recycling materials limited

4

recycling materials limited Company Information

Share RECYCLING MATERIALS LIMITED
Live 
MatureMicroHigh

Company Number

02450236

Registered Address

132 burnt ash road, lee, london, SE12 8PU

Industry

Recovery of sorted materials

 

Telephone

08456032397

Next Accounts Due

December 2024

Group Structure

View All

Directors

James O'Connell32 Years

Laura Tas8 Years

View All

Shareholders

james russell o'connell 43%

irene o'connell 43%

View All

recycling materials limited Estimated Valuation

£101.1k

Pomanda estimates the enterprise value of RECYCLING MATERIALS LIMITED at £101.1k based on a Turnover of £212.1k and 0.48x industry multiple (adjusted for size and gross margin).

recycling materials limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RECYCLING MATERIALS LIMITED at £0 based on an EBITDA of £-19.1k and a 3.23x industry multiple (adjusted for size and gross margin).

recycling materials limited Estimated Valuation

£164.3k

Pomanda estimates the enterprise value of RECYCLING MATERIALS LIMITED at £164.3k based on Net Assets of £48k and 3.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Recycling Materials Limited Overview

Recycling Materials Limited is a live company located in london, SE12 8PU with a Companies House number of 02450236. It operates in the recovery of sorted materials sector, SIC Code 38320. Founded in December 1989, it's largest shareholder is james russell o'connell with a 43% stake. Recycling Materials Limited is a mature, micro sized company, Pomanda has estimated its turnover at £212.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Recycling Materials Limited Health Check

Pomanda's financial health check has awarded Recycling Materials Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £212.1k, make it smaller than the average company (£14.1m)

£212.1k - Recycling Materials Limited

£14.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (10.2%)

17% - Recycling Materials Limited

10.2% - Industry AVG

production

Production

with a gross margin of 13.3%, this company has a higher cost of product (22%)

13.3% - Recycling Materials Limited

22% - Industry AVG

profitability

Profitability

an operating margin of -9.1% make it less profitable than the average company (7.6%)

-9.1% - Recycling Materials Limited

7.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (36)

5 - Recycling Materials Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)

£37.1k - Recycling Materials Limited

£37.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.4k, this is less efficient (£335.2k)

£42.4k - Recycling Materials Limited

£335.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (35 days)

0 days - Recycling Materials Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (37 days)

41 days - Recycling Materials Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Recycling Materials Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 169 weeks, this is more cash available to meet short term requirements (16 weeks)

169 weeks - Recycling Materials Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.1%, this is a lower level of debt than the average (52.3%)

30.1% - Recycling Materials Limited

52.3% - Industry AVG

RECYCLING MATERIALS LIMITED financials

EXPORTms excel logo

Recycling Materials Limited's latest turnover from March 2023 is estimated at £212.1 thousand and the company has net assets of £48 thousand. According to their latest financial statements, Recycling Materials Limited has 5 employees and maintains cash reserves of £67.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover212,098194,175378,457133,372375,529123,906125,136125,37982,093263,779134,95370,202122,673285,065
Other Income Or Grants00000000000000
Cost Of Sales183,984169,896331,543116,930328,794143415775,739242,551121,74662,128108,972245,519
Gross Profit28,11424,27946,91416,44246,735123,763125,095125,3226,35421,22913,2078,07413,70039,546
Admin Expenses47,43944,91345,44818,06656,17464,61960,33257,021-18,454-13,304-13,8744,70832,18812,561
Operating Profit-19,325-20,6341,466-1,624-9,43959,14464,76368,30124,80834,53327,0813,366-18,48826,985
Interest Payable00000000000000
Interest Receivable3,28432649494230430227937124158
Pre-Tax Profit-16,041-20,3081,515-1,575-9,01659,14464,76768,33125,03434,62627,1533,389-18,47326,993
Tax00-28800-11,469-13,399-14,138-5,257-7,964-6,517-8810-7,558
Profit After Tax-16,041-20,3081,227-1,575-9,01647,67551,36854,19319,77726,66220,6362,508-18,47319,435
Dividends Paid00000-41,64047,39641,100000000
Retained Profit-16,041-20,3081,227-1,575-9,01689,3153,97213,09319,77726,66220,6362,508-18,47319,435
Employee Costs185,645167,83296,49697,43396,21593,22748,36644,57628,89629,00128,22329,12328,96328,360
Number Of Employees55333333111111
EBITDA*-19,137-20,6341,772-1,624-9,43959,74765,36769,05625,75234,75127,3193,605-18,19027,482

