abalone building services limited Company Information
Company Number
02418712
Next Accounts
174 days late
Industry
Other building completion and finishing
Combined facilities support activities
Shareholders
mr kevin o'connor
mr stephen william stringer
View AllGroup Structure
View All
Contact
Registered Address
68 ship street, brighton, east sussex, BN1 1AE
Website
-abalone building services limited Estimated Valuation
Pomanda estimates the enterprise value of ABALONE BUILDING SERVICES LIMITED at £171.3k based on a Turnover of £614.8k and 0.28x industry multiple (adjusted for size and gross margin).
abalone building services limited Estimated Valuation
Pomanda estimates the enterprise value of ABALONE BUILDING SERVICES LIMITED at £0 based on an EBITDA of £-874 and a 2.8x industry multiple (adjusted for size and gross margin).
abalone building services limited Estimated Valuation
Pomanda estimates the enterprise value of ABALONE BUILDING SERVICES LIMITED at £1.8k based on Net Assets of £780 and 2.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Abalone Building Services Limited Overview
Abalone Building Services Limited is a live company located in east sussex, BN1 1AE with a Companies House number of 02418712. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in August 1989, it's largest shareholder is mr kevin o'connor with a 33.3% stake. Abalone Building Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £614.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Abalone Building Services Limited Health Check
Pomanda's financial health check has awarded Abalone Building Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £614.8k, make it smaller than the average company (£4.5m)
- Abalone Building Services Limited
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (5.3%)
- Abalone Building Services Limited
5.3% - Industry AVG
Production
with a gross margin of 13.1%, this company has a higher cost of product (21.9%)
- Abalone Building Services Limited
21.9% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (5.3%)
- Abalone Building Services Limited
5.3% - Industry AVG
Employees
with 5 employees, this is below the industry average (82)
5 - Abalone Building Services Limited
82 - Industry AVG
Pay Structure
on an average salary of £30.2k, the company has an equivalent pay structure (£30.2k)
- Abalone Building Services Limited
£30.2k - Industry AVG
Efficiency
resulting in sales per employee of £123k, this is more efficient (£97.7k)
- Abalone Building Services Limited
£97.7k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (45 days)
- Abalone Building Services Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 92 days, this is slower than average (29 days)
- Abalone Building Services Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Abalone Building Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Abalone Building Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.5%, this is a higher level of debt than the average (76.2%)
99.5% - Abalone Building Services Limited
76.2% - Industry AVG
ABALONE BUILDING SERVICES LIMITED financials
Abalone Building Services Limited's latest turnover from August 2022 is estimated at £614.8 thousand and the company has net assets of £780. According to their latest financial statements, Abalone Building Services Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 5 | 5 | 7 | 7 | 7 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 26,231 | 31,410 | 37,687 | 40,992 | 42,809 | 36,303 | 40,135 | 44,676 | 45,459 | 44,756 | 43,958 | 47,146 | 54,000 | 50,808 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 26,231 | 31,410 | 37,687 | 40,992 | 42,809 | 36,303 | 40,135 | 44,676 | 45,459 | 44,756 | 43,958 | 47,146 | 54,000 | 50,808 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 57,753 | 48,190 | 55,275 | 40,115 | 45,250 | 40,450 | 48,725 | 55,250 |
Trade Debtors | 141,819 | 148,362 | 312,668 | 357,148 | 334,264 | 367,987 | 272,987 | 298,387 | 277,796 | 238,262 | 210,629 | 235,119 | 248,410 | 171,494 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 1,733 | 506 | 471 | 797 | 518 | 811 | 30,359 | 5,226 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 |
