aviva life services uk limited

Live MatureMegaHealthy

aviva life services uk limited Company Information

Share AVIVA LIFE SERVICES UK LIMITED

Company Number

02403746

Shareholders

aviva life holdings uk ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

aviva wellington row, york, north yorkshire, YO90 1WR

aviva life services uk limited Estimated Valuation

£1.6b

Pomanda estimates the enterprise value of AVIVA LIFE SERVICES UK LIMITED at £1.6b based on a Turnover of £1.3b and 1.22x industry multiple (adjusted for size and gross margin).

aviva life services uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AVIVA LIFE SERVICES UK LIMITED at £0 based on an EBITDA of £-14.8m and a 8.92x industry multiple (adjusted for size and gross margin).

aviva life services uk limited Estimated Valuation

£45.2m

Pomanda estimates the enterprise value of AVIVA LIFE SERVICES UK LIMITED at £45.2m based on Net Assets of £21.2m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aviva Life Services Uk Limited Overview

Aviva Life Services Uk Limited is a live company located in north yorkshire, YO90 1WR with a Companies House number of 02403746. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 1989, it's largest shareholder is aviva life holdings uk ltd with a 100% stake. Aviva Life Services Uk Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1.3b with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aviva Life Services Uk Limited Health Check

Pomanda's financial health check has awarded Aviva Life Services Uk Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £1.3b, make it larger than the average company (£4.8m)

£1.3b - Aviva Life Services Uk Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.7%)

4% - Aviva Life Services Uk Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Aviva Life Services Uk Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (5.7%)

-1.2% - Aviva Life Services Uk Limited

5.7% - Industry AVG

employees

Employees

with 7514 employees, this is above the industry average (27)

7514 - Aviva Life Services Uk Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Aviva Life Services Uk Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171.3k, this is equally as efficient (£171.3k)

£171.3k - Aviva Life Services Uk Limited

£171.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Aviva Life Services Uk Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Aviva Life Services Uk Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aviva Life Services Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is average cash available to meet short term requirements (22 weeks)

25 weeks - Aviva Life Services Uk Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.8%, this is a higher level of debt than the average (62.6%)

84.8% - Aviva Life Services Uk Limited

62.6% - Industry AVG

AVIVA LIFE SERVICES UK LIMITED financials

EXPORTms excel logo

Aviva Life Services Uk Limited's latest turnover from December 2023 is £1.3 billion and the company has net assets of £21.2 million. According to their latest financial statements, we estimate that Aviva Life Services Uk Limited has 7,514 employees and maintains cash reserves of £57.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,287,260,0001,290,092,0001,196,351,0001,129,276,0001,212,286,000967,226,000802,000,000767,470,000781,739,000823,133,000829,529,000918,470,000921,969,000941,431,000747,152,000
Other Income Or Grants
Cost Of Sales795,731,993795,558,398748,993,126709,588,197757,308,146607,924,400500,820,926476,168,520497,039,301531,747,819540,545,784588,381,055577,638,873575,550,297
Gross Profit491,528,007494,533,602447,357,874419,687,803454,977,854359,301,600301,179,074291,301,480284,699,699291,385,181288,983,216330,088,945344,330,127365,880,703
Admin Expenses506,690,598505,658,597449,070,919429,681,242469,422,469338,188,882292,980,312279,673,412275,929,351226,818,747286,374,963302,174,914312,733,284363,196,450109,611,450
Operating Profit-15,162,591-11,124,995-1,713,045-9,993,439-14,444,61521,112,7188,198,76211,628,0688,770,34864,566,4342,608,25327,914,03131,596,8432,684,253-109,611,450
Interest Payable21,0002,0001,0006,0003,0003,000210,000346,000392,000391,000311,000922,000885,000
Interest Receivable1,516,0001,130,000450,000466,000216,000339,000795,000
Pre-Tax Profit-11,221,000-8,910,000-2,473,000-14,491,000-18,037,00021,838,00011,599,00012,986,00010,231,00052,678,0003,200,00012,798,00016,547,000304,000-137,671,000
Tax-744,000-50,000976,0004,557,0004,100,000-3,998,000-4,580,000-3,508,000-2,974,000-1,430,000-931,0008,490,0006,880,0001,687,00028,097,000
Profit After Tax-11,965,000-8,960,000-1,497,000-9,934,000-13,937,00017,840,0007,019,0009,478,0007,257,00051,248,0002,269,00021,288,00023,427,0001,991,000-109,574,000
Dividends Paid150,732,00015,000,00075,000,00025,000,000
Retained Profit-11,965,000-8,960,000-1,497,000-9,934,000-164,669,00017,840,0007,019,0009,478,000-7,743,000-23,752,0002,269,000-3,712,00023,427,0001,991,000-109,574,000
Employee Costs405,207,013408,572,424398,809,784360,357,327228,580,248248,698,361253,998,118262,251,557
Number Of Employees7,5147,9568,1667,7648,0046,5125,6145,3785,2355,5195,5646,2086,4166,823
EBITDA*-14,805,591-6,838,9953,886,955-3,454,439-8,262,61529,005,71813,666,76217,096,06820,505,34878,070,43427,615,25351,080,031100,350,8436,196,253-97,268,450