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6958831,1781,4841,8682,4122,4163,0203,7759137169541,1931,491
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets6958831,1781,4841,8682,4122,4163,0203,7759137169541,1931,491
Stock & work in progress00000000000000
Trade Debtors484759103,3795,098101,80711865536110,78362,13024,31911,02521,82966,262
Group Debtors00000000000000
Misc Debtors0030600000000000
Cash67,56986,993097,4200112,914104,042104,18875,56815,04421,9556,6282,8323,358
misc current assets00000000000000
total current assets68,05387,752103,685102,518101,807113,032104,697104,54986,35177,17446,27417,65324,66169,620
total assets68,74888,635104,863104,002103,675115,444107,113107,56990,12678,08746,99018,60725,85471,111
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 20,71624,56218,77220,84817,1690023,83119,48127,21922,78415,03724,79251,576
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities0000021,69919,4030000000
total current liabilities20,71624,56218,77220,84817,16921,69919,40323,83119,48127,21922,78415,03724,79251,576
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income001,81001,877000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities001,81001,877000000000
total liabilities20,71624,56220,58220,84819,04621,69919,40323,83119,48127,21922,78415,03724,79251,576
net assets48,03264,07384,28183,15484,62993,74587,71083,73870,64550,86824,2063,5701,06219,535
total shareholders funds48,03264,07384,28183,15484,62993,74587,71083,73870,64550,86824,2063,5701,06219,535
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-19,325-20,6341,466-1,624-9,43959,14464,76368,30124,80834,53327,0813,366-18,48826,985
Depreciation188030600603604755944218238239298497
Amortisation00000000000000
Tax00-28800-11,469-13,399-14,138-5,257-7,964-6,517-8810-7,558
Stock00000000000000
Debtors-275-102,92698,587-96,709101,689-537294-10,422-51,34737,81113,294-10,804-44,43366,262
Creditors-3,8465,790-2,0763,67917,1690-23,8314,350-7,7384,4357,747-9,755-26,78451,576
Accruals and Deferred Income0-1,8101,810-1,877-19,8222,29619,4030000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-22,70886,272-97,36996,887-113,78151,11147,24669,69064,104-6,58915,2553,773-5415,238
Investing Activities
capital expenditure02950384544-59900-3,806-415000-1,988
Change in Investments00000000000000
cash flow from investments02950384544-59900-3,806-415000-1,988
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0100-100100-100-83,2800000000100
interest3,28432649494230430227937124158
cash flow from financing3,284426-51149323-83,28043022793712415108
cash and cash equivalents
cash-19,42486,993-97,42097,420-112,9148,872-14628,62060,524-6,91115,3273,796-5263,358
overdraft00000000000000
change in cash-19,42486,993-97,42097,420-112,9148,872-14628,62060,524-6,91115,3273,796-5263,358

recycling materials limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for recycling materials limited. Get real-time insights into recycling materials limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Recycling Materials Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for recycling materials limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other micro companies, companies in SE12 area or any other competitors across 12 key performance metrics.

recycling materials limited Ownership

RECYCLING MATERIALS LIMITED group structure

Recycling Materials Limited has no subsidiary companies.

Ultimate parent company

RECYCLING MATERIALS LIMITED

02450236

RECYCLING MATERIALS LIMITED Shareholders

james russell o'connell 43%
irene o'connell 43%
laura tas 14%

recycling materials limited directors

Recycling Materials Limited currently has 4 directors. The longest serving directors include Mr James O'Connell (Dec 1991) and Mrs Laura Tas (Jan 2016).

officercountryagestartendrole
Mr James O'Connell77 years Dec 1991- Director
Mrs Laura TasEngland46 years Jan 2016- Director
Mrs Maxine O'Connell42 years May 2021- Director
Mrs Gemma O'Connell40 years Jun 2021- Director

P&L

March 2023

turnover

212.1k

+9%

operating profit

-19.3k

0%

gross margin

13.3%

+6.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

48k

-0.25%

total assets

68.7k

-0.22%

cash

67.6k

-0.22%

net assets

Total assets minus all liabilities

recycling materials limited company details

company number

02450236

Type

Private limited with Share Capital

industry

38320 - Recovery of sorted materials

incorporation date

December 1989

age

35

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2023

previous names

N/A

accountant

R E JONES & CO

auditor

-

address

132 burnt ash road, lee, london, SE12 8PU

Bank

BARCLAYS BANK PLC

Legal Advisor

-

recycling materials limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to recycling materials limited.

charges

recycling materials limited Companies House Filings - See Documents

datedescriptionview/download