Quadrant Property Management Limited

POWER SEARCH PRICING

SOLUTIONS

quadrant property management limited Company Information

Live

MatureSmallRapid

Company Number

02446537

Website

www.quadrantpm.co.uk

Registered Address

thamesbourne lodge station road, bourne end, buckinghamshire, SL8 5QH

Industry

Management of real estate on a fee or contract basis

Telephone

02073868800

Next Accounts Due

35 days late

Group Structure

View All

Directors

Robert Burnand5 Years

Paul MacAinsh4 Years

View All

Shareholders

qdime corporate holdings limited 100%

quadrant property management limited Estimated Valuation

£9.1m

Pomanda estimates the enterprise value of QUADRANT PROPERTY MANAGEMENT LIMITED at £9.1m based on a Turnover of £3.8m and 2.41x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Quadrant Property Management Limited is a live company located in buckinghamshire, SL8 5QH with a Companies House number of 02446537. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 1989, it's largest shareholder is qdime corporate holdings limited with a 100% stake. Quadrant Property Management Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.8m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Quadrant Property Management Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

3 Regular

2 Weak

Size

annual sales of £3.8m, make it larger than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of 70%, show it is growing at a faster rate (2.5%)

EXPORT

Quadrant Property Management Limited's latest turnover from December 2022 is estimated at £3.8 million and the company has net assets of £1.3 million. According to their latest financial statements, Quadrant Property Management Limited has 24 employees and maintains cash reserves of £95.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	3,761,106	1,516,766	684,389	766,953	635,637	927,345	1,001,491	187,115	1,369,561	1,142,203	1,223,699	1,246,866	1,025,402	1,076,236
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,056,034	841,108	402,880	448,699	317,582	488,366	521,477	95,307	743,237	633,606	693,606	725,475	611,373	691,420
Gross Profit	1,705,072	675,659	281,509	318,254	318,054	438,979	480,014	91,808	626,324	508,597	530,093	521,391	414,029	384,816
Admin Expenses	1,813,682	445,296	99,790	1,339,418	170,965	188,440	64,240	576,468	315,176	194,222	191,984	208,860	122,394	-661,870
Operating Profit	-108,610	230,363	181,719	-1,021,164	147,089	250,539	415,774	-484,660	311,148	314,375	338,109	312,531	291,635	1,046,686
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	9,020	1,096	934	13,538	16,719	10,114	4,156	9,104	10,109	8,799	7,521	6,221	4,973	2,174
Pre-Tax Profit	-99,590	231,459	182,653	-1,007,626	163,807	260,653	419,930	-475,556	321,257	323,174	345,630	318,751	296,608	1,048,860
Tax	0	-43,977	-34,704	0	-31,123	-49,524	-83,986	0	-67,464	-74,330	-82,951	-82,875	-83,050	-293,681
Profit After Tax	-99,590	187,482	147,949	-1,007,626	132,684	211,129	335,944	-475,556	253,793	248,844	262,679	235,876	213,558	755,179
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-99,590	187,482	147,949	-1,007,626	132,684	211,129	335,944	-475,556	253,793	248,844	262,679	235,876	213,558	755,179
Employee Costs	1,066,566	1,062,269	1,079,384	1,109,804	899,418	847,034	776,595	71,201	364,428	328,147	348,087	349,759	316,537	333,334
Number Of Employees	24	25	27	27	26	25	23	2	11	10	11	11	10	10
EBITDA*	-69,681	283,956	199,908	-1,001,968	151,067	258,162	423,936	-475,103	321,091	323,513	351,042	326,322	305,720	1,062,356

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	996,434	25,757	30,530	31,258	7,886	9,676	8,442	16,075	23,551	33,077	26,972	34,171	43,171	54,447
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	996,434	25,757	30,530	31,258	7,886	9,676	8,442	16,075	23,551	33,077	26,972	34,171	43,171	54,447
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	370,165	11,610	5,861	1,144	5,937	3,884	23,727	30,505	82,305	79,157	80,585	82,598	57,309	65,208
Group Debtors	1,082,838	1,122,349	957,838	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	505,451	304,311	351,778	362,660	163,709	91,482	263,696	188,201	0	0	0	0	0	0
Cash	95,471	419,965	456,681	1,411,486	2,259,732	2,198,575	1,847,077	1,478,077	2,163,572	1,879,882	1,639,735	1,368,601	1,119,665	869,494
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,053,925	1,858,235	1,772,158	1,775,290	2,429,378	2,293,941	2,134,500	1,696,783	2,245,877	1,959,039	1,720,320	1,451,199	1,176,974	934,702
total assets	3,050,359	1,883,992	1,802,688	1,806,548	2,437,264	2,303,617	2,142,942	1,712,858	2,269,428	1,992,116	1,747,292	1,485,370	1,220,145	989,149
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	753,799	397,112	1,002	2,252	2	0	0	500	287,588	262,891	269,034	269,211	238,943	220,715
Group/Directors Accounts	0	0	80,476	8,369	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	24,442	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	33,150	104,015	524,230	746,168	253,132	252,171	302,227	206,971	0	0	0	0	0	0
total current liabilities	811,391	501,127	605,708	756,789	253,134	252,171	302,227	207,471	287,588	262,891	269,034	269,211	238,943	220,715
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	952,147	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	7,160	3,614	5,211	5,939	0	0	398	1,014	1,911	3,089	966	1,546	2,465	3,255
total long term liabilities	959,307	3,614	5,211	5,939	0	0	398	1,014	1,911	3,089	966	1,546	2,465	3,255
total liabilities	1,770,698	504,741	610,919	762,728	253,134	252,171	302,625	208,485	289,499	265,980	270,000	270,757	241,408	223,970
net assets	1,279,661	1,379,251	1,191,769	1,043,820	2,184,130	2,051,446	1,840,317	1,504,373	1,979,929	1,726,136	1,477,292	1,214,613	978,737	765,179
total shareholders funds	1,279,661	1,379,251	1,191,769	1,043,820	2,184,130	2,051,446	1,840,317	1,504,373	1,979,929	1,726,136	1,477,292	1,214,613	978,737	765,179

