Laminated Products Limited

POWER SEARCH PRICING

SOLUTIONS

laminated products limited Company Information

Live

MatureMidDeclining

Company Number

02402932

Website

http://lambsonbpl.com

Registered Address

hunt street, whitwood mere, castleford, west yorkshire, WF10 1NS

Industry

Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials

Telephone

01977711200

Next Accounts Due

September 2024

Group Structure

View All

Directors

Michael Lundy18 Years

Glenn Monkman18 Years

View All

Shareholders

nimbus building products limited 100%

laminated products limited Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of LAMINATED PRODUCTS LIMITED at £6.4m based on an EBITDA of £1.4m and a 4.52x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Laminated Products Limited is a live company located in castleford, WF10 1NS with a Companies House number of 02402932. It operates in the manufacture of other products of wood sector, SIC Code 16290. Founded in July 1989, it's largest shareholder is nimbus building products limited with a 100% stake. Laminated Products Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Laminated Products Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

1 Strong

5 Regular

6 Weak

Size

annual sales of £8.2m, make it smaller than the average company (£16.4m)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (8.3%)

EXPORT

Laminated Products Limited's latest turnover from December 2022 is estimated at £8.2 million and the company has net assets of £1.8 million. According to their latest financial statements, Laminated Products Limited has 54 employees and maintains cash reserves of £134.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	8,168,490	8,831,108	8,130,208	8,739,885	10,183,219	8,453,375	7,640,284	7,436,583	8,966,852	7,881,078	5,870,204	5,555,426	6,039,824	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	5,982,491	6,456,065	5,869,610	6,276,374	7,369,512	6,057,608	5,366,661	5,418,354	6,596,025	5,774,181	4,320,724	4,102,893	4,372,002	0
Gross Profit	2,185,999	2,375,043	2,260,598	2,463,511	2,813,707	2,395,767	2,273,622	2,018,229	2,370,827	2,106,897	1,549,479	1,452,533	1,667,822	0
Admin Expenses	909,844	1,573,948	2,248,239	2,612,564	2,995,849	2,301,589	2,298,364	2,095,568	2,359,190	2,060,795	1,399,626	1,136,463	1,441,599	151,194
Operating Profit	1,276,155	801,095	12,359	-149,053	-182,142	94,178	-24,742	-77,339	11,637	46,102	149,853	316,070	226,223	-151,194
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	3,493	132	68	649	456	326	158	125	83	127	68	0	24	24
Pre-Tax Profit	1,279,648	801,227	12,427	-148,404	-181,686	94,504	-24,584	-77,214	11,720	46,229	149,921	316,070	226,247	-151,170
Tax	-243,133	-152,233	-2,361	0	0	-17,956	0	0	-2,461	-10,633	-35,981	-82,178	-63,349	0
Profit After Tax	1,036,515	648,994	10,066	-148,404	-181,686	76,548	-24,584	-77,214	9,259	35,596	113,940	233,892	162,898	-151,170
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,036,515	648,994	10,066	-148,404	-181,686	76,548	-24,584	-77,214	9,259	35,596	113,940	233,892	162,898	-151,170
Employee Costs	1,734,171	1,628,061	1,625,274	1,613,445	1,670,655	1,555,577	1,433,325	1,591,108	1,827,222	1,624,850	1,161,833	1,075,436	1,268,923	0
Number Of Employees	54	53	55	57	61	57	52	59	71	65	47	43	52	0
EBITDA*	1,411,547	929,467	141,808	-20,507	-58,820	216,751	2,873	60,684	126,479	134,147	230,146	382,569	295,242	-71,823

