global hydraulic services limited

Live MatureSmallRapid

global hydraulic services limited Company Information

Share GLOBAL HYDRAULIC SERVICES LIMITED

Company Number

02400813

Shareholders

r & g fluid power group limited

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

10 - 11 charterhouse square, london, EC1M 6EE

global hydraulic services limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of GLOBAL HYDRAULIC SERVICES LIMITED at £1.7m based on a Turnover of £3.7m and 0.45x industry multiple (adjusted for size and gross margin).

global hydraulic services limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of GLOBAL HYDRAULIC SERVICES LIMITED at £2.8m based on an EBITDA of £502k and a 5.61x industry multiple (adjusted for size and gross margin).

global hydraulic services limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of GLOBAL HYDRAULIC SERVICES LIMITED at £2.4m based on Net Assets of £919k and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Global Hydraulic Services Limited Overview

Global Hydraulic Services Limited is a live company located in london, EC1M 6EE with a Companies House number of 02400813. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in July 1989, it's largest shareholder is r & g fluid power group limited with a 100% stake. Global Hydraulic Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Global Hydraulic Services Limited Health Check

Pomanda's financial health check has awarded Global Hydraulic Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.7m, make it smaller than the average company (£15.7m)

£3.7m - Global Hydraulic Services Limited

£15.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (6%)

32% - Global Hydraulic Services Limited

6% - Industry AVG

production

Production

with a gross margin of 46.3%, this company has a lower cost of product (27.1%)

46.3% - Global Hydraulic Services Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of 10.3% make it more profitable than the average company (5.3%)

10.3% - Global Hydraulic Services Limited

5.3% - Industry AVG

employees

Employees

with 24 employees, this is below the industry average (38)

24 - Global Hydraulic Services Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.5k, the company has an equivalent pay structure (£42.9k)

£35.5k - Global Hydraulic Services Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153.2k, this is less efficient (£367.6k)

£153.2k - Global Hydraulic Services Limited

£367.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is earlier than average (52 days)

41 days - Global Hydraulic Services Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (34 days)

85 days - Global Hydraulic Services Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 135 days, this is more than average (77 days)

135 days - Global Hydraulic Services Limited

77 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (14 weeks)

13 weeks - Global Hydraulic Services Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.6%, this is a higher level of debt than the average (47.9%)

58.6% - Global Hydraulic Services Limited

47.9% - Industry AVG

GLOBAL HYDRAULIC SERVICES LIMITED financials

EXPORTms excel logo

Global Hydraulic Services Limited's latest turnover from September 2023 is £3.7 million and the company has net assets of £919 thousand. According to their latest financial statements, Global Hydraulic Services Limited has 24 employees and maintains cash reserves of £263 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Dec 2021Dec 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover3,676,0002,568,0003,3001,614,1721,426,8341,583,1321,319,790979,1821,492,0631,277,9951,043,8661,539,2911,335,9361,135,973
Other Income Or Grants
Cost Of Sales1,974,0001,509,0001,7841,324,5931,168,9031,304,1961,069,423795,1221,213,0971,051,414855,4891,256,8801,090,970924,707
Gross Profit1,702,0001,059,0001,516289,579257,931278,936250,367184,060278,966226,581188,376282,411244,966211,267
Admin Expenses1,323,000987,0001,041307,274163,58185,724180,179103,238237,985186,720144,386213,785219,526172,169-113,675
Operating Profit379,00072,000475-17,69594,350193,21270,18880,82240,98139,86143,99068,62625,44039,098113,675
Interest Payable4,0003,0003
Interest Receivable3192,5061,3824979341,0251,035880591293529
Pre-Tax Profit375,00069,000398-17,37696,856194,59470,68581,75642,00640,89644,87069,21725,73239,150113,685
Tax-204,000-16,000-16-18,403-36,973-13,430-16,351-8,401-8,588-10,320-16,612-6,690-10,962-31,832
Profit After Tax171,00053,000382-17,37678,453157,62157,25565,40533,60532,30834,55052,60519,04228,18881,853
Dividends Paid
Retained Profit171,00053,000382-17,37678,453157,62157,25565,40533,60532,30834,55052,60519,04228,18881,853
Employee Costs853,000560,000674603,952591,740576,506527,84968,31999,89999,12664,95997,13996,58592,587
Number Of Employees242221161616152332333
EBITDA*502,000143,00052626,935125,504225,10897,136109,66480,56175,95581,12399,77350,38363,364142,847

