o.t.c. consultancy ltd

Live MatureMicroRapid

o.t.c. consultancy ltd Company Information

Share O.T.C. CONSULTANCY LTD

Company Number

02439729

Directors

John Robinson

James Kelly

View All

Shareholders

oldham engineering group training association limited (the)

Group Structure

View All

Industry

Educational support activities

 

Registered Address

mount pleasant industrial estate, lees road, oldham, lancashire, OL4 1JP

o.t.c. consultancy ltd Estimated Valuation

£210.6k

Pomanda estimates the enterprise value of O.T.C. CONSULTANCY LTD at £210.6k based on a Turnover of £323.1k and 0.65x industry multiple (adjusted for size and gross margin).

o.t.c. consultancy ltd Estimated Valuation

£72.2k

Pomanda estimates the enterprise value of O.T.C. CONSULTANCY LTD at £72.2k based on an EBITDA of £17k and a 4.25x industry multiple (adjusted for size and gross margin).

o.t.c. consultancy ltd Estimated Valuation

£61.4k

Pomanda estimates the enterprise value of O.T.C. CONSULTANCY LTD at £61.4k based on Net Assets of £25.3k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

O.t.c. Consultancy Ltd Overview

O.t.c. Consultancy Ltd is a live company located in oldham, OL4 1JP with a Companies House number of 02439729. It operates in the educational support services sector, SIC Code 85600. Founded in November 1989, it's largest shareholder is oldham engineering group training association limited (the) with a 100% stake. O.t.c. Consultancy Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £323.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

O.t.c. Consultancy Ltd Health Check

Pomanda's financial health check has awarded O.T.C. Consultancy Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

6 Regular

positive_score

3 Weak

size

Size

annual sales of £323.1k, make it in line with the average company (£371.6k)

£323.1k - O.t.c. Consultancy Ltd

£371.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (6.9%)

48% - O.t.c. Consultancy Ltd

6.9% - Industry AVG

production

Production

with a gross margin of 69.6%, this company has a comparable cost of product (69.6%)

69.6% - O.t.c. Consultancy Ltd

69.6% - Industry AVG

profitability

Profitability

an operating margin of 3% make it as profitable than the average company (2.9%)

3% - O.t.c. Consultancy Ltd

2.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (9)

6 - O.t.c. Consultancy Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.8k, the company has an equivalent pay structure (£28.8k)

£28.8k - O.t.c. Consultancy Ltd

£28.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.8k, this is equally as efficient (£54.7k)

£53.8k - O.t.c. Consultancy Ltd

£54.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is near the average (23 days)

22 days - O.t.c. Consultancy Ltd

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 257 days, this is slower than average (22 days)

257 days - O.t.c. Consultancy Ltd

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - O.t.c. Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 50 weeks, this is less cash available to meet short term requirements (90 weeks)

50 weeks - O.t.c. Consultancy Ltd

90 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.3%, this is a higher level of debt than the average (33.6%)

73.3% - O.t.c. Consultancy Ltd

33.6% - Industry AVG

O.T.C. CONSULTANCY LTD financials

EXPORTms excel logo

O.T.C. Consultancy Ltd's latest turnover from December 2023 is estimated at £323.1 thousand and the company has net assets of £25.3 thousand. According to their latest financial statements, we estimate that O.T.C. Consultancy Ltd has 6 employees and maintains cash reserves of £67.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover323,060210,861508,57299,74177,775128,999117,699116,095728,353306,054431,158754,343360,691209,348
Other Income Or Grants
Cost Of Sales98,11083,307217,55242,00329,80754,32555,73050,280382,063160,270232,433360,996174,455109,619
Gross Profit224,949127,554291,02157,73847,96874,67461,96965,815346,290145,784198,724393,348186,23699,729
Admin Expenses215,247131,318293,99043,1125,68948,95281,89096,474342,765143,191203,472393,472186,29999,809-6,055
Operating Profit9,702-3,764-2,96914,62642,27925,722-19,921-30,6593,5252,593-4,748-124-63-806,055
Interest Payable1,7522,5362,3671,183
Interest Receivable5,2681,2826845149242846323210185124638038
Pre-Tax Profit13,219-5,018-5,26713,48842,42825,746-19,893-30,6133,8482,803-4,5636,093
Tax-3,305-2,563-8,061-769-589-1,706
Profit After Tax9,914-5,018-5,26710,92534,36725,746-19,893-30,6133,0782,214-4,5634,387
Dividends Paid
Retained Profit9,914-5,018-5,26710,92534,36725,746-19,893-30,6133,0782,214-4,5634,387
Employee Costs172,628138,642283,83051,55352,84375,79776,25675,826373,945163,752213,392367,883175,217104,787
Number Of Employees65112233314681474
EBITDA*16,9971,4022,19719,79247,52830,930-14,846-25,4225,4124,278-3,1851,438954-806,055

