rosehead limited

Live MatureSmallLow

rosehead limited Company Information

Share ROSEHEAD LIMITED

Company Number

02420663

Shareholders

mr david robinson

mrs dorothy elizabeth robinson

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

campbells mill st. georges road, new mills, high peak, SK22 4JY

rosehead limited Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of ROSEHEAD LIMITED at £6.7m based on a Turnover of £2.4m and 2.74x industry multiple (adjusted for size and gross margin).

rosehead limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROSEHEAD LIMITED at £0 based on an EBITDA of £-16.5k and a 4.92x industry multiple (adjusted for size and gross margin).

rosehead limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ROSEHEAD LIMITED at £1.2m based on Net Assets of £657.7k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rosehead Limited Overview

Rosehead Limited is a live company located in high peak, SK22 4JY with a Companies House number of 02420663. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in September 1989, it's largest shareholder is mr david robinson with a 80% stake. Rosehead Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rosehead Limited Health Check

Pomanda's financial health check has awarded Rosehead Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.4m, make it larger than the average company (£1.5m)

£2.4m - Rosehead Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.1%)

2% - Rosehead Limited

5.1% - Industry AVG

production

Production

with a gross margin of 19.4%, this company has a higher cost of product (62.2%)

19.4% - Rosehead Limited

62.2% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (14.6%)

-0.7% - Rosehead Limited

14.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Rosehead Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)

£35.3k - Rosehead Limited

£35.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.4m, this is more efficient (£158.2k)

£2.4m - Rosehead Limited

£158.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 91 days, this is later than average (16 days)

91 days - Rosehead Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is close to average (37 days)

41 days - Rosehead Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rosehead Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rosehead Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.4%, this is a lower level of debt than the average (70.3%)

25.4% - Rosehead Limited

70.3% - Industry AVG

ROSEHEAD LIMITED financials

EXPORTms excel logo

Rosehead Limited's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of £657.7 thousand. According to their latest financial statements, Rosehead Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,439,6202,582,6542,361,9712,304,0662,494,4764,584,7393,604,0303,463,72644,935186,06263,87141,31929,03872,28433,793
Other Income Or Grants000000000000000
Cost Of Sales1,966,5802,092,3221,789,9231,648,0341,779,6463,251,3812,469,7142,416,46834,227145,31549,43932,01120,66954,93425,142
Gross Profit473,040490,332572,048656,032714,8291,333,3581,134,3161,047,25810,70840,74714,4319,3088,36817,3508,652
Admin Expenses489,524454,581559,085655,643707,3361,327,9281,123,9281,036,7523,38337,26727,72612,87413,425-214,835-603,419
Operating Profit-16,48435,75112,9633897,4935,43010,38810,5067,3253,480-13,295-3,566-5,057232,185612,071
Interest Payable000000000000000
Interest Receivable0000000011,4172,8392,8463,3052,651770
Pre-Tax Profit-16,48435,75112,9633897,4935,43010,38810,5067,3264,897-10,456-720-1,752234,836612,842
Tax0-6,793-2,463-74-1,424-1,032-1,974-2,101-1,465-1,028000-65,754-171,596
Profit After Tax-16,48428,95810,5003156,0694,3988,4148,4055,8613,869-10,456-720-1,752169,082441,246
Dividends Paid000000000000000
Retained Profit-16,48428,95810,5003156,0694,3988,4148,4055,8613,869-10,456-720-1,752169,082441,246
Employee Costs35,32435,37735,19034,21332,038463,226331,995303,44128,11628,08327,33327,47925,64326,34826,348
Number Of Employees111111512111111111
EBITDA*-16,48435,75112,9633897,4935,43010,38810,5067,3253,480-13,295-3,566-5,057232,185612,071

