new forest enterprise centre ltd

Live MatureMicroHigh

new forest enterprise centre ltd Company Information

Share NEW FOREST ENTERPRISE CENTRE LTD

Company Number

02457862

Shareholders

-

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

new forest enterprise centre, rushington business park, chapel lane totton southampton, hampshire, SO40 9LA

new forest enterprise centre ltd Estimated Valuation

£858.5k

Pomanda estimates the enterprise value of NEW FOREST ENTERPRISE CENTRE LTD at £858.5k based on a Turnover of £258.5k and 3.32x industry multiple (adjusted for size and gross margin).

new forest enterprise centre ltd Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of NEW FOREST ENTERPRISE CENTRE LTD at £2.4m based on an EBITDA of £358.7k and a 6.67x industry multiple (adjusted for size and gross margin).

new forest enterprise centre ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of NEW FOREST ENTERPRISE CENTRE LTD at £2.6m based on Net Assets of £1.5m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

New Forest Enterprise Centre Ltd Overview

New Forest Enterprise Centre Ltd is a live company located in chapel lane totton southampton, SO40 9LA with a Companies House number of 02457862. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1990, it's largest shareholder is unknown. New Forest Enterprise Centre Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £258.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

New Forest Enterprise Centre Ltd Health Check

Pomanda's financial health check has awarded New Forest Enterprise Centre Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £258.5k, make it smaller than the average company (£923.6k)

£258.5k - New Forest Enterprise Centre Ltd

£923.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (4.9%)

22% - New Forest Enterprise Centre Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - New Forest Enterprise Centre Ltd

75.5% - Industry AVG

profitability

Profitability

an operating margin of 104.2% make it more profitable than the average company (29.3%)

104.2% - New Forest Enterprise Centre Ltd

29.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - New Forest Enterprise Centre Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - New Forest Enterprise Centre Ltd

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.2k, this is less efficient (£177.3k)

£129.2k - New Forest Enterprise Centre Ltd

£177.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is near the average (30 days)

34 days - New Forest Enterprise Centre Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 174 days, this is slower than average (38 days)

174 days - New Forest Enterprise Centre Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - New Forest Enterprise Centre Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 85 weeks, this is more cash available to meet short term requirements (12 weeks)

85 weeks - New Forest Enterprise Centre Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.2%, this is a lower level of debt than the average (64%)

22.2% - New Forest Enterprise Centre Ltd

64% - Industry AVG

NEW FOREST ENTERPRISE CENTRE LTD financials

EXPORTms excel logo

New Forest Enterprise Centre Ltd's latest turnover from March 2024 is estimated at £258.5 thousand and the company has net assets of £1.5 million. According to their latest financial statements, New Forest Enterprise Centre Ltd has 2 employees and maintains cash reserves of £605.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover258,467291,645191,173141,090145,558161,126103,43187,694795,006821,548785,417759,538748,232572,730594,283
Other Income Or Grants
Cost Of Sales63,34873,35648,14035,22837,61343,09525,91822,136225,980277,331256,390233,768455,595183,705185,069
Gross Profit195,119218,290143,033105,862107,946118,03277,51265,558569,026544,217529,027525,770292,637389,025409,213
Admin Expenses-74,295621,856-188,854-213,099-380,878-341,908-311,890-132,606236,570174,364197,019198,046-2,844320,770995,709
Operating Profit269,414-403,566331,887318,961488,824459,940389,402198,164332,456369,853332,008327,724295,48168,255-586,496
Interest Payable28,12515,37512,38635,87363,03135,66923,402129,292174,907206,312225,96748,789
Interest Receivable24,95921,9134,0034074162,8421,6007266054721671661832,2531,242
Pre-Tax Profit266,248-397,028335,890306,983453,367399,752355,333198,890209,659241,033157,268121,57869,69721,719-585,254
Tax-66,562-63,819-58,327-86,140-75,953-67,513-39,778-53,573-59,627-42,182-34,651-22,824-6,081
Profit After Tax199,686-397,028272,071248,656367,227323,799287,820159,112156,086181,406115,08686,92746,87315,638-585,254
Dividends Paid
Retained Profit199,686-397,028272,071248,656367,227323,799287,820159,112156,086181,406115,08686,92746,87315,638-585,254
Employee Costs64,78691,12088,50080,50354,65053,99852,01351,14352,486156,000148,722143,877143,62193,523124,106
Number Of Employees233322222666645
EBITDA*358,736-325,433406,452392,817561,638530,707458,767266,511401,086440,300405,924395,483359,020130,455-519,550

