258,6458,8018,9689,02311,88630,890-32,5214,39210,430
Employee Costs58,87651,21248,07936,34939,11738,48633,36612,85224,60314,80511,07310,50013,4190
Number Of Employees22222221211110
EBITDA*-7,518-3,893-1,8457,737-4,22510,67310,95911,07911,33915,38540,615-32,5746,06114,484

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress00000000000000
Trade Debtors68,41675,32073,83870,13253,58557,74949,48715,33422,61815,58112,9635,33626,76814,315
Group Debtors00000000000000
Misc Debtors00000000000000
Cash000000034,07318,18215,0115,3736,63014,699971
misc current assets00009,7779,4788,9340000000
total current assets68,41675,32073,83870,13263,36267,22758,42149,40740,80030,59218,33611,96641,46715,286
total assets68,41675,32073,83870,13263,36267,22758,42149,40740,80030,59218,33611,96641,46715,286
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 19,11618,50213,1277,5767,0736,7136,5526,3396,7005,5155,1459,2656,2454,856
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities19,11618,50213,1277,5767,0736,7136,5526,3396,7005,5155,1459,2656,2454,856
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities19,11618,50213,1277,5767,0736,7136,5526,3396,7005,5155,1459,2656,2454,856
net assets49,30056,81860,71162,55656,28960,51451,86943,06834,10025,07713,1912,70135,22210,430
total shareholders funds49,30056,81860,71162,55656,28960,51451,86943,06834,10025,07713,1912,70135,22210,430
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-7,518-3,893-1,8457,737-4,22510,67310,95911,07911,33915,38540,615-32,5746,06114,484
Depreciation00000000000000
Amortisation00000000000000
Tax000-1,4700-2,028-2,200-2,242-2,399-3,550-9,7550-1,708-4,056
Stock00000000000000
Debtors-6,9041,4823,70616,547-4,1648,26234,153-7,2847,0372,6187,627-21,43212,45314,315
Creditors6145,3755,551503360161213-3611,185370-4,1203,0201,3894,856
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations000-9,777299544-25,18115,7603,0889,58719,113-8,122-6,711969
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000-20,400020,4000
interest0000004313183513053392
cash flow from financing000000431318351-20,3705320,4392
cash and cash equivalents
cash000000-34,07315,8913,1719,638-1,257-8,06913,728971
overdraft00000000000000
change in cash000000-34,07315,8913,1719,638-1,257-8,06913,728971

dewell mews (swindon) management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dewell mews (swindon) management company limited. Get real-time insights into dewell mews (swindon) management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dewell Mews (swindon) Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dewell mews (swindon) management company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in SN5 area or any other competitors across 12 key performance metrics.

dewell mews (swindon) management company limited Ownership

DEWELL MEWS (SWINDON) MANAGEMENT COMPANY LIMITED group structure

Dewell Mews (Swindon) Management Company Limited has no subsidiary companies.

Ultimate parent company

DEWELL MEWS (SWINDON) MANAGEMENT COMPANY LIMITED

02391377

DEWELL MEWS (SWINDON) MANAGEMENT COMPANY LIMITED Shareholders

--

dewell mews (swindon) management company limited directors

Dewell Mews (Swindon) Management Company Limited currently has 5 directors. The longest serving directors include Mr Christopher Frearson (Jul 1995) and Mr Brian Westerman (Jun 2018).

officercountryagestartendrole
Mr Christopher Frearson57 years Jul 1995- Director
Mr Brian WestermanEngland62 years Jun 2018- Director
Mr David MerrittEngland60 years Jun 2018- Director
Mr Antonino ConiglioEngland56 years Jun 2020- Director
Mr Antonino ConiglioEngland56 years Jun 2020- Director

P&L

December 2022

turnover

177k

-7%

operating profit

-7.5k

0%

gross margin

32.3%

+73.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

49.3k

-0.13%

total assets

68.4k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

dewell mews (swindon) management company limited company details

company number

02391377

Type

Private Ltd By Guarantee w/o Share Cap

industry

98000 - Residents property management

incorporation date

June 1989

age

35

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2022

address

delta 606 welton road, swindon, SN5 7XF

accountant

-

auditor

-

dewell mews (swindon) management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dewell mews (swindon) management company limited.

charges

dewell mews (swindon) management company limited Companies House Filings - See Documents

datedescriptionview/download