total current assets | 141,819 | 148,362 | 312,668 | 357,148 | 334,264 | 367,987 | 332,473 | 348,383 | 334,842 | 280,474 | 257,697 | 277,680 | 328,794 | 233,270 |
total assets | 168,050 | 179,772 | 350,355 | 398,140 | 377,073 | 404,290 | 372,608 | 393,059 | 380,301 | 325,230 | 301,655 | 324,826 | 382,794 | 284,078 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 136,019 | 138,534 | 305,997 | 392,611 | 373,158 | 401,747 | 366,156 | 391,716 | 370,341 | 301,481 | 299,802 | 323,624 | 320,647 | 219,352 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 136,019 | 138,534 | 305,997 | 392,611 | 373,158 | 401,747 | 366,156 | 391,716 | 370,341 | 301,481 | 299,802 | 323,624 | 320,647 | 219,352 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 31,251 | 39,584 | 41,667 | 0 | 0 | 0 | 4,868 | 0 | 6,338 | 22,527 | 0 | 0 | 60,000 | 60,000 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 31,251 | 39,584 | 41,667 | 0 | 0 | 0 | 4,868 | 0 | 6,338 | 22,527 | 0 | 0 | 60,000 | 60,000 |
total liabilities | 167,270 | 178,118 | 347,664 | 392,611 | 373,158 | 401,747 | 371,024 | 391,716 | 376,679 | 324,008 | 299,802 | 323,624 | 380,647 | 279,352 |
net assets | 780 | 1,654 | 2,691 | 5,529 | 3,915 | 2,543 | 1,584 | 1,343 | 3,622 | 1,222 | 1,853 | 1,202 | 2,147 | 4,726 |
total shareholders funds | 780 | 1,654 | 2,691 | 5,529 | 3,915 | 2,543 | 1,584 | 1,343 | 3,622 | 1,222 | 1,853 | 1,202 | 2,147 | 4,726 |
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 7,570 | 8,536 | 8,890 | 9,057 | 8,948 | 10,377 | 12,271 | 0 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -57,753 | 9,563 | -7,085 | 15,160 | -5,135 | 4,800 | -8,275 | -6,525 | 55,250 |
Debtors | -6,543 | -164,306 | -44,480 | 22,884 | -33,723 | 95,000 | -25,400 | 20,591 | 39,534 | 27,633 | -24,490 | -13,291 | 76,916 | 171,494 |
Creditors | -2,515 | -167,463 | -86,614 | 19,453 | -28,589 | 35,591 | -25,560 | 21,375 | 68,860 | 1,679 | -23,822 | 2,977 | 101,295 | 219,352 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -8,333 | -2,083 | 41,667 | 0 | 0 | -4,868 | 4,868 | -6,338 | -16,189 | 22,527 | 0 | -60,000 | 0 | 60,000 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -1,733 | 1,227 | 35 | -326 | 279 | -293 | -29,548 | 25,133 | 5,226 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -1,733 | 1,227 | 35 | -326 | 279 | -293 | -29,548 | 25,133 | 5,226 |
abalone building services limited Credit Report and Business Information
Abalone Building Services Limited Competitor Analysis
Perform a competitor analysis for abalone building services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BN1 area or any other competitors across 12 key performance metrics.
abalone building services limited Ownership
ABALONE BUILDING SERVICES LIMITED group structure
Abalone Building Services Limited has no subsidiary companies.
Ultimate parent company
ABALONE BUILDING SERVICES LIMITED
02418712
abalone building services limited directors
Abalone Building Services Limited currently has 3 directors. The longest serving directors include Mr Kevin O'Connor (Aug 1992) and Mr Stephen Stringer (Aug 1992).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kevin O'Connor | United Kingdom | 65 years | Aug 1992 | - | Director |
Mr Stephen Stringer | 80 years | Aug 1992 | - | Director | |
Mr John O'Connor | United Kingdom | 70 years | Aug 1992 | - | Director |
P&L
August 2022turnover
614.8k
+4%
operating profit
-874
0%
gross margin
13.2%
+0.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2022net assets
780
-0.53%
total assets
168.1k
-0.07%
cash
0
0%
net assets
Total assets minus all liabilities
abalone building services limited company details
company number
02418712
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
81100 - Combined facilities support activities
incorporation date
August 1989
age
35
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2022
previous names
N/A
accountant
-
auditor
-
address
68 ship street, brighton, east sussex, BN1 1AE
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
abalone building services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to abalone building services limited. Currently there are 1 open charges and 1 have been satisfied in the past.
abalone building services limited Companies House Filings - See Documents
date | description | view/download |
---|