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets269,649266,275254,773251,412226,866222,453221,159212,977212,977212,977212,977212,977000
Intangible Assets000000000000000
Investments & Other000000000000212,977212,977937,172
Debtors (Due After 1 year)000000000000000
Total Fixed Assets269,649266,275254,773251,412226,866222,453221,159212,977212,977212,977212,977212,977212,977212,977937,172
Stock & work in progress000000000000000
Trade Debtors611,833646,133645,757630,320625,630614,784605,707594,3461,00302,6336554883,3031,198
Group Debtors000000000000000
Misc Debtors02490000000000000
Cash00000000159210566,756568,723569,736752,165308,107
misc current assets00000000580,366572,54900000
total current assets611,833646,382645,757630,320625,630614,784605,707594,346581,528572,759569,389569,378570,224755,468309,305
total assets881,482912,657900,530881,732852,496837,237826,866807,323794,505785,736782,366782,355783,201968,4451,246,477
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 223,227237,952254,829246,561217,550206,386202,517191,358187,373184,465184,964174,497174,623358,115312,104
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities223,227237,952254,829246,561217,550206,386202,517191,358187,373184,465184,964174,497174,623358,115312,104
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income5505164704405302,5044004300000000
other liabilities00000000000000364,446
provisions000000000000000
total long term liabilities5505164704405302,504400430000000364,446
total liabilities223,777238,468255,299247,001218,080208,890202,917191,788187,373184,465184,964174,497174,623358,115676,550
net assets657,705674,189645,231634,731634,416628,347623,949615,535607,132601,271597,402607,858608,578610,330569,927
total shareholders funds657,705674,189645,231634,731634,416628,347623,949615,535607,132601,271597,402607,858608,578610,330569,927
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-16,48435,75112,9633897,4935,43010,38810,5067,3253,480-13,295-3,566-5,057232,185612,071
Depreciation000000000000000
Amortisation000000000000000
Tax0-6,793-2,463-74-1,424-1,032-1,974-2,101-1,465-1,028000-65,754-171,596
Stock000000000000000
Debtors-34,54962515,4374,69010,8469,07711,361593,3431,003-2,6331,978167-2,8152,1051,198
Creditors-14,725-16,8778,26829,01111,1643,86911,1593,9852,908-49910,467-126-183,49246,011312,104
Accruals and Deferred Income344630-90-1,9742,104-304300000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations3,37411,5023,36124,5464,4131,2948,182-580,5237,7654,586-4,806-3,859-185,734210,337751,381
Investing Activities
capital expenditure-3,374-11,502-3,361-24,546-4,413-1,294-8,1820000-212,977000
Change in Investments00000000000-212,9770-724,195937,172
cash flow from investments-3,374-11,502-3,361-24,546-4,413-1,294-8,182000000724,195-937,172
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000000-364,446364,446
share issue0000000-200000-128,679128,681
interest0000000011,4172,8392,8463,3052,651770
cash flow from financing0000000-211,4172,8392,8463,305-490,474493,897
cash and cash equivalents
cash0000000-159-51-566,546-1,967-1,013-182,429444,058308,107
overdraft000000000000000
change in cash0000000-159-51-566,546-1,967-1,013-182,429444,058308,107

rosehead limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rosehead limited. Get real-time insights into rosehead limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rosehead Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rosehead limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SK22 area or any other competitors across 12 key performance metrics.

rosehead limited Ownership

ROSEHEAD LIMITED group structure

Rosehead Limited has no subsidiary companies.

Ultimate parent company

ROSEHEAD LIMITED

02420663

ROSEHEAD LIMITED Shareholders

mr david robinson 80%
mrs dorothy elizabeth robinson 20%

rosehead limited directors

Rosehead Limited currently has 1 director, Mr David Robinson serving since Sep 1991.

officercountryagestartendrole
Mr David Robinson79 years Sep 1991- Director

P&L

March 2024

turnover

2.4m

-6%

operating profit

-16.5k

0%

gross margin

19.4%

+2.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

657.7k

-0.02%

total assets

881.5k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

rosehead limited company details

company number

02420663

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

September 1989

age

36

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

HOWSONS (STOKE) LIMITED

auditor

-

address

campbells mill st. georges road, new mills, high peak, SK22 4JY

Bank

-

Legal Advisor

-

rosehead limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to rosehead limited. Currently there are 0 open charges and 1 have been satisfied in the past.

rosehead limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROSEHEAD LIMITED. This can take several minutes, an email will notify you when this has completed.

rosehead limited Companies House Filings - See Documents

datedescriptionview/download