okw limited

Live MatureMicroHealthy

okw limited Company Information

Share OKW LIMITED

Company Number

02405779

Shareholders

okw gmbh

Group Structure

View All

Industry

Dormant Company

 

Registered Address

15 brunel way, titchfield, fareham, hampshire, PO15 5TX

okw limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OKW LIMITED at £0 based on a Turnover of £362.7k and 0x industry multiple (adjusted for size and gross margin).

okw limited Estimated Valuation

£137.2k

Pomanda estimates the enterprise value of OKW LIMITED at £137.2k based on an EBITDA of £73.8k and a 1.86x industry multiple (adjusted for size and gross margin).

okw limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of OKW LIMITED at £3.6m based on Net Assets of £4.5m and 0.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Okw Limited Overview

Okw Limited is a live company located in hampshire, PO15 5TX with a Companies House number of 02405779. It operates in the dormant company sector, SIC Code 99999. Founded in July 1989, it's largest shareholder is okw gmbh with a 100% stake. Okw Limited is a mature, micro sized company, Pomanda has estimated its turnover at £362.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Okw Limited Health Check

Pomanda's financial health check has awarded Okw Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £362.7k, make it smaller than the average company (£8.9m)

£362.7k - Okw Limited

£8.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8%)

7% - Okw Limited

8% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a comparable cost of product (34.6%)

34.6% - Okw Limited

34.6% - Industry AVG

profitability

Profitability

an operating margin of 20.3% make it more profitable than the average company (4.6%)

20.3% - Okw Limited

4.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (70)

2 - Okw Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)

£43.2k - Okw Limited

£43.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £181.3k, this is equally as efficient (£181.3k)

£181.3k - Okw Limited

£181.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Okw Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Okw Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Okw Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 423 weeks, this is more cash available to meet short term requirements (12 weeks)

423 weeks - Okw Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (68.9%)

0.1% - Okw Limited

68.9% - Industry AVG

OKW LIMITED financials

EXPORTms excel logo

Okw Limited's latest turnover from March 2024 is estimated at £362.7 thousand and the company has net assets of £4.5 million. According to their latest financial statements, Okw Limited has 2 employees and maintains cash reserves of £21 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover362,656348,376264,399297,367274,385286,816249,757252,657264,961000000
Other Income Or Grants000000000000000
Cost Of Sales237,212234,272175,864205,046186,703198,109171,906173,715181,818000000
Gross Profit125,444114,10488,53592,32187,68188,70877,85178,94183,144000000
Admin Expenses51,63747,748-604,651-37,4743,032,033-3,898,456-103,170-20,28283,144000000
Operating Profit73,80766,356693,186129,795-2,944,3523,987,164181,02199,2230000000
Interest Payable0017,08033,65339,04048,90852,56626,5930000000
Interest Receivable6943,097894108105648311550000000
Pre-Tax Profit74,50169,453677,00096,249-2,983,2883,938,904128,76572,6850000000
Tax-18,625-13,196-128,630-18,2870-748,392-24,465-14,5370000000
Profit After Tax55,87656,257548,37077,962-2,983,2883,190,512104,30058,1480000000
Dividends Paid000000000000000
Retained Profit55,87656,257548,37077,962-2,983,2883,190,512104,30058,1480000000
Employee Costs86,32577,72772,94571,37868,50067,15463,61161,71460,379000000
Number Of Employees222222222000000
EBITDA*73,80766,356693,186129,795-2,944,3523,987,164181,02199,2230000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other4,442,6544,442,6544,442,6544,442,6544,442,6544,442,6544,442,6544,442,6540000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,442,6544,442,6544,442,6544,442,6544,442,6544,442,6544,442,6544,442,6540000000
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors000000000000000
Misc Debtors222222211,2522000000
Cash21,0295,403140,33598,031117,02092,26880,61843,7730000000
misc current assets000000000000000
total current assets21,0315,405140,33798,033117,02292,27080,62055,0252000000
total assets4,463,6854,448,0594,582,9914,540,6874,559,6764,534,9244,523,2744,497,6792000000
Bank overdraft00091,20090,64283,38884,83485,1770000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts040,000230,000230,000230,000230,000230,000230,0000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,5802,8304,0194,0199,7093,89911,4045,6000000000
total current liabilities2,58042,830234,019325,219330,351317,287326,238320,7770000000
loans000414,866506,685599,293681,620765,7860000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000414,866506,685599,293681,620765,7860000000
total liabilities2,58042,830234,019740,085837,036916,5801,007,8581,086,5630000000
net assets4,461,1054,405,2294,348,9723,800,6023,722,6403,618,3443,515,4163,411,1162000000
total shareholders funds4,461,1054,405,2294,348,9723,800,6023,722,6403,618,3443,515,4163,411,1162000000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit73,80766,356693,186129,795-2,944,3523,987,164181,02199,2230000000
Depreciation000000000000000
Amortisation000000000000000
Tax-18,625-13,196-128,630-18,2870-748,392-24,465-14,5370000000
Stock000000000000000
Debtors000000-11,25011,2502000000
Creditors000000000000000
Accruals and Deferred Income-250-1,1890-5,6905,810-7,5055,8045,6000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations54,93251,971564,556105,818-2,938,5423,231,267173,61079,036-2000000
Investing Activities
capital expenditure000000000000000
Change in Investments00000004,442,6540000000
cash flow from investments0000000-4,442,6540000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-40,000-190,00000000230,0000000000
Other Short Term Loans 000000000000000
Long term loans00-414,866-91,819-92,608-82,327-84,166765,7860000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00003,087,584-3,087,58403,352,9662000000
interest6943,097-16,186-33,545-38,935-48,260-52,255-26,5380000000
cash flow from financing-39,306-186,903-431,052-125,3642,956,041-3,218,171-136,4214,322,2142000000
cash and cash equivalents
cash15,626-134,93242,304-18,98924,75211,65036,84543,7730000000
overdraft00-91,2005587,254-1,446-34385,1770000000
change in cash15,626-134,932133,504-19,54717,49813,09637,188-41,4040000000

okw limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for okw limited. Get real-time insights into okw limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Okw Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for okw limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.

okw limited Ownership

OKW LIMITED group structure

Okw Limited has 1 subsidiary company.

Ultimate parent company

OKW GMBH

#0101736

1 parent

OKW LIMITED

02405779

1 subsidiary

OKW LIMITED Shareholders

okw gmbh 100%

okw limited directors

Okw Limited currently has 2 directors. The longest serving directors include Mr Robert Cox (Jul 2007) and Mr Christoph Schneider (Jul 2016).

officercountryagestartendrole
Mr Robert Cox63 years Jul 2007- Director
Mr Christoph Schneider59 years Jul 2016- Director

P&L

March 2024

turnover

362.7k

+4%

operating profit

73.8k

0%

gross margin

34.6%

+5.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.5m

+0.01%

total assets

4.5m

0%

cash

21k

+2.89%

net assets

Total assets minus all liabilities

okw limited company details

company number

02405779

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

July 1989

age

36

incorporated

UK

ultimate parent company

OKW GMBH

accounts

Small Company

last accounts submitted

March 2024

previous names

switchbuy limited (November 1989)

accountant

-

auditor

COCHRANE & CO ACCOUNTANTS LTD

address

15 brunel way, titchfield, fareham, hampshire, PO15 5TX

Bank

-

Legal Advisor

-

okw limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to okw limited.

okw limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OKW LIMITED. This can take several minutes, an email will notify you when this has completed.

okw limited Companies House Filings - See Documents

datedescriptionview/download