the hollies management company (watford) limited

the hollies management company (watford) limited Company Information

Share THE HOLLIES MANAGEMENT COMPANY (WATFORD) LIMITED
Live 
MatureMicroLow

Company Number

02455020

Industry

Other accommodation

 

Directors

Akash Shah

Graham Ross

View All

Shareholders

michael rodrigues

graham ross

View All

Group Structure

View All

Contact

Registered Address

coopers estate agents, 164 st. albans road, watford, WD24 4AS

Website

-

the hollies management company (watford) limited Estimated Valuation

£193.9k

Pomanda estimates the enterprise value of THE HOLLIES MANAGEMENT COMPANY (WATFORD) LIMITED at £193.9k based on a Turnover of £174.7k and 1.11x industry multiple (adjusted for size and gross margin).

the hollies management company (watford) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE HOLLIES MANAGEMENT COMPANY (WATFORD) LIMITED at £0 based on an EBITDA of £-12.8k and a 5.49x industry multiple (adjusted for size and gross margin).

the hollies management company (watford) limited Estimated Valuation

£65.3k

Pomanda estimates the enterprise value of THE HOLLIES MANAGEMENT COMPANY (WATFORD) LIMITED at £65.3k based on Net Assets of £32.4k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Hollies Management Company (watford) Limited Overview

The Hollies Management Company (watford) Limited is a live company located in watford, WD24 4AS with a Companies House number of 02455020. It operates in the other accommodation sector, SIC Code 55900. Founded in December 1989, it's largest shareholder is michael rodrigues with a 15.4% stake. The Hollies Management Company (watford) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £174.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Hollies Management Company (watford) Limited Health Check

Pomanda's financial health check has awarded The Hollies Management Company (Watford) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £174.7k, make it smaller than the average company (£931.8k)

£174.7k - The Hollies Management Company (watford) Limited

£931.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.4%)

3% - The Hollies Management Company (watford) Limited

6.4% - Industry AVG

production

Production

with a gross margin of 57.8%, this company has a comparable cost of product (57.8%)

57.8% - The Hollies Management Company (watford) Limited

57.8% - Industry AVG

profitability

Profitability

an operating margin of -7.3% make it less profitable than the average company (5.9%)

-7.3% - The Hollies Management Company (watford) Limited

5.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (19)

3 - The Hollies Management Company (watford) Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)

£24.5k - The Hollies Management Company (watford) Limited

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.2k, this is equally as efficient (£58.2k)

£58.2k - The Hollies Management Company (watford) Limited

£58.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Hollies Management Company (watford) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Hollies Management Company (watford) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Hollies Management Company (watford) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 770 weeks, this is more cash available to meet short term requirements (83 weeks)

770 weeks - The Hollies Management Company (watford) Limited

83 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.4%, this is a lower level of debt than the average (34.1%)

6.4% - The Hollies Management Company (watford) Limited

34.1% - Industry AVG

THE HOLLIES MANAGEMENT COMPANY (WATFORD) LIMITED financials

EXPORTms excel logo

The Hollies Management Company (Watford) Limited's latest turnover from December 2023 is estimated at £174.7 thousand and the company has net assets of £32.4 thousand. According to their latest financial statements, The Hollies Management Company (Watford) Limited has 3 employees and maintains cash reserves of £32.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover174,727167,261169,465157,64594,77310,08210,2470076,87885,86290,839100,49179,7500
Other Income Or Grants000000000000000
Cost Of Sales73,71881,044103,94397,85257,0665,8885,2180033,65838,70142,56945,34238,7260
Gross Profit101,01086,21765,52259,79337,7074,1935,0290043,22047,16148,27055,14941,0240
Admin Expenses113,77884,04457,54353,43625,2488,665-292,077-25,24843,36247,29748,40355,27041,14458
Operating Profit-12,7682,1737,9796,35712,459-4,4725,058-2,07725,248-142-136-133-121-120-58
Interest Payable000000000000000
Interest Receivable2,0311,50395342071741075914914213613312112058
Pre-Tax Profit-10,7373,6778,0746,39012,665-4,2985,165-2,01825,398000000
Tax0-699-1,534-1,214-2,4060-9810-5,079000000
Profit After Tax-10,7372,9786,5405,17610,259-4,2984,184-2,01820,318000000
Dividends Paid000000000000000
Retained Profit-10,7372,9786,5405,17610,259-4,2984,184-2,01820,318000000
Employee Costs73,45168,55466,77666,23367,33321,18920,7320042,42662,76861,73963,34060,6130
Number Of Employees333331100233330
EBITDA*-12,7682,1737,9796,35712,459-4,4725,058-2,07725,248-142-136-133-121-120-58

