riva south limited

Live MatureMidHealthy

riva south limited Company Information

Share RIVA SOUTH LIMITED

Company Number

02444552

Directors

Gary Richards

Pankaj Shah

View All

Shareholders

21st century global logistics limited

Group Structure

View All

Industry

Freight transport by road

 

Registered Address

unit 10 tower industrial estate, tower lane, eastleigh, hampshire, SO50 6NZ

riva south limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of RIVA SOUTH LIMITED at £3m based on a Turnover of £5.4m and 0.56x industry multiple (adjusted for size and gross margin).

riva south limited Estimated Valuation

£9.1k

Pomanda estimates the enterprise value of RIVA SOUTH LIMITED at £9.1k based on an EBITDA of £2.2k and a 4.15x industry multiple (adjusted for size and gross margin).

riva south limited Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of RIVA SOUTH LIMITED at £6.1m based on Net Assets of £2.6m and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Riva South Limited Overview

Riva South Limited is a live company located in eastleigh, SO50 6NZ with a Companies House number of 02444552. It operates in the freight transport by road sector, SIC Code 49410. Founded in November 1989, it's largest shareholder is 21st century global logistics limited with a 100% stake. Riva South Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Riva South Limited Health Check

Pomanda's financial health check has awarded Riva South Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £5.4m, make it smaller than the average company (£9m)

£5.4m - Riva South Limited

£9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (9.4%)

6% - Riva South Limited

9.4% - Industry AVG

production

Production

with a gross margin of 23.1%, this company has a comparable cost of product (23.1%)

23.1% - Riva South Limited

23.1% - Industry AVG

profitability

Profitability

an operating margin of -3.2% make it less profitable than the average company (5.2%)

-3.2% - Riva South Limited

5.2% - Industry AVG

employees

Employees

with 43 employees, this is below the industry average (58)

43 - Riva South Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)

£40.9k - Riva South Limited

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £125.2k, this is equally as efficient (£136.4k)

£125.2k - Riva South Limited

£136.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is near the average (51 days)

57 days - Riva South Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is slower than average (30 days)

39 days - Riva South Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Riva South Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (14 weeks)

34 weeks - Riva South Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.3%, this is a lower level of debt than the average (60.8%)

21.3% - Riva South Limited

60.8% - Industry AVG

RIVA SOUTH LIMITED financials

EXPORTms excel logo

Riva South Limited's latest turnover from February 2024 is estimated at £5.4 million and the company has net assets of £2.6 million. According to their latest financial statements, Riva South Limited has 43 employees and maintains cash reserves of £386.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover5,385,6215,332,7795,414,1244,553,5744,784,2044,216,3523,632,5823,102,7993,281,4737,497,7582,893,5772,408,8313,026,8093,474,0911,917,107
Other Income Or Grants
Cost Of Sales4,142,5304,190,1784,265,5763,624,9263,824,5293,393,4502,893,2972,456,2812,632,4636,067,3382,364,3841,966,3552,453,4862,762,8601,520,965
Gross Profit1,243,0901,142,6011,148,548928,648959,675822,902739,285646,518649,0111,430,420529,193442,476573,323711,231396,142
Admin Expenses1,414,321705,513827,245764,484873,098612,448616,982476,765334,039919,588231,524356,586525,849485,182-57,607
Operating Profit-171,231437,088321,303164,16486,577210,454122,303169,753314,972510,832297,66985,89047,474226,049453,749
Interest Payable15,00018,33314,8967,625
Interest Receivable41,12637,1955,2758341,6152,2032,3659747531,3691,7921,255909550290
Pre-Tax Profit-145,105455,949311,683157,37388,191212,657124,668170,728315,725512,201299,46187,14548,384226,599454,039
Tax-86,630-59,220-29,901-16,756-40,405-23,687-34,145-63,145-107,562-68,876-20,915-12,580-63,448-127,131
Profit After Tax-145,105369,319252,463127,47271,435172,252100,981136,582252,580404,639230,58566,23035,804163,151326,908
Dividends Paid
Retained Profit-145,105369,319252,463127,47271,435172,252100,981136,582252,580404,639230,58566,23035,804163,151326,908
Employee Costs1,757,080856,149804,268756,785751,148844,686909,459903,273851,6541,976,988776,942654,672810,696939,747544,895
Number Of Employees432222222225282827652622283319
EBITDA*2,197590,808480,137269,604203,376328,804210,998237,991371,236574,723384,012147,791105,506278,617500,147

