acorn business centres (mansfield) limited

2

acorn business centres (mansfield) limited Company Information

Share ACORN BUSINESS CENTRES (MANSFIELD) LIMITED
Live 
MatureMicroHigh

Company Number

02415842

Registered Address

51 high street, swinderby, lincoln, LN6 9LU

Industry

Residents property management

 

Development of building projects

 

Telephone

02081232946

Next Accounts Due

September 2025

Group Structure

View All

Directors

Colin McIntosh18 Years

Brian Stopford18 Years

View All

Shareholders

inter school travel ltd directors pension scheme 37.5%

wftg llp 12.5%

View All

acorn business centres (mansfield) limited Estimated Valuation

£91.7k

Pomanda estimates the enterprise value of ACORN BUSINESS CENTRES (MANSFIELD) LIMITED at £91.7k based on a Turnover of £91.9k and 1x industry multiple (adjusted for size and gross margin).

acorn business centres (mansfield) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ACORN BUSINESS CENTRES (MANSFIELD) LIMITED at £0 based on an EBITDA of £-751 and a 1.83x industry multiple (adjusted for size and gross margin).

acorn business centres (mansfield) limited Estimated Valuation

£70.8k

Pomanda estimates the enterprise value of ACORN BUSINESS CENTRES (MANSFIELD) LIMITED at £70.8k based on Net Assets of £17.7k and 3.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acorn Business Centres (mansfield) Limited Overview

Acorn Business Centres (mansfield) Limited is a live company located in lincoln, LN6 9LU with a Companies House number of 02415842. It operates in the development of building projects sector, SIC Code 41100. Founded in August 1989, it's largest shareholder is inter school travel ltd directors pension scheme with a 37.5% stake. Acorn Business Centres (mansfield) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £91.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acorn Business Centres (mansfield) Limited Health Check

Pomanda's financial health check has awarded Acorn Business Centres (Mansfield) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £91.9k, make it smaller than the average company (£1.4m)

£91.9k - Acorn Business Centres (mansfield) Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (5%)

20% - Acorn Business Centres (mansfield) Limited

5% - Industry AVG

production

Production

with a gross margin of 20.3%, this company has a higher cost of product (54.8%)

20.3% - Acorn Business Centres (mansfield) Limited

54.8% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (6.7%)

-0.8% - Acorn Business Centres (mansfield) Limited

6.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (5)

3 - Acorn Business Centres (mansfield) Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)

£39.4k - Acorn Business Centres (mansfield) Limited

£39.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.6k, this is less efficient (£189.1k)

£30.6k - Acorn Business Centres (mansfield) Limited

£189.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (29 days)

87 days - Acorn Business Centres (mansfield) Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is close to average (30 days)

28 days - Acorn Business Centres (mansfield) Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Acorn Business Centres (mansfield) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Acorn Business Centres (mansfield) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.2%, this is a lower level of debt than the average (61.8%)

24.2% - Acorn Business Centres (mansfield) Limited

61.8% - Industry AVG

ACORN BUSINESS CENTRES (MANSFIELD) LIMITED financials

EXPORTms excel logo

Acorn Business Centres (Mansfield) Limited's latest turnover from December 2023 is estimated at £91.9 thousand and the company has net assets of £17.7 thousand. According to their latest financial statements, Acorn Business Centres (Mansfield) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover91,86192,00855,91753,60557,4086,30117,8847,8775,26421,23421,50815,20412,43511,5870
Other Income Or Grants000000000000000
Cost Of Sales73,24472,69048,27446,23248,2245,53515,6887,1604,80519,28619,71614,10411,21010,5220
Gross Profit18,61619,3187,6437,3739,1837672,1977174591,9481,7921,1001,2251,0650
Admin Expenses19,36719,9386,1336,9719,1423,034-603362-3158,628-710-4,5361,548-972-20,565
Operating Profit-751-6201,51040241-2,2672,800355774-6,6802,5025,636-3232,03720,565
Interest Payable000000000000000
Interest Receivable0350481712311876419110110079664614
Pre-Tax Profit-751-2701,558420164-2,1492,875396865-6,5792,6015,714-2572,08320,579
Tax00-296-80-310-546-79-1730-598-1,3710-583-5,762
Profit After Tax-751-2701,262340133-2,1492,329317692-6,5792,0034,343-2571,50014,817
Dividends Paid000000000000000
Retained Profit-751-2701,262340133-2,1492,329317692-6,5792,0034,343-2571,50014,817
Employee Costs118,151115,660107,068103,48695,20432,02431,30529,59927,28525,85026,09023,53722,98324,0070
Number Of Employees333331111111110
EBITDA*-751-462,1601,052668-1,6403,4272,3782,296-5,1584,0247,1581,1233,48221,973

