hilliard management services limited

2

hilliard management services limited Company Information

Share HILLIARD MANAGEMENT SERVICES LIMITED
Live 
MatureMicro

Company Number

02448818

Website

-

Registered Address

2 hilliards court, chester business park, chester, cheshire, CH4 9QP

Industry

Development of building projects

 

Residents property management

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

John McLintock9 Years

Michael Caputo9 Years

Shareholders

john alexander mclntock 50%

charles clutton 50%

hilliard management services limited Estimated Valuation

£4.6k

Pomanda estimates the enterprise value of HILLIARD MANAGEMENT SERVICES LIMITED at £4.6k based on a Turnover of £3.2k and 1.45x industry multiple (adjusted for size and gross margin).

hilliard management services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HILLIARD MANAGEMENT SERVICES LIMITED at £0 based on an EBITDA of £0 and a 2.74x industry multiple (adjusted for size and gross margin).

hilliard management services limited Estimated Valuation

£38.6k

Pomanda estimates the enterprise value of HILLIARD MANAGEMENT SERVICES LIMITED at £38.6k based on Net Assets of £22.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hilliard Management Services Limited Overview

Hilliard Management Services Limited is a live company located in chester, CH4 9QP with a Companies House number of 02448818. It operates in the development of building projects sector, SIC Code 41100. Founded in December 1989, it's largest shareholder is john alexander mclntock with a 50% stake. Hilliard Management Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £3.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hilliard Management Services Limited Health Check

Pomanda's financial health check has awarded Hilliard Management Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.2k, make it smaller than the average company (£1.1m)

£3.2k - Hilliard Management Services Limited

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hilliard Management Services Limited

- - Industry AVG

production

Production

with a gross margin of 51.1%, this company has a comparable cost of product (51.1%)

51.1% - Hilliard Management Services Limited

51.1% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (9%)

0% - Hilliard Management Services Limited

9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Hilliard Management Services Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Hilliard Management Services Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.2k, this is less efficient (£170.9k)

£3.2k - Hilliard Management Services Limited

£170.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hilliard Management Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 175 days, this is slower than average (30 days)

175 days - Hilliard Management Services Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hilliard Management Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (61 weeks)

0 weeks - Hilliard Management Services Limited

61 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.7%, this is a lower level of debt than the average (64.8%)

35.7% - Hilliard Management Services Limited

64.8% - Industry AVG

HILLIARD MANAGEMENT SERVICES LIMITED financials

EXPORTms excel logo

Hilliard Management Services Limited's latest turnover from March 2023 is estimated at £3.2 thousand and the company has net assets of £22.1 thousand. According to their latest financial statements, we estimate that Hilliard Management Services Limited has 1 employee and maintains cash reserves of £2 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,1871199,931006,94010,488178,394121,297106,13574,63469,99647,50428,409
Other Income Or Grants00000000000000
Cost Of Sales1,558555,161002,9695,433114,09987,57680,53057,41448,99934,04120,745
Gross Profit1,629634,770003,9725,05564,29633,72225,60517,21920,99713,4637,664
Admin Expenses1,629634,770-5-23,9795,06264,31133,73925,62617,23921,02013,4877,674
Operating Profit00052-7-7-15-17-21-20-23-24-10
Interest Payable00055000000000
Interest Receivable000047715172120232410
Pre-Tax Profit00000000000000
Tax00000000000000
Profit After Tax00000000000000
Dividends Paid00000000000000
Retained Profit00000000000000
Employee Costs38,35236,14734,5770030,76027,96252,29874,73372,10546,24044,87921,96522,521
Number Of Employees11100112332211
EBITDA*00052-7-7-15-17-21-20-23-24-10

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress00000000000000
Trade Debtors007780049470415,1308,3866,6184,6025,4712,532860
Group Debtors00000000000000
Misc Debtors34,38125,07425,96121,58319,75816,10514,5000000000
Cash222229811,7993,5032,5354,0814,4443,4765,5384,181
misc current assets00000000000000
total current assets34,38325,07626,74121,58519,76017,58017,00318,63310,92110,6999,0468,9478,0705,041
total assets34,38325,07626,74121,58519,76017,58017,00318,63310,92110,6999,0468,9478,0705,041
Bank overdraft0000159000000000
Bank loan00000000000000
Trade Creditors 747330000016,63110,91910,6979,0448,9458,0685,039
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities11,5427,01612,71511,56711,59811,57813,0010000000
total current liabilities12,2897,04912,71511,56711,75711,57813,00116,63110,91910,6979,0448,9458,0685,039
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities12,2897,04912,71511,56711,75711,57813,00116,63110,91910,6979,0448,9458,0685,039
net assets22,09418,02714,02610,0188,0036,0024,0022,002222222
total shareholders funds22,09418,02714,02610,0188,0036,0024,0022,002222222
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit00052-7-7-15-17-21-20-23-24-10
Depreciation00000000000000
Amortisation00000000000000
Tax00000000000000
Stock00000000000000
Debtors9,307-1,6655,1561,8253,1591,395746,7441,7682,016-8692,9391,672860
Creditors714330000-16,6315,7122221,653998773,0295,039
Accruals and Deferred Income4,526-5,6991,148-3120-1,42313,0010000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-4,067-4,001-4,008-1,851-3,137-2,825-3,711-1,047-1,563-384948-2,0851,3334,169
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue4,0674,0014,0082,0152,0012,0002,0002,000000002
interest000-5-17715172120232410
cash flow from financing4,0674,0014,0082,0102,0002,0072,0072,015172120232412
cash and cash equivalents
cash0000-979-818-1,704968-1,546-363968-2,0621,3574,181
overdraft000-159159000000000
change in cash000159-1,138-818-1,704968-1,546-363968-2,0621,3574,181

hilliard management services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hilliard management services limited. Get real-time insights into hilliard management services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hilliard Management Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hilliard management services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CH4 area or any other competitors across 12 key performance metrics.

hilliard management services limited Ownership

HILLIARD MANAGEMENT SERVICES LIMITED group structure

Hilliard Management Services Limited has no subsidiary companies.

Ultimate parent company

HILLIARD MANAGEMENT SERVICES LIMITED

02448818

HILLIARD MANAGEMENT SERVICES LIMITED Shareholders

john alexander mclntock 50%
charles clutton 50%

hilliard management services limited directors

Hilliard Management Services Limited currently has 2 directors. The longest serving directors include Mr John McLintock (Jun 2015) and Mr Michael Caputo (Jun 2015).

officercountryagestartendrole
Mr John McLintock74 years Jun 2015- Director
Mr Michael CaputoUnited Kingdom73 years Jun 2015- Director

P&L

March 2023

turnover

3.2k

+2587%

operating profit

-0.1

0%

gross margin

51.2%

-4.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

22.1k

+0.23%

total assets

34.4k

+0.37%

cash

2

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hilliard management services limited company details

company number

02448818

Type

Private limited with Share Capital

industry

41100 - Development of building projects

98000 - Residents property management

incorporation date

December 1989

age

35

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

2 hilliards court, chester business park, chester, cheshire, CH4 9QP

Bank

-

Legal Advisor

-

hilliard management services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hilliard management services limited.

charges

hilliard management services limited Companies House Filings - See Documents

datedescriptionview/download