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	827,593	615,312	671,908	786,670	852,194	732,971	808,605	816,146	512,115	414,261	237,963	279,755	282,478	288,493
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	827,593	615,312	671,908	786,670	852,194	732,971	808,605	816,146	512,115	414,261	237,963	279,755	282,478	288,493
Stock & work in progress	1,180,680	990,239	1,118,419	1,219,739	1,459,192	1,309,746	1,193,616	941,787	898,620	658,067	523,934	529,666	444,169	302,578
Trade Debtors	1,800,362	2,131,276	1,312,628	1,298,474	1,729,423	1,561,675	1,294,609	1,212,701	1,497,358	1,316,102	972,382	819,384	870,684	695,198
Group Debtors	500,000	0	533	0	78,544	0	0	0	0	0	0	0	0	0
Misc Debtors	175,027	94,149	180,456	445,024	214,917	481,888	409,655	385,197	0	0	0	0	0	0
Cash	134,879	64,722	40,797	95,967	77,216	44,350	86,019	40,170	9,926	23,429	27,267	0	0	9,707
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	3,790,948	3,280,386	2,652,833	3,059,204	3,559,292	3,397,659	2,983,899	2,579,855	2,405,904	1,997,598	1,523,583	1,349,050	1,314,853	1,007,483
total assets	4,618,541	3,895,698	3,324,741	3,845,874	4,411,486	4,130,630	3,792,504	3,396,001	2,918,019	2,411,859	1,761,546	1,628,805	1,597,331	1,295,976
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	633,231	1,118,144	1,781,642	2,279,030	2,536,755	1,926,686	1,819,735	1,424,538	2,359,765	1,938,888	1,333,087	1,316,685	1,531,343	1,333,672
Group/Directors Accounts	390,437	20,400	0	35,186	0	50,375	235,446	167,007	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	29,309	58,617	58,618	58,618	89,787	0	0	0	0	0	0
other current liabilities	1,598,490	1,890,339	1,315,906	1,283,508	1,434,008	1,472,947	1,092,594	1,040,065	0	0	0	0	0	0
total current liabilities	2,622,158	3,028,883	3,097,548	3,627,033	4,029,380	3,508,626	3,206,393	2,721,397	2,359,765	1,938,888	1,333,087	1,316,685	1,531,343	1,333,672
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	29,309	87,926	146,544	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	205,162	31,170	0	0	16,500	4,260	63,474
provisions	201,733	108,680	118,052	119,766	105,318	104,913	86,950	92,241	72,669	27,815	18,899	0	0	0
total long term liabilities	201,733	108,680	118,052	119,766	134,627	192,839	233,494	297,403	103,839	27,815	18,899	16,500	4,260	63,474
total liabilities	2,823,891	3,137,563	3,215,600	3,746,799	4,164,007	3,701,465	3,439,887	3,018,800	2,463,604	1,966,703	1,351,986	1,333,185	1,535,603	1,397,146
net assets	1,794,650	758,135	109,141	99,075	247,479	429,165	352,617	377,201	454,415	445,156	409,560	295,620	61,728	-101,170
total shareholders funds	1,794,650	758,135	109,141	99,075	247,479	429,165	352,617	377,201	454,415	445,156	409,560	295,620	61,728	-101,170