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets25,811,00041,013,00050,173,00055,512,00052,805,00048,600,000100,000,000100,000,000114,000,000124,253,00049,147,00013,069,000
Intangible Assets357,0004,643,00010,243,00016,782,00023,321,0008,075,00015,968,00010,169,00014,970,00028,474,00043,498,00051,495,00071,000,00013,934,000
Investments & Other22,567,00036,923,00046,033,00048,600,00048,600,00048,600,00014,000,00024,253,00049,147,000
Debtors (Due After 1 year)3,244,0004,090,0004,140,0003,456,0004,205,000100,000,000100,000,000100,000,000100,000,000
Total Fixed Assets25,811,00041,370,00054,816,00062,299,00069,587,00071,921,000108,075,000115,968,000124,169,000139,223,00077,621,00043,498,00051,495,00071,000,00027,003,000
Stock & work in progress
Trade Debtors43,00036,00012,00054,000376,000499,000134,000365,0001,822,0004,990,0004,030,0006,162,000
Group Debtors54,589,00056,374,00039,716,00023,392,000249,055,000395,698,000171,416,000136,661,00046,300,00073,182,00095,138,000177,116,000261,997,000232,030,000212,667,000
Misc Debtors1,328,0001,565,0007,558,00017,290,00011,586,0003,789,00015,630,0004,027,0001,773,0002,137,00077,488,0003,266,0004,411,0009,527,0007,143,000
Cash57,807,00064,006,00059,708,000113,128,0005,751,000129,613,000113,580,00073,088,000102,458,00017,903,000103,878,00031,522,0007,076,00017,430,00014,980,000
misc current assets5,826,00038,819,00036,060,00045,051,00071,940,00012,520,000137,150,000124,654,000123,127,000212,201,000
total current assets113,826,000122,686,000111,114,000162,590,000267,614,000534,938,000339,499,000250,212,000196,081,000165,296,000289,389,000350,876,000403,128,000386,144,000453,153,000
total assets139,637,000164,056,000165,930,000224,889,000337,201,000606,859,000447,574,000366,180,000320,250,000304,519,000367,010,000394,374,000454,623,000457,144,000480,156,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts10,000,000
other short term finances
hp & lease commitments
other current liabilities118,425,000130,879,000123,793,000181,255,000283,633,000388,622,000345,777,000271,402,000234,950,000211,476,000250,215,000279,848,000336,385,000372,333,000412,336,000
total current liabilities118,425,000130,879,000123,793,000181,255,000283,633,000388,622,000345,777,000271,402,000234,950,000211,476,000250,215,000279,848,000336,385,000372,333,000422,336,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities118,425,000130,879,000123,793,000181,255,000283,633,000388,622,000345,777,000271,402,000234,950,000211,476,000250,215,000279,848,000336,385,000372,333,000422,336,000
net assets21,212,00033,177,00042,137,00043,634,00053,568,000218,237,000101,797,00094,778,00085,300,00093,043,000116,795,000114,526,000118,238,00084,811,00057,820,000
total shareholders funds21,212,00033,177,00042,137,00043,634,00053,568,000218,237,000101,797,00094,778,00085,300,00093,043,000116,795,000114,526,000118,238,00084,811,00057,820,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-15,162,591-11,124,995-1,713,045-9,993,439-14,444,61521,112,7188,198,76211,628,0688,770,34864,566,4342,608,25327,914,03131,596,8432,684,253-109,611,450
Depreciation955,000955,00010,387,000
Amortisation357,0004,286,0005,600,0006,539,0006,182,0007,893,0005,468,0005,468,00011,735,00013,504,00025,007,00023,166,00067,799,0002,557,0001,956,000
Tax-744,000-50,000976,0004,557,0004,100,000-3,998,000-4,580,000-3,508,000-2,974,000-1,430,000-931,0008,490,0006,880,0001,687,00028,097,000
Stock
Debtors-2,868,00010,615,0007,233,000-220,701,000-134,617,000112,399,00046,036,00092,492,000-26,881,0002,462,000-9,213,000-89,194,00025,811,00019,615,000225,972,000
Creditors
Accruals and Deferred Income-12,454,0007,086,000-57,462,000-102,378,000-104,989,00042,845,00074,375,00036,452,00023,474,000-38,739,000-29,633,000-56,537,000-35,948,000-40,003,000412,336,000
Deferred Taxes & Provisions
Cash flow from operations-25,135,591-10,417,995-59,832,045119,425,56125,465,385-44,546,28237,425,762-42,451,93267,886,34835,439,4346,264,25392,227,03145,471,843-51,734,747117,192,550
Investing Activities
capital expenditure15,202,0009,160,0005,339,000-2,707,000-3,848,00028,261,0002,425,0002,733,0003,319,000-75,106,000-59,130,000-15,169,000-49,249,000-47,509,000-39,346,000
Change in Investments-14,356,000-9,110,000-2,567,00048,600,000-14,000,000-10,253,000-24,894,00049,147,000
cash flow from investments29,558,00018,270,0007,906,000-2,707,000-3,848,000-20,339,0002,425,00016,733,00013,572,000-50,212,000-108,277,000-15,169,000-49,249,000-47,509,000-39,346,000
Financing Activities
Bank loans
Group/Directors Accounts-10,000,00010,000,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue98,600,00010,000,00025,000,000167,394,000
interest-21,000-2,000-1,000-6,000-3,000-3,0001,306,000784,00058,00075,000-95,000-583,000-90,000
cash flow from financing-21,000-2,000-1,00098,594,000-3,000-3,0001,306,000784,00058,00075,0009,905,00014,417,000177,304,000
cash and cash equivalents
cash-6,199,0004,298,000-53,420,000107,377,000-123,862,00016,033,00040,492,000-29,370,00084,555,000-85,975,00072,356,00024,446,000-10,354,0002,450,00014,980,000
overdraft
change in cash-6,199,0004,298,000-53,420,000107,377,000-123,862,00016,033,00040,492,000-29,370,00084,555,000-85,975,00072,356,00024,446,000-10,354,0002,450,00014,980,000