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets541,150614,555480,154123,335177,073267,072144,679122,590112,08668,329129,281132,94079,924104,29555,916
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets541,150614,555480,154123,335177,073267,072144,679122,590112,08668,329129,281132,94079,924104,29555,916
Stock & work in progress
Trade Debtors854,7611,131,8121,296,520852,5661,162,3711,009,919755,570613,003745,0881,613,405527,422448,850537,847648,330344,261
Group Debtors
Misc Debtors1,478,399656,749910,821752,364854,326832,958857,581705,473744,548
Cash386,2021,180,485679,2641,430,931237,547193,074394,281551,537227,97173,154474,489242,305259,694104,046115,812
misc current assets
total current assets2,719,3622,969,0462,886,6053,035,8612,254,2442,035,9512,007,4321,870,0131,717,6071,686,5591,001,911691,155797,541752,376460,073
total assets3,260,5123,583,6013,366,7593,159,1962,431,3172,303,0232,152,1111,992,6031,829,6931,754,8881,131,192824,095877,465856,671515,989
Bank overdraft
Bank loan
Trade Creditors 444,666484,980523,590561,153313,958317,767312,289242,743188,765527,471308,414231,902351,502366,512188,981
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities142,116229,787293,654259,324156,11295,444122,262133,281160,931
total current liabilities586,782714,767817,244820,477470,070413,211434,551376,024349,696527,471308,414231,902351,502366,512188,981
loans108,334158,333208,333250,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities108,334158,333208,333250,000
total liabilities695,116873,1001,025,5771,070,477470,070413,211434,551376,024349,696527,471308,414231,902351,502366,512188,981
net assets2,565,3962,710,5012,341,1822,088,7191,961,2471,889,8121,717,5601,616,5791,479,9971,227,417822,778592,193525,963490,159327,008
total shareholders funds2,565,3962,710,5012,341,1822,088,7191,961,2471,889,8121,717,5601,616,5791,479,9971,227,417822,778592,193525,963490,159327,008
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-171,231437,088321,303164,16486,577210,454122,303169,753314,972510,832297,66985,89047,474226,049453,749
Depreciation173,428153,720158,834105,440116,799118,35088,69568,23856,26463,89186,34361,90158,03252,56846,398
Amortisation
Tax-86,630-59,220-29,901-16,756-40,405-23,687-34,145-63,145-107,562-68,876-20,915-12,580-63,448-127,131
Stock
Debtors544,599-418,780602,411-411,767173,820229,726294,675-171,160-123,7691,085,98378,572-88,997-110,483304,069344,261
Creditors-40,314-38,610-37,563247,195-3,8095,47869,54653,978-338,706219,05776,512-119,600-15,010177,531188,981
Accruals and Deferred Income-87,671-63,86734,330103,21260,668-26,818-11,019-27,650160,931
Deferred Taxes & Provisions
Cash flow from operations-670,387820,481-184,7271,001,87769,65937,333-48,837401,334254,085-399,765313,07696,273188,39988,631217,736
Investing Activities
capital expenditure-100,023-288,121-515,653-51,702-26,800-240,743-110,784-78,742-100,021-2,939-82,684-114,917-33,661-100,947-102,314
Change in Investments
cash flow from investments-100,023-288,121-515,653-51,702-26,800-240,743-110,784-78,742-100,021-2,939-82,684-114,917-33,661-100,947-102,314
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-49,999-50,000-41,667250,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest26,12618,862-9,621-6,7911,6152,2032,3659747531,3691,7921,255909550290
cash flow from financing-23,873-31,138-51,288243,2091,6152,2032,3659747531,3691,7921,255909550390
cash and cash equivalents
cash-794,283501,221-751,6671,193,38444,473-201,207-157,256323,566154,817-401,335232,184-17,389155,648-11,766115,812
overdraft
change in cash-794,283501,221-751,6671,193,38444,473-201,207-157,256323,566154,817-401,335232,184-17,389155,648-11,766115,812

riva south limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for riva south limited. Get real-time insights into riva south limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Riva South Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for riva south limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in SO50 area or any other competitors across 12 key performance metrics.

riva south limited Ownership

RIVA SOUTH LIMITED group structure

Riva South Limited has no subsidiary companies.

Ultimate parent company

1 parent

RIVA SOUTH LIMITED

02444552

RIVA SOUTH LIMITED Shareholders

21st century global logistics limited 100%

riva south limited directors

Riva South Limited currently has 6 directors. The longest serving directors include Mr Gary Richards (Nov 1991) and Mr Pankaj Shah (Nov 1991).

officercountryagestartendrole
Mr Gary Richards60 years Nov 1991- Director
Mr Pankaj Shah66 years Nov 1991- Director
Mr Darrell DaviesEngland50 years Mar 2016- Director
Mr Jack RichardsEngland31 years Nov 2017- Director
Mrs Jane Richards58 years Nov 2017- Director
Mrs Jess JonesEngland28 years Aug 2021- Director

P&L

February 2024

turnover

5.4m

+1%

operating profit

-171.2k

0%

gross margin

23.1%

+7.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

2.6m

-0.05%

total assets

3.3m

-0.09%

cash

386.2k

-0.67%

net assets

Total assets minus all liabilities

riva south limited company details

company number

02444552

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

November 1989

age

36

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

KAJAINE KAFTON LLP

auditor

-

address

unit 10 tower industrial estate, tower lane, eastleigh, hampshire, SO50 6NZ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

riva south limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to riva south limited. Currently there are 1 open charges and 1 have been satisfied in the past.

riva south limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RIVA SOUTH LIMITED. This can take several minutes, an email will notify you when this has completed.

riva south limited Companies House Filings - See Documents

datedescriptionview/download