emmar limited
emmar limited Company Information
Company Number
02446560
Website
www.progressivemeats.co.nzRegistered Address
2 chancery lane, wakefield, WF1 2SS
Industry
Development of building projects
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Directors
Maureen Rudley8 Years
Shareholders
maureen rudley 100%
emmar limited Estimated Valuation
Pomanda estimates the enterprise value of EMMAR LIMITED at £1.1m based on a Turnover of £781.4k and 1.41x industry multiple (adjusted for size and gross margin).
emmar limited Estimated Valuation
Pomanda estimates the enterprise value of EMMAR LIMITED at £757.1k based on an EBITDA of £188.5k and a 4.02x industry multiple (adjusted for size and gross margin).
emmar limited Estimated Valuation
Pomanda estimates the enterprise value of EMMAR LIMITED at £217k based on Net Assets of £141.4k and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emmar Limited Overview
Emmar Limited is a live company located in wakefield, WF1 2SS with a Companies House number of 02446560. It operates in the development of building projects sector, SIC Code 41100. Founded in November 1989, it's largest shareholder is maureen rudley with a 100% stake. Emmar Limited is a mature, small sized company, Pomanda has estimated its turnover at £781.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Emmar Limited Health Check
Pomanda's financial health check has awarded Emmar Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
4 Weak
Size
annual sales of £781.4k, make it smaller than the average company (£1.7m)
- Emmar Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5%)
- Emmar Limited
5% - Industry AVG
Production
with a gross margin of 24.4%, this company has a higher cost of product (52.5%)
- Emmar Limited
52.5% - Industry AVG
Profitability
an operating margin of 24.1% make it more profitable than the average company (20%)
- Emmar Limited
20% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
- Emmar Limited
5 - Industry AVG
Pay Structure
on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)
- Emmar Limited
£40.5k - Industry AVG
Efficiency
resulting in sales per employee of £390.7k, this is more efficient (£236.7k)
- Emmar Limited
£236.7k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is later than average (27 days)
- Emmar Limited
27 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Emmar Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Emmar Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Emmar Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (68.7%)
0.4% - Emmar Limited
68.7% - Industry AVG
EMMAR LIMITED financials
Emmar Limited's latest turnover from March 2024 is estimated at £781.4 thousand and the company has net assets of £141.4 thousand. According to their latest financial statements, we estimate that Emmar Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 11,367 | 39,662 | 41,496 | 385,472 | 521,141 | 601,468 | 601,413 | 601,606 | 601,881 | 602,569 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 11,367 | 39,662 | 41,496 | 385,472 | 521,141 | 601,468 | 601,413 | 601,606 | 601,881 | 602,569 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 141,984 | 179,172 | 220,297 | 255,645 | 291,286 | 226,260 | 99,114 | 107,282 | 690 | 2,203 | 3,869 | 3,891 | 5,090 | 4,365 | 3,682 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 502 | 11,105 | 8,092 | 12,866 | 23,016 | 25,352 | 26,346 | 32,390 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 156 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 141,984 | 179,172 | 220,297 | 255,645 | 291,286 | 226,416 | 99,262 | 107,784 | 11,795 | 10,295 | 16,735 | 26,907 | 30,442 | 30,711 | 36,072 |
| total assets | 141,984 | 179,172 | 220,297 | 255,645 | 291,286 | 237,783 | 138,924 | 149,280 | 397,267 | 531,436 | 618,203 | 628,320 | 632,048 | 632,592 | 638,641 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 113 | 57 | 0 | 9,972 | 0 | 5,608 | 4,622 | 34,074 | 24,674 | 27,044 | 26,937 | 27,794 | 23,072 | 21,743 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 113 | 57 | 0 | 9,972 | 0 | 5,608 | 4,622 | 34,074 | 24,674 | 27,044 | 26,937 | 27,794 | 23,072 | 21,743 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 582 | 546 | 546 | 540 | 768 | 768 | 1,749 | 2,589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 2,498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 582 | 546 | 546 | 540 | 768 | 3,266 | 1,749 | 2,589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 582 | 659 | 603 | 540 | 10,740 | 3,266 | 7,357 | 7,211 | 34,074 | 24,674 | 27,044 | 26,937 | 27,794 | 23,072 | 21,743 |
| net assets | 141,402 | 178,513 | 219,694 | 255,105 | 280,546 | 234,517 | 131,567 | 142,069 | 363,193 | 506,762 | 591,159 | 601,383 | 604,254 | 609,520 | 616,898 |
| total shareholders funds | 141,402 | 178,513 | 219,694 | 255,105 | 280,546 | 234,517 | 131,567 | 142,069 | 363,193 | 506,762 | 591,159 | 601,383 | 604,254 | 609,520 | 616,898 |
| Mar 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 326 | 327 | 686 | 685 | 670 | 688 | 688 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 141,984 | -41,125 | -35,348 | -35,641 | 65,026 | 127,146 | -8,168 | 106,592 | -1,513 | -1,666 | -22 | -1,199 | 725 | 683 | 3,682 |
| Creditors | 0 | 56 | 57 | -9,972 | 9,972 | -5,608 | 986 | -29,452 | 9,400 | -2,370 | 107 | -857 | 4,722 | 1,329 | 21,743 |
| Accruals and Deferred Income | 582 | 0 | 6 | -228 | 0 | -981 | -840 | 2,589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | -2,498 | 2,498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -502 | -10,603 | 3,013 | -4,774 | -10,150 | -2,336 | -994 | -6,044 | 32,390 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -502 | -10,603 | 3,013 | -4,774 | -10,150 | -2,336 | -994 | -6,044 | 32,390 |
emmar limited Credit Report and Business Information
Emmar Limited Competitor Analysis
Perform a competitor analysis for emmar limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WF1 area or any other competitors across 12 key performance metrics.
emmar limited Ownership
EMMAR LIMITED group structure
Emmar Limited has no subsidiary companies.
Ultimate parent company
EMMAR LIMITED
02446560
emmar limited directors
Emmar Limited currently has 1 director, Ms Maureen Rudley serving since May 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Maureen Rudley | W Yorks | 79 years | May 2016 | - | Director |
P&L
March 2024turnover
781.4k
0%
operating profit
188.5k
0%
gross margin
24.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
141.4k
0%
total assets
142k
0%
cash
0
0%
net assets
Total assets minus all liabilities
emmar limited company details
company number
02446560
Type
Private limited with Share Capital
industry
41100 - Development of building projects
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 1989
age
35
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
armahome limited (January 1990)
accountant
VOGAN ACCOUNTANCY LIMITED
auditor
-
address
2 chancery lane, wakefield, WF1 2SS
Bank
-
Legal Advisor
-
emmar limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to emmar limited. Currently there are 0 open charges and 2 have been satisfied in the past.
emmar limited Companies House Filings - See Documents
| date | description | view/download |
|---|