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets7,40514,70019,86625,03230,19835,44738,40842,90044,2318852,1083,6713,052
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,40514,70019,86625,03230,19835,44738,40842,90044,2318852,1083,6713,052
Stock & work in progress
Trade Debtors19,90417,45241,1427,8147,30227,95725,11817,29936,10018,71930,69854,51931,52218,04616,378
Group Debtors
Misc Debtors2941,1541,5738131,4248331,493
Cash67,244133,45771,60165,17725,31614,44313,53822,06678,30450,76633,03841,1168,34816,98115,192
misc current assets
total current assets87,148151,203113,89774,56433,43143,82439,48940,858114,40469,48563,73695,63539,87035,02731,570
total assets94,553165,903133,76399,59663,62979,27177,89783,758158,63570,37065,84499,30642,92235,02731,570
Bank overdraft7,7607,760
Bank loan
Trade Creditors 69,2745,8455,4154,5011,1436,8564,2475,415153,51768,33066,01894,91738,53330,63827,181
Group/Directors Accounts81,88227,04412,09630,36262,52090,20087,781
other short term finances
hp & lease commitments
other current liabilities31,66242,12118,54917,39929,53728,83816,057
total current liabilities69,274127,14982,34035,14648,90498,913123,285109,253153,51768,33066,01894,91738,53330,63827,181
loans23,38931,04038,800
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities23,38931,04038,800
total liabilities69,274150,538113,38073,94648,90498,913123,285109,253153,51768,33066,01894,91738,53330,63827,181
net assets25,27915,36520,38325,65014,725-19,642-45,388-25,4955,1182,040-1744,3894,3894,3894,389
total shareholders funds25,27915,36520,38325,65014,725-19,642-45,388-25,4955,1182,040-1744,3894,3894,3894,389
Dec 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit9,702-3,764-2,96914,62642,27925,722-19,921-30,6593,5252,593-4,748-124-63-806,055
Depreciation7,2955,1665,1665,1665,2495,2085,0755,2371,8871,6851,5631,5621,017
Amortisation
Tax-3,305-2,563-8,061-769-589-1,706
Stock
Debtors2,158-24,55032,9091,272-21,2663,4307,159-17,30817,381-11,979-23,82122,99713,4761,66816,378
Creditors63,4294309143,358-5,7132,609-1,168-148,10285,1872,312-28,89956,3847,8953,45727,181
Accruals and Deferred Income-31,662-10,45923,5721,150-12,13869912,78116,057
Deferred Taxes & Provisions
Cash flow from operations43,30115,923-6,22620,46542,88230,808-10,392-140,15972,44917,980-8,26334,825-4,6271,70915,152
Investing Activities
capital expenditure-2,247-583-3,906-45,233-462-2,181-4,069
Change in Investments
cash flow from investments-2,247-583-3,906-45,233-462-2,181-4,069
Financing Activities
Bank loans
Group/Directors Accounts-81,88254,83814,948-18,266-32,158-27,6802,41987,781
Other Short Term Loans
Long term loans-23,389-7,651-7,76038,800
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest3,516-1,254-2,299-1,138149242846323210185124638038
cash flow from financing-101,75545,9334,88919,396-32,009-27,6562,44787,827323210185124638040
cash and cash equivalents
cash-66,21361,8566,42439,86110,873905-8,528-56,23827,53817,728-8,07832,768-8,6331,78915,192
overdraft-7,7607,760
change in cash-58,45361,856-1,33639,86110,873905-8,528-56,23827,53817,728-8,07832,768-8,6331,78915,192

o.t.c. consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for o.t.c. consultancy ltd. Get real-time insights into o.t.c. consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

O.t.c. Consultancy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for o.t.c. consultancy ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in OL4 area or any other competitors across 12 key performance metrics.

o.t.c. consultancy ltd Ownership

O.T.C. CONSULTANCY LTD group structure

O.T.C. Consultancy Ltd has no subsidiary companies.

Ultimate parent company

1 parent

O.T.C. CONSULTANCY LTD

02439729

O.T.C. CONSULTANCY LTD Shareholders

oldham engineering group training association limited (the) 100%

o.t.c. consultancy ltd directors

O.T.C. Consultancy Ltd currently has 3 directors. The longest serving directors include Mr John Robinson (Jul 2019) and Mr James Kelly (Nov 2023).

officercountryagestartendrole
Mr John Robinson42 years Jul 2019- Director
Mr James KellyEngland63 years Nov 2023- Director
Mr Martin SherryUnited Kingdom57 years Jul 2024- Director

P&L

December 2023

turnover

323.1k

+53%

operating profit

9.7k

0%

gross margin

69.7%

+15.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

25.3k

+0.65%

total assets

94.6k

-0.43%

cash

67.2k

-0.5%

net assets

Total assets minus all liabilities

o.t.c. consultancy ltd company details

company number

02439729

Type

Private limited with Share Capital

industry

85600 - Educational support activities

incorporation date

November 1989

age

36

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

caskgrove services limited (June 1997)

accountant

-

auditor

-

address

mount pleasant industrial estate, lees road, oldham, lancashire, OL4 1JP

Bank

-

Legal Advisor

-

o.t.c. consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to o.t.c. consultancy ltd.

o.t.c. consultancy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for O.T.C. CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.

o.t.c. consultancy ltd Companies House Filings - See Documents

datedescriptionview/download