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,231,4061,291,4661,248,6781,323,2431,390,4591,429,7001,487,5351,544,4661,611,4311,678,0861,747,4331,773,0311,837,3951,856,4981,825,781
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,231,4061,291,4661,248,6781,323,2431,390,4591,429,7001,487,5351,544,4661,611,4311,678,0861,747,4331,773,0311,837,3951,856,4981,825,781
Stock & work in progress
Trade Debtors24,11424,3779,6052,54210,95712,7215,1852,37312,14915,1769,6373,7796,10230,15332,687
Group Debtors
Misc Debtors37,980104,31738,6846,41128,21927,59127,08727,03826,2758,54127,69326,32319,129
Cash605,871344,944686,263381,185433,189399,623358,344281,818299,360357,816355,579376,405358,776404,455496,910
misc current assets
total current assets667,965473,638734,552390,138472,365439,935390,616311,229337,784381,533392,909406,507384,007434,608529,597
total assets1,899,3711,765,1041,983,2301,713,3811,862,8241,869,6351,878,1511,855,6951,949,2152,059,6192,140,3422,179,5382,221,4022,291,1062,355,378
Bank overdraft26,68325,74817,951
Bank loan
Trade Creditors 30,27718,17641,30242,9484,6086,2288085,9402,7232,55322,4426,0893,852401,718409,114
Group/Directors Accounts
other short term finances200,000406,097374,390299,108270,592253,737234,332
hp & lease commitments
other current liabilities140,357136,046202,326235,700264,818273,402281,046520,008497,272224,048198,494181,857389,765
total current liabilities370,634154,222243,628278,648675,523654,020580,962525,948499,995497,193501,356448,026411,568401,718409,114
loans300,000395,688798,3921,602,1351,855,9732,059,2032,284,4271,501,208
hp & lease commitments
Accruals and Deferred Income29,61832,46235,30655,21458,05860,902
other liabilities1,111,5331,388,956916,7962,490,518
provisions21,01328,84831,35632,58032,43335,10242,33943,50144,40045,68447,22248,14941,00041,000
total long term liabilities50,631332,46264,15431,35632,580428,121833,4941,153,8721,432,4571,701,7491,959,7152,167,3272,332,5762,459,0042,531,518
total liabilities421,265486,684307,782310,004708,1031,082,1411,414,4561,679,8201,932,4522,198,9422,461,0712,615,3532,744,1442,860,7222,940,632
net assets1,478,1061,278,4201,675,4481,403,3771,154,721787,494463,695175,87516,763-139,323-320,729-435,815-522,742-569,616-585,254
total shareholders funds1,478,1061,278,4201,675,4481,403,3771,154,721787,494463,695175,87516,763-139,323-320,729-435,815-522,742-569,616-585,254
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit269,414-403,566331,887318,961488,824459,940389,402198,164332,456369,853332,008327,724295,48168,255-586,496
Depreciation89,32278,13374,56573,85672,81470,76769,36568,34768,63070,44773,91667,75963,53962,20066,946
Amortisation
Tax-66,562-63,819-58,327-86,140-75,953-67,513-39,778-53,573-59,627-42,182-34,651-22,824-6,081
Stock
Debtors-66,60080,40539,336-30,223-1,1368,0402,861-9,01314,707-13,6137,2284,871-4,922-2,53432,687
Creditors12,101-23,126-1,64638,340-1,6205,420-5,1323,217170-19,88916,3532,237-397,866-7,396409,114
Accruals and Deferred Income1,467-69,1241,932-29,118-8,584-7,644-238,96222,736218,01022,71013,793-147,006389,765
Deferred Taxes & Provisions21,013-28,848-2,508-1,224147-2,669-7,237-1,162-899-1,284-1,538-9277,14941,000
Cash flow from operations393,355-526,936301,075372,711466,577441,821137,062260,537550,087395,823385,122210,265340,166119,512-102,123
Investing Activities
capital expenditure-29,262-120,921-6,640-33,573-12,932-12,434-1,382-1,975-1,100-48,318-3,395-44,436-92,917-1,892,727
Change in Investments
cash flow from investments-29,262-120,921-6,640-33,573-12,932-12,434-1,382-1,975-1,100-48,318-3,395-44,436-92,917-1,892,727
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 200,000-406,09731,70775,282299,108-270,59216,85519,405234,332
Long term loans-300,000300,000-395,688-402,704798,392-1,602,135-253,838-203,230-225,224783,2191,501,208
Hire Purchase and Lease Commitments
other long term liabilities-1,111,533-277,4231,388,956-916,796-1,573,7222,490,518
share issue1
interest-3,1666,5384,003-11,979-35,457-60,189-34,069726-22,797-128,820-174,740-206,146-225,784-46,5361,242
cash flow from financing-103,166306,5384,003-418,076-399,438-387,611-48,102-276,697-506,568-365,803-358,565-197,038-359,360-119,0502,491,760
cash and cash equivalents
cash260,927-341,319305,078-52,00433,56641,27976,526-17,542-58,4562,237-20,82617,629-45,679-92,455496,910
overdraft-26,6839357,79717,951
change in cash260,927-341,319305,078-52,00433,56641,27976,526-17,542-58,45628,920-21,7619,832-63,630-92,455496,910