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-108,610	230,363	181,719	-1,021,164	147,089	250,539	415,774	-484,660	311,148	314,375	338,109	312,531	291,635	1,046,686
Depreciation	38,929	53,593	18,189	19,196	3,978	7,623	8,162	9,557	9,943	9,138	12,933	13,791	14,085	15,670
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-43,977	-34,704	0	-31,123	-49,524	-83,986	0	-67,464	-74,330	-82,951	-82,875	-83,050	-293,681
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	520,184	122,793	951,673	268,438	74,280	-192,057	68,717	136,401	3,148	-1,428	-2,013	25,289	-7,899	65,208
Creditors	356,687	396,110	-1,250	2,252	2	0	-500	-287,088	24,697	-6,143	-177	30,268	18,228	220,715
Accruals and Deferred Income	-70,865	-420,215	-221,938	493,997	961	-50,056	95,256	206,971	0	0	0	0	0	0
Deferred Taxes & Provisions	3,546	-1,597	-728	5,939	0	-398	-616	-897	-1,178	2,123	-580	-919	-790	3,255
Cash flow from operations	-300,497	91,484	-1,010,385	-768,218	46,627	350,241	365,373	-692,518	273,998	246,591	269,347	247,507	248,007	927,437
Investing Activities
capital expenditure	-1,009,606	-48,820	-17,461	-40,778	-2,188	-8,857	-529	-2,081	-417	-15,243	-5,734	-4,791	-2,809	-70,117
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,009,606	-48,820	-17,461	-40,778	-2,188	-8,857	-529	-2,081	-417	-15,243	-5,734	-4,791	-2,809	-70,117
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	-80,476	72,107	8,369	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	976,589	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	10,000
interest	9,020	1,096	934	13,538	16,719	10,114	4,156	9,104	10,109	8,799	7,521	6,221	4,973	2,174
cash flow from financing	985,609	-79,380	73,041	21,907	16,719	10,114	4,156	9,104	10,109	8,799	7,521	6,221	4,973	12,174
cash and cash equivalents
cash	-324,494	-36,716	-954,805	-787,089	61,157	351,498	369,000	-685,495	283,690	240,147	271,134	248,936	250,171	869,494
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-324,494	-36,716	-954,805	-787,089	61,157	351,498	369,000	-685,495	283,690	240,147	271,134	248,936	250,171	869,494

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for quadrant property management limited. Get real-time insights into quadrant property management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for quadrant property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SL8 area or any other competitors across 12 key performance metrics.

QUADRANT PROPERTY MANAGEMENT LIMITED group structure

Quadrant Property Management Limited has no subsidiary companies.

Ultimate parent company

CORTLAND MANAGEMENT UK INVESTORS LIMITED

13114893

ANTHEM MANAGEMENT HOLDINGS LIMITED

10927043

2 parents

QUADRANT PROPERTY MANAGEMENT LIMITED

02446537

QUADRANT PROPERTY MANAGEMENT LIMITED Shareholders

qdime corporate holdings limited

100%

Quadrant Property Management Limited currently has 5 directors. The longest serving directors include Mr Robert Burnand (Sep 2019) and Mr Paul MacAinsh (Mar 2020).

officer	country	age	start	end	role
Mr Robert Burnand	England	66 years	Sep 2019	-	Director
Mr Paul MacAinsh		43 years	Mar 2020	-	Director
Mr Clyde Stutts	England	73 years	Sep 2021	-	Director
Mr Paul Wrights	England	41 years	Sep 2021	-	Director
Mrs Victoria Quinlan	United Kingdom	48 years	Jan 2022	-	Director

P&L

December 2022

turnover

3.8m

+148%

operating profit

-108.6k

gross margin

45.4%

+1.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.3m

-0.07%

total assets

3.1m

+0.62%

cash

95.5k

-0.77%

net assets

Total assets minus all liabilities

Similar Companies

bondgate investment property ltd

4.5

b.m property service limited

hearneholmes management ltd

2.5

the beeches west wycombe limited

1.5

cornus holdings limited

2.5

company number

02446537

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

November 1989

ultimate parent company

CORTLAND MANAGEMENT UK INVESTORS LIMITED

previous names

quadrant property management ltd (October 2007)

boyle & co. (property management) limited (August 2007)

address

thamesbourne lodge station road, bourne end, buckinghamshire, SL8 5QH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to quadrant property management limited. Currently there are 1 open charges and 1 have been satisfied in the past.

quadrant property management limited Company Information

quadrant property management limited Estimated Valuation

quadrant property management limited Estimated Valuation

quadrant property management limited Estimated Valuation

Quadrant Property Management Limited Overview

Quadrant Property Management Limited Health Check

QUADRANT PROPERTY MANAGEMENT LIMITED financials

quadrant property management limited Credit Report and Business Information

Quadrant Property Management Limited Competitor Analysis

quadrant property management limited Ownership

quadrant property management limited directors

quadrant property management limited company details

quadrant property management limited Charges & Mortgages

quadrant property management limited Companies House Filings - See Documents