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors0000163361385003,5303,7613,7664,2641,0231,119
Group Debtors000000000000000
Misc Debtors2,03032600001,5986,2656,385000000
Cash32,58544,78041,13034,58932,61922,55223,76919,16228,09931,62025,00729,28123,90624,58023,355
misc current assets000000000000000
total current assets34,61545,10641,13034,58932,78222,91325,75225,42734,48435,15028,76833,04728,17025,60324,474
total assets34,61545,10641,13034,58932,78222,91325,75225,42734,48435,15028,76833,04728,17025,60324,474
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0000000008,4898,0037,8797,63625,59024,461
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,2001,9549569554,3244,7143,2557,11414,153000000
total current liabilities2,2001,9549569554,3244,7143,2557,11414,1538,4898,0037,8797,63625,59024,461
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities2,2001,9549569554,3244,7143,2557,11414,1538,4898,0037,8797,63625,59024,461
net assets32,41543,15240,17433,63428,45818,19922,49718,31320,33126,66120,76525,16820,5341313
total shareholders funds32,41543,15240,17433,63428,45818,19922,49718,31320,33126,66120,76525,16820,5341313
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-12,7682,1737,9796,35712,459-4,4725,058-2,07725,248-142-136-133-121-120-58
Depreciation000000000000000
Amortisation000000000000000
Tax0-699-1,534-1,214-2,4060-9810-5,079000000
Stock000000000000000
Debtors1,7043260-163-198-1,622-4,282-1202,855-231-5-4983,241-961,119
Creditors00000000-8,489486124243-17,9541,12924,461
Accruals and Deferred Income2469981-3,369-3901,459-3,859-7,03914,153000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-14,2262,1466,4461,9379,861-1,3914,500-8,99622,978575-7608-21,3161,10523,284
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000-26,6485,896-4,4034,63420,521013
interest2,0311,50395342071741075914914213613312112058
cash flow from financing2,0311,503953420717410759-26,4996,038-4,2674,76720,64212071
cash and cash equivalents
cash-12,1953,6506,5411,97010,067-1,2174,607-8,937-3,5216,613-4,2745,375-6741,22523,355
overdraft000000000000000
change in cash-12,1953,6506,5411,97010,067-1,2174,607-8,937-3,5216,613-4,2745,375-6741,22523,355

the hollies management company (watford) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the hollies management company (watford) limited. Get real-time insights into the hollies management company (watford) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Hollies Management Company (watford) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the hollies management company (watford) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in WD24 area or any other competitors across 12 key performance metrics.

the hollies management company (watford) limited Ownership

THE HOLLIES MANAGEMENT COMPANY (WATFORD) LIMITED group structure

The Hollies Management Company (Watford) Limited has no subsidiary companies.

Ultimate parent company

THE HOLLIES MANAGEMENT COMPANY (WATFORD) LIMITED

02455020

THE HOLLIES MANAGEMENT COMPANY (WATFORD) LIMITED Shareholders

michael rodrigues 15.38%
graham ross 7.69%
govinda bhanap & richard bhanap 7.69%
sameera anwar 7.69%
hanxia feng 7.69%
mr sean duddy 7.69%
mr stuart cuss 7.69%
s. grillon & m. reilley 7.69%
s.a. shah & a.j. shah 7.69%
dipesh parmar & bhavti parmar 7.69%

the hollies management company (watford) limited directors

The Hollies Management Company (Watford) Limited currently has 3 directors. The longest serving directors include Mr Akash Shah (Jul 2015) and Mr Graham Ross (Jul 2018).

officercountryagestartendrole
Mr Akash ShahEngland50 years Jul 2015- Director
Mr Graham RossEngland52 years Jul 2018- Director
Mrs Nazmiye UzunEngland42 years Oct 2023- Director

P&L

December 2023

turnover

174.7k

+4%

operating profit

-12.8k

0%

gross margin

57.9%

+12.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

32.4k

-0.25%

total assets

34.6k

-0.23%

cash

32.6k

-0.27%

net assets

Total assets minus all liabilities

the hollies management company (watford) limited company details

company number

02455020

Type

Private limited with Share Capital

industry

55900 - Other accommodation

incorporation date

December 1989

age

35

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

MG GROUP (PROFESSIONAL SERVICES) LTD

auditor

-

address

coopers estate agents, 164 st. albans road, watford, WD24 4AS

Bank

-

Legal Advisor

-

the hollies management company (watford) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the hollies management company (watford) limited.

the hollies management company (watford) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE HOLLIES MANAGEMENT COMPANY (WATFORD) LIMITED. This can take several minutes, an email will notify you when this has completed.

the hollies management company (watford) limited Companies House Filings - See Documents

datedescriptionview/download