aviva life services uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aviva life services uk limited. Get real-time insights into aviva life services uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aviva Life Services Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aviva life services uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in YO90 area or any other competitors across 12 key performance metrics.

aviva life services uk limited Ownership

AVIVA LIFE SERVICES UK LIMITED group structure

Aviva Life Services Uk Limited has 2 subsidiary companies.

AVIVA LIFE SERVICES UK LIMITED Shareholders

aviva life holdings uk ltd 100%

aviva life services uk limited directors

Aviva Life Services Uk Limited currently has 3 directors. The longest serving directors include Mr Robert Fazzini-Jones (Nov 2022) and Mrs Claire Lund-Conlon (Jul 2024).

officercountryagestartendrole
Mr Robert Fazzini-Jones50 years Nov 2022- Director
Mrs Claire Lund-ConlonUnited Kingdom52 years Jul 2024- Director
Ms Victoria HagonUnited Kingdom52 years Oct 2024- Director

P&L

December 2023

turnover

1.3b

0%

operating profit

-15.2m

0%

gross margin

38.2%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

21.2m

-0.36%

total assets

139.6m

-0.15%

cash

57.8m

-0.1%

net assets

Total assets minus all liabilities

aviva life services uk limited company details

company number

02403746

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 1989

age

36

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

norwich union life services limited (June 2009)

cgu life services limited (October 2000)

See more

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

aviva wellington row, york, north yorkshire, YO90 1WR

Bank

-

Legal Advisor

-

aviva life services uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to aviva life services uk limited. Currently there are 1 open charges and 0 have been satisfied in the past.

aviva life services uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVIVA LIFE SERVICES UK LIMITED. This can take several minutes, an email will notify you when this has completed.

aviva life services uk limited Companies House Filings - See Documents

datedescriptionview/download