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	1,276,155	801,095	12,359	-149,053	-182,142	94,178	-24,742	-77,339	11,637	46,102	149,853	316,070	226,223	-151,194
Depreciation	135,392	128,372	129,449	128,546	123,322	122,573	27,615	138,023	114,842	88,045	80,293	66,499	69,019	79,371
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-243,133	-152,233	-2,361	0	0	-17,956	0	0	-2,461	-10,633	-35,981	-82,178	-63,349	0
Stock	190,441	-128,180	-101,320	-239,453	149,446	116,130	251,829	43,167	240,553	134,133	-5,732	85,497	141,591	302,578
Debtors	249,964	731,808	-249,881	-279,386	-20,679	339,299	106,366	100,540	181,256	343,720	152,998	-51,300	175,486	695,198
Creditors	-484,913	-663,498	-497,388	-257,725	610,069	106,951	395,197	-935,227	420,877	605,801	16,402	-214,658	197,671	1,333,672
Accruals and Deferred Income	-291,849	574,433	32,398	-150,500	-38,939	380,353	52,529	1,040,065	0	0	0	0	0	0
Deferred Taxes & Provisions	93,053	-9,372	-1,714	14,448	405	17,963	-5,291	19,572	44,854	8,916	18,899	0	0	0
Cash flow from operations	44,300	75,169	23,944	104,555	383,948	248,633	87,113	41,387	167,940	260,378	82,200	51,536	112,487	264,073
Investing Activities
capital expenditure	-347,673	-71,776	-14,687	-63,022	-242,545	-46,939	-20,074	-442,054	-212,696	-264,343	-38,501	-63,776	-63,004	-367,864
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-347,673	-71,776	-14,687	-63,022	-242,545	-46,939	-20,074	-442,054	-212,696	-264,343	-38,501	-63,776	-63,004	-367,864
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	370,037	20,400	-35,186	35,186	-50,375	-185,071	68,439	167,007	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	-29,309	-58,617	-58,618	-58,618	115,375	89,787	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	-205,162	173,992	31,170	0	-16,500	12,240	-59,214	63,474
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	50,000
interest	3,493	132	68	649	456	326	158	125	83	127	68	0	24	24
cash flow from financing	373,530	20,532	-64,427	-22,782	-108,537	-243,363	-21,190	430,911	31,253	127	-16,432	12,240	-59,190	113,498
cash and cash equivalents
cash	70,157	23,925	-55,170	18,751	32,866	-41,669	45,849	30,244	-13,503	-3,838	27,267	0	-9,707	9,707
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	70,157	23,925	-55,170	18,751	32,866	-41,669	45,849	30,244	-13,503	-3,838	27,267	0	-9,707	9,707

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for laminated products limited. Get real-time insights into laminated products limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for laminated products limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in WF10 area or any other competitors across 12 key performance metrics.

LAMINATED PRODUCTS LIMITED group structure

Laminated Products Limited has no subsidiary companies.

Ultimate parent company

NIMBCO LIMITED

14666614

NIMBUS BUILDING PRODUCTS LIMITED

04748760

2 parents

LAMINATED PRODUCTS LIMITED

02402932

LAMINATED PRODUCTS LIMITED Shareholders

nimbus building products limited

100%

Laminated Products Limited currently has 5 directors. The longest serving directors include Mr Michael Lundy (Oct 2005) and Mr Glenn Monkman (Oct 2005).

officer	age	start	end	role
Mr Michael Lundy	72 years	Oct 2005	-	Director
Mr Glenn Monkman	67 years	Oct 2005	-	Director
Mrs Diane Carlisle	59 years	Aug 2024	-	Director
Mr Timothy Russell	66 years	Aug 2024	-	Director
Mr David Bean	58 years	Aug 2024	-	Director

P&L

December 2022

turnover

8.2m

-8%

operating profit

1.3m

gross margin

26.8%

-0.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.8m

+1.37%

total assets

4.6m

+0.19%

cash

134.9k

+1.08%

net assets

Total assets minus all liabilities

Similar Companies

fence stores limited

skinners sheds limited

stanley's biomass limited

dagless limited

summerbridge doors ltd

company number

02402932

Type

Private limited with Share Capital

industry

16290 - Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials

incorporation date

July 1989

accounts

Small Company

ultimate parent company

NIMBCO LIMITED

previous names

N/A

last accounts submitted

December 2022

address

hunt street, whitwood mere, castleford, west yorkshire, WF10 1NS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to laminated products limited. Currently there are 5 open charges and 11 have been satisfied in the past.

laminated products limited Company Information

laminated products limited Estimated Valuation

laminated products limited Estimated Valuation

laminated products limited Estimated Valuation

Laminated Products Limited Overview

Laminated Products Limited Health Check

LAMINATED PRODUCTS LIMITED financials

laminated products limited Credit Report and Business Information

Laminated Products Limited Competitor Analysis

laminated products limited Ownership

laminated products limited directors

laminated products limited company details

laminated products limited Charges & Mortgages

laminated products limited Companies House Filings - See Documents