new forest enterprise centre ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for new forest enterprise centre ltd. Get real-time insights into new forest enterprise centre ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

New Forest Enterprise Centre Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for new forest enterprise centre ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SO40 area or any other competitors across 12 key performance metrics.

new forest enterprise centre ltd Ownership

NEW FOREST ENTERPRISE CENTRE LTD group structure

New Forest Enterprise Centre Ltd has no subsidiary companies.

Ultimate parent company

NEW FOREST ENTERPRISE CENTRE LTD

02457862

NEW FOREST ENTERPRISE CENTRE LTD Shareholders

--

new forest enterprise centre ltd directors

New Forest Enterprise Centre Ltd currently has 6 directors. The longest serving directors include Mr Peter Cliffe-Roberts (Feb 2007) and Mr Nicholas Chase (Nov 2007).

officercountryagestartendrole
Mr Peter Cliffe-Roberts70 years Feb 2007- Director
Mr Nicholas ChaseEngland75 years Nov 2007- Director
Mr John Hill64 years May 2013- Director
Councillor Jeremy Heron61 years Sep 2017- Director
Mr Derek Ferrier69 years Jun 2018- Director
Councillor Derek TippEngland77 years Oct 2023- Director

P&L

March 2024

turnover

258.5k

-11%

operating profit

269.4k

0%

gross margin

75.5%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.5m

+0.16%

total assets

1.9m

+0.08%

cash

605.9k

+0.76%

net assets

Total assets minus all liabilities

new forest enterprise centre ltd company details

company number

02457862

Type

Private Ltd By Guarantee w/o Share Cap

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1990

age

35

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

new forest industrial association (March 2010)

accountant

-

auditor

ROTHMANS AUDIT LLP

address

new forest enterprise centre, rushington business park, chapel lane totton southampton, hampshire, SO40 9LA

Bank

BARCLAYS BANK PLC

Legal Advisor

-

new forest enterprise centre ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to new forest enterprise centre ltd. Currently there are 0 open charges and 3 have been satisfied in the past.

new forest enterprise centre ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEW FOREST ENTERPRISE CENTRE LTD. This can take several minutes, an email will notify you when this has completed.

new forest enterprise centre ltd Companies House Filings - See Documents

datedescriptionview/download