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,4061,9802,5543,2043,2513,8784,5054,9922,0153,5365,0586,5797,3418,7869,859
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,4061,9802,5543,2043,2513,8784,5054,9922,0153,5365,0586,5797,3418,7869,859
Stock & work in progress000000000000000
Trade Debtors21,99121,8771,8362,2313,0362,3883,8942,1001,3801,8602,8202,1901,6201,2724,341
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0019,98718,34616,56316,34515,10015,13017,85418,61621,76918,12113,43312,7795,627
misc current assets000000000000000
total current assets21,99121,87721,82320,57719,59918,73318,99417,23019,23420,47624,58920,31115,05314,0519,968
total assets23,39723,85724,37723,78122,85022,61123,49922,22221,24924,01229,64726,89022,39422,83719,827
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 5,6675,3765,4661,20369648001,3166257,6256,4815,5275,1745,1603,450
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0004,9294,8454,9554,1743,9103,745000000
total current liabilities5,6675,3765,4666,1325,5415,4354,1745,2264,3707,6256,4815,5275,1745,1603,450
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000002004006008001,0001,2001,400
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000002004006008001,0001,2001,400
total liabilities5,6675,3765,4666,1325,5415,4354,1745,2264,5708,0257,0816,3276,1746,3604,850
net assets17,73018,48118,91117,64917,30917,17619,32516,99616,67915,98722,56620,56316,22016,47714,977
total shareholders funds17,73018,48118,91117,64917,30917,17619,32516,99616,67915,98722,56620,56316,22016,47714,977
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-751-6201,51040241-2,2672,800355774-6,6802,5025,636-3232,03720,565
Depreciation05746506506276276272,0231,5221,5221,5221,5221,4461,4451,408
Amortisation000000000000000
Tax00-296-80-310-546-79-1730-598-1,3710-583-5,762
Stock000000000000000
Debtors11420,041-395-805648-1,5061,794720-480-960630570348-3,0694,341
Creditors291-904,263507216480-1,316691-7,0001,144954353141,7103,450
Accruals and Deferred Income00-4,92984-110781264-353,545-200-200-200-200-2001,400
Deferred Taxes & Provisions000000000000000
Cash flow from operations-574-20,1771,5932,368951,127352,235-852-3,2543,5505,3705897,47816,720
Investing Activities
capital expenditure57400-60300-140-5,000-10-1-760-1-372-11,267
Change in Investments000000000000000
cash flow from investments57400-60300-140-5,000-10-1-760-1-372-11,267
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0-160000000000000160
interest0350481712311876419110110079664614
cash flow from financing01904817123118764191101100796646174
cash and cash equivalents
cash0-19,9871,6411,7832181,245-30-2,724-762-3,1533,6484,6886547,1525,627
overdraft000000000000000
change in cash0-19,9871,6411,7832181,245-30-2,724-762-3,1533,6484,6886547,1525,627

acorn business centres (mansfield) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acorn business centres (mansfield) limited. Get real-time insights into acorn business centres (mansfield) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acorn Business Centres (mansfield) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for acorn business centres (mansfield) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in LN6 area or any other competitors across 12 key performance metrics.

acorn business centres (mansfield) limited Ownership

ACORN BUSINESS CENTRES (MANSFIELD) LIMITED group structure

Acorn Business Centres (Mansfield) Limited has no subsidiary companies.

Ultimate parent company

ACORN BUSINESS CENTRES (MANSFIELD) LIMITED

02415842

ACORN BUSINESS CENTRES (MANSFIELD) LIMITED Shareholders

inter school travel ltd directors pension scheme 37.5%
wftg llp 12.5%
commercial & construction insurance brokers ltd 12.5%
b jephson mansfield ltd 12.5%
b. stopford & p. stopford 12.5%
nexstor limited 12.5%

acorn business centres (mansfield) limited directors

Acorn Business Centres (Mansfield) Limited currently has 3 directors. The longest serving directors include Mr Colin McIntosh (Dec 2005) and Mr Brian Stopford (Dec 2005).

officercountryagestartendrole
Mr Colin McIntosh75 years Dec 2005- Director
Mr Brian Stopford67 years Dec 2005- Director
Mrs Kathleen JephsonEngland86 years Dec 2005- Director

P&L

December 2023

turnover

91.9k

0%

operating profit

-751

0%

gross margin

20.3%

-3.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

17.7k

-0.04%

total assets

23.4k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

acorn business centres (mansfield) limited company details

company number

02415842

Type

Private limited with Share Capital

industry

98000 - Residents property management

41100 - Development of building projects

incorporation date

August 1989

age

35

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

acorn business centres (flint) limited (May 1993)

sovshelfco (no. 37) limited (January 1990)

last accounts submitted

December 2023

address

51 high street, swinderby, lincoln, LN6 9LU

accountant

-

auditor

-

acorn business centres (mansfield) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to acorn business centres (mansfield) limited.

charges

acorn business centres (mansfield) limited Companies House Filings - See Documents

datedescriptionview/download