fusion media (london) limited
fusion media (london) limited Company Information
Company Number
02393301
Registered Address
47 great marlborough street, london, W1F 7JP
Industry
Advertising agencies
Telephone
02075832020
Next Accounts Due
8 days late
Group Structure
View All
Shareholders
media concierge (holdings) limited 99%
m.c. denmark 1%
fusion media (london) limited Estimated Valuation
Pomanda estimates the enterprise value of FUSION MEDIA (LONDON) LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).
fusion media (london) limited Estimated Valuation
Pomanda estimates the enterprise value of FUSION MEDIA (LONDON) LIMITED at £68k based on an EBITDA of £19.2k and a 3.55x industry multiple (adjusted for size and gross margin).
fusion media (london) limited Estimated Valuation
Pomanda estimates the enterprise value of FUSION MEDIA (LONDON) LIMITED at £31.3k based on Net Assets of £15.8k and 1.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fusion Media (london) Limited Overview
Fusion Media (london) Limited is a live company located in london, W1F 7JP with a Companies House number of 02393301. It operates in the advertising agencies sector, SIC Code 73110. Founded in June 1989, it's largest shareholder is media concierge (holdings) limited with a 99% stake. Fusion Media (london) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fusion Media (london) Limited Health Check
Pomanda's financial health check has awarded Fusion Media (London) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Fusion Media (london) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Fusion Media (london) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Fusion Media (london) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Fusion Media (london) Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Fusion Media (london) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Fusion Media (london) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Fusion Media (london) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Fusion Media (london) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Fusion Media (london) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fusion Media (london) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (21 weeks)
- - Fusion Media (london) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.7%, this is a lower level of debt than the average (67.6%)
- - Fusion Media (london) Limited
- - Industry AVG
FUSION MEDIA (LONDON) LIMITED financials
Fusion Media (London) Limited's latest turnover from September 2022 is estimated at 0 and the company has net assets of £15.8 thousand. According to their latest financial statements, we estimate that Fusion Media (London) Limited has no employees and maintains cash reserves of £18.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 58,417 | ||||||||||
| Other Income Or Grants | 0 | 0 | 0 | ||||||||||
| Cost Of Sales | 0 | 0 | 26,095 | ||||||||||
| Gross Profit | 0 | 0 | 32,322 | ||||||||||
| Admin Expenses | 0 | 0 | 28,666 | ||||||||||
| Operating Profit | 0 | 0 | 3,656 | ||||||||||
| Interest Payable | 0 | 0 | 0 | ||||||||||
| Interest Receivable | 0 | 0 | 181 | ||||||||||
| Pre-Tax Profit | 0 | 0 | 3,837 | ||||||||||
| Tax | 0 | 0 | -1,074 | ||||||||||
| Profit After Tax | 0 | 0 | 2,763 | ||||||||||
| Dividends Paid | 0 | 0 | 50,000 | ||||||||||
| Retained Profit | 0 | 0 | -47,237 | ||||||||||
| Employee Costs | 0 | 0 | |||||||||||
| Number Of Employees | |||||||||||||
| EBITDA* | 0 | 0 | 3,656 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 15,794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,633 | 13,633 | 13,631 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 18,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,163 | 2,163 | 2,163 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 34,096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,796 | 15,796 | 15,794 |
| total assets | 34,096 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,796 | 15,796 | 15,794 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,913 | 3,913 | 3,913 |
| Group/Directors Accounts | 18,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 18,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,913 | 3,913 | 3,913 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 18,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,913 | 3,913 | 3,913 |
| net assets | 15,794 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,883 | 11,883 | 11,881 |
| total shareholders funds | 15,794 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,883 | 11,883 | 11,881 |
| Sep 2022 | Sep 2021 | Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | 0 | 0 | 3,656 | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | 0 | 0 | -1,074 | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 15,794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,633 | 0 | 2 | 13,631 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,913 | 0 | 0 | 3,913 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 0 | -2 | -7,136 | ||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | -100 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 18,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | 0 | 0 | 181 | ||||||||||
| cash flow from financing | 0 | 2 | 59,299 | ||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 18,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,163 | 0 | 0 | 2,163 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 18,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,163 | 0 | 0 | 2,163 |
fusion media (london) limited Credit Report and Business Information
Fusion Media (london) Limited Competitor Analysis
Perform a competitor analysis for fusion media (london) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
fusion media (london) limited Ownership
FUSION MEDIA (LONDON) LIMITED group structure
Fusion Media (London) Limited has no subsidiary companies.
Ultimate parent company
1 parent
FUSION MEDIA (LONDON) LIMITED
02393301
fusion media (london) limited directors
Fusion Media (London) Limited currently has 3 directors. The longest serving directors include Mr Malcolm Denmark (Jan 1992) and Mr Russell Whitehair (Mar 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Malcolm Denmark | England | 68 years | Jan 1992 | - | Director |
| Mr Russell Whitehair | England | 66 years | Mar 2017 | - | Director |
| Mr Richard Elliot | England | 58 years | Sep 2018 | - | Director |
P&L
September 2022turnover
0
0%
operating profit
19.2k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
15.8k
+156.94%
total assets
34.1k
+339.96%
cash
18.3k
0%
net assets
Total assets minus all liabilities
Similar Companies
fusion media (london) limited company details
company number
02393301
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
June 1989
age
35
accounts
Small Company
ultimate parent company
previous names
more media manchester limited (December 2023)
face to face (events) limited (July 2021)
incorporated
UK
address
47 great marlborough street, london, W1F 7JP
last accounts submitted
September 2022
fusion media (london) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to fusion media (london) limited. Currently there are 0 open charges and 2 have been satisfied in the past.
fusion media (london) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