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Dec 2021Dec 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets607,000275,000267157,31590,23890,35483,02267,42277,27893,480101,58482,252105,45283,50574,724
Intangible Assets116,000150,000136
Investments & Other201,201201201201201201201201201201201201
Debtors (Due After 1 year)
Total Fixed Assets723,000425,000403358,51690,43990,55583,22367,62377,47993,681101,78582,453105,65383,70674,925
Stock & work in progress734,000595,000449297,224232,129250,407187,817145,276134,658127,668132,031140,055116,738116,453101,515
Trade Debtors418,000402,000435280,022272,538310,324258,262302,173399,818330,912242,528415,271385,280319,316334,200
Group Debtors33,0001,0001108,3081,3081,3081,3081,308
Misc Debtors49,00062,00012107,12378,6474,399
Cash263,000134,000220287,221350,889317,249235,627161,822211,754198,315215,571136,427100,00417,0253,774
misc current assets
total current assets1,497,0001,194,0001,117972,775963,987957,935683,014614,978746,230656,895590,130691,753602,022452,794439,489
total assets2,220,0001,619,0001,5201,331,2911,054,4261,048,490766,237682,601823,709750,576691,915774,206707,675536,500514,414
Bank overdraft128,00075
Bank loan
Trade Creditors 462,000462,000420316,749235,265344,635250,486237,711509,695454,902413,544540,530493,371380,888389,052
Group/Directors Accounts262,000167,00016795,0001,08210481
other short term finances
hp & lease commitments76,0008,5337,9227,9228,274
other current liabilities180,00058,00091228,672133,788102,07568,22466,148
total current liabilities980,000815,000753640,421377,586455,714326,736312,214509,695454,902413,544540,530493,371380,888389,052
loans
hp & lease commitments188,00016,0002217,76610,56318,4856,836
Accruals and Deferred Income
other liabilities37,93515,11030,35647,37237,57955,59431,16229,100
provisions133,00040,0005014,9173,6805,3721,7961,5862,3442,36335215,218
total long term liabilities321,00056,0007252,85221,44615,93520,2818,42217,45432,71947,72437,57970,81231,16229,100
total liabilities1,301,000871,000825693,273399,032471,649347,017320,636527,149487,621461,268578,109564,183412,050418,152
net assets919,000748,000695638,018655,394576,841419,220361,965296,560262,955230,647196,097143,492124,45096,262
total shareholders funds919,000748,000695638,018655,394576,841419,220361,965296,560262,955230,647196,097143,492124,45096,262
Sep 2023Sep 2022Dec 2021Dec 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit379,00072,000475-17,69594,350193,21270,18880,82240,98139,86143,99068,62625,44039,098113,675
Depreciation89,00071,0005144,63031,15431,89626,94828,84239,58036,09437,13331,14724,94324,26629,172
Amortisation34,000
Tax-204,000-16,000-16-18,403-36,973-13,430-16,351-8,401-8,588-10,320-16,612-6,690-10,962-31,832
Stock139,000594,551-296,77565,095-18,27862,59042,54110,6186,990-4,363-8,02423,31728514,938101,515
Debtors35,000464,552-387,8827,361-9,310130,709-48,310-91,93868,90688,384-172,74329,99165,964-14,884334,200
Creditors461,580-316,32981,484-109,37094,14912,775-271,98454,79341,358-126,98647,159112,483-8,164389,052
Accruals and Deferred Income122,00057,909-228,58194,88431,71333,8512,07666,148
Deferred Taxes & Provisions93,00039,950-14,86711,237-1,6923,576210-758-192,011352-15,21815,218
Cash flow from operations339,000-372,664125,390142,08455,340126,412104,536-31,96151,03826,715124,93661,794105,14544,18464,352
Investing Activities
capital expenditure-421,000-495,597156,861-111,707-31,038-39,228-42,548-18,986-23,378-27,990-56,465-7,947-46,890-33,047-103,896
Change in Investments-201,201201,000201
cash flow from investments-421,000-495,597358,062-312,707-31,038-39,228-42,548-18,986-23,378-27,990-56,465-7,947-46,890-33,047-104,097
Financing Activities
Bank loans
Group/Directors Accounts95,000166,833-94,83395,000-1,0829782381
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments248,00015,97822-26,2997,814-7,92211,29715,110
other long term liabilities-37,93537,935-15,110-15,246-17,0169,793-18,01524,4322,06229,100
share issue694,305-637,70510014,409
interest-4,000-3,000-33192,5061,3824979341,0251,035880591293529
cash flow from financing339,000874,116-770,454106,9559,338-5,56211,8171,015-14,221-15,98110,673-17,42424,7252,11443,518
cash and cash equivalents
cash129,000133,780-287,001-63,66833,64081,62273,805-49,93213,439-17,25679,14436,42382,97913,2513,774
overdraft-128,000127,92575
change in cash257,0005,855-287,076-63,66833,64081,62273,805-49,93213,439-17,25679,14436,42382,97913,2513,774

global hydraulic services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for global hydraulic services limited. Get real-time insights into global hydraulic services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Global Hydraulic Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for global hydraulic services limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC1M area or any other competitors across 12 key performance metrics.

global hydraulic services limited Ownership

GLOBAL HYDRAULIC SERVICES LIMITED group structure

Global Hydraulic Services Limited has 3 subsidiary companies.

GLOBAL HYDRAULIC SERVICES LIMITED Shareholders

r & g fluid power group limited 100%

global hydraulic services limited directors

Global Hydraulic Services Limited currently has 3 directors. The longest serving directors include Mr Richard Davies (Mar 2020) and Mr Timothy Harper (Mar 2020).

officercountryagestartendrole
Mr Richard DaviesEngland56 years Mar 2020- Director
Mr Timothy Harper62 years Mar 2020- Director
Mr Alessandro LalaEngland55 years Oct 2022- Director

P&L

September 2023

turnover

3.7m

+43%

operating profit

379k

+426%

gross margin

46.4%

+12.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

919k

+0.23%

total assets

2.2m

+0.37%

cash

263k

+0.96%

net assets

Total assets minus all liabilities

global hydraulic services limited company details

company number

02400813

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

July 1989

age

36

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

September 2023

previous names

grimsby hydraulic services limited (May 2023)

accountant

-

auditor

-

address

10 - 11 charterhouse square, london, EC1M 6EE

Bank

-

Legal Advisor

-

global hydraulic services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to global hydraulic services limited. Currently there are 1 open charges and 4 have been satisfied in the past.

global hydraulic services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLOBAL HYDRAULIC SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

global hydraulic services limited Companies House Filings - See Documents

datedescriptionview/download