Harrison Vaughan Limited

POWER SEARCH PRICING

SOLUTIONS

harrison vaughan limited Company Information

Live

Mature

Company Number

02445798

Next Accounts

Dec 2024

Industry

Other personal service activities n.e.c.

Directors

Israel Krausz

Jacob Fekete

Shareholders

euroactive ltd

Group Structure

View All

Contact

Registered Address

115 craven park road, stamford hill, london, N15 6BL

Website

harrison vaughan limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARRISON VAUGHAN LIMITED at £0 based on a Turnover of £0 and 0.67x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Harrison Vaughan Limited is a live company located in london, N15 6BL with a Companies House number of 02445798. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 1989, it's largest shareholder is euroactive ltd with a 100% stake. Harrison Vaughan Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

There is insufficient data available to calculate a health check for Harrison Vaughan Limited. Company Health Check FAQs

Health Rating0out of 5

0 Strong

0 Regular

2 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Harrison Vaughan Limited's latest turnover from March 2023 is estimated at 0 and the company has net assets of £25.6 thousand. According to their latest financial statements, we estimate that Harrison Vaughan Limited has no employees and maintains cash reserves of £14.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	0	0	0	0	0	0	0	804,057	777,803	797,027	800,922	812,456	754,284	770,354
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	0	0	0	0	0	0	469,960	462,105	473,300	458,330	471,016	418,415	433,586
Gross Profit	0	0	0	0	0	0	0	334,097	315,698	323,727	342,592	341,440	335,869	336,767
Admin Expenses	1,043	532	-11,010	438	303	-1,646	-25,914	342,078	318,240	323,916	343,106	341,931	337,813	323,475
Operating Profit	-1,043	-532	11,010	-438	-303	1,646	25,914	-7,981	-2,542	-189	-514	-491	-1,944	13,292
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	637	125	12	8	63	46	13	13	34	31	14	6	3	1
Pre-Tax Profit	-406	-407	11,022	-430	-240	1,693	25,926	-7,968	-2,508	-158	-500	-485	-1,941	13,293
Tax	0	0	-2,094	0	0	-322	-5,185	0	0	0	0	0	0	-3,722
Profit After Tax	-406	-407	8,928	-430	-240	1,371	20,741	-7,968	-2,508	-158	-500	-485	-1,941	9,571
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-406	-407	8,928	-430	-240	1,371	20,741	-7,968	-2,508	-158	-500	-485	-1,941	9,571
Employee Costs	0	0	0	0	0	0	0	326,850	323,385	346,879	346,888	344,651	316,059	270,736
Number Of Employees	0	0	0	0	0	0	0	13	13	14	14	14	13	11
EBITDA*	-1,043	-532	11,010	-438	-303	1,646	25,914	-7,981	-2,542	-189	-514	-491	-1,944	13,292

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	78,782	78,782	78,508	82,657	85,948	85,173	85,173
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	78,991	78,991	78,991	78,991	78,991	78,991	78,991	0	0	0	0	0	0	0
Cash	14,784	15,185	18,129	6,664	8,451	8,451	10,120	0	5,221	8,249	3,958	1,467	1,082	271
misc current assets	0	0	0	0	0	1	0	0	0	0	0	0	0	0
total current assets	93,775	94,176	97,120	85,655	87,442	87,443	89,111	78,782	84,003	86,757	86,615	87,415	86,255	85,444
total assets	95,775	96,176	99,120	87,655	89,442	89,443	91,111	80,782	86,003	88,757	88,615	89,415	88,255	87,444
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	84,769	82,022	82,268	81,968	82,268	80,623	77,871
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	70,205	70,200	72,737	70,200	71,557	71,318	74,357	0	0	0	0	0	0	0
total current liabilities	70,205	70,200	72,737	70,200	71,557	71,318	74,357	84,769	82,022	82,268	81,968	82,268	80,623	77,871
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	70,205	70,200	72,737	70,200	71,557	71,318	74,357	84,769	82,022	82,268	81,968	82,268	80,623	77,871
net assets	25,570	25,976	26,383	17,455	17,885	18,125	16,754	-3,987	3,981	6,489	6,647	7,147	7,632	9,573
total shareholders funds	25,570	25,976	26,383	17,455	17,885	18,125	16,754	-3,987	3,981	6,489	6,647	7,147	7,632	9,573

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-1,043	-532	11,010	-438	-303	1,646	25,914	-7,981	-2,542	-189	-514	-491	-1,944	13,292
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-2,094	0	0	-322	-5,185	0	0	0	0	0	0	-3,722
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	0	0	0	0	209	0	274	-4,149	-3,291	775	0	85,173
Creditors	0	0	0	0	0	0	-84,769	2,747	-246	300	-300	1,645	2,752	77,871
Accruals and Deferred Income	5	-2,537	2,537	-1,357	239	-3,039	74,357	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-1,038	-3,069	11,453	-1,795	-64	-1,715	10,108	-5,234	-3,062	4,260	2,477	379	808	2,268
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	-2,000
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	-2,000
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	637	125	12	8	63	46	13	13	34	31	14	6	3	1
cash flow from financing	637	125	12	8	63	46	13	13	34	31	14	6	3	3
cash and cash equivalents
cash	-401	-2,944	11,465	-1,787	0	-1,669	10,120	-5,221	-3,028	4,291	2,491	385	811	271
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-401	-2,944	11,465	-1,787	0	-1,669	10,120	-5,221	-3,028	4,291	2,491	385	811	271

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for harrison vaughan limited. Get real-time insights into harrison vaughan limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for harrison vaughan limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mature companies, companies in N15 area or any other competitors across 12 key performance metrics.

HARRISON VAUGHAN LIMITED group structure

Harrison Vaughan Limited has no subsidiary companies.

Ultimate parent company

EUROACTIVE LIMITED

02721996

1 parent

HARRISON VAUGHAN LIMITED

02445798

HARRISON VAUGHAN LIMITED Shareholders

euroactive ltd

100%

Harrison Vaughan Limited currently has 2 directors. The longest serving directors include Mr Israel Krausz (Dec 2001) and Mr Jacob Fekete (Dec 2001).

officer	country	age	start	end	role
Mr Israel Krausz	United Kingdom	57 years	Dec 2001	-	Director
Mr Jacob Fekete	England	57 years	Dec 2001	-	Director

P&L

March 2023

turnover

operating profit

-1k

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

25.6k

-0.02%

total assets

95.8k

cash

14.8k

-0.03%

net assets

Total assets minus all liabilities

Similar Companies

kenmore consulting limited

2.5

d.h. transport management limited

rachel holmes limited

4.5

l & s procurement ltd

strabane training services (1990) limited

company number

02445798

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 1989

ultimate parent company

EUROACTIVE LIMITED

previous names

N/A

address

115 craven park road, stamford hill, london, N15 6BL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to harrison vaughan limited. Currently there are 5 open charges and 1 have been satisfied in the past.

harrison vaughan limited Company Information

harrison vaughan limited Estimated Valuation

harrison vaughan limited Estimated Valuation

harrison vaughan limited Estimated Valuation

Harrison Vaughan Limited Overview

Harrison Vaughan Limited Health Check

HARRISON VAUGHAN LIMITED financials

harrison vaughan limited Credit Report and Business Information

Harrison Vaughan Limited Competitor Analysis

harrison vaughan limited Ownership

harrison vaughan limited directors

harrison vaughan limited company details

harrison vaughan limited Charges & Mortgages

harrison vaughan limited Companies House Filings - See Documents