resource limited

resource limited Company Information

Share RESOURCE LIMITED
Live 
MatureSmallHigh

Company Number

02458944

Industry

Other business support service activities n.e.c.

 

Directors

Paul Hannah

Paul Postle

View All

Shareholders

paul george hannah & simon roger kirkup & sean fitzgerald allison

Group Structure

View All

Contact

Registered Address

resource limited the maltings, east tyndall street, cardiff, CF24 5EA

resource limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of RESOURCE LIMITED at £1.5m based on a Turnover of £2.7m and 0.56x industry multiple (adjusted for size and gross margin).

resource limited Estimated Valuation

£862.5k

Pomanda estimates the enterprise value of RESOURCE LIMITED at £862.5k based on an EBITDA of £208.5k and a 4.14x industry multiple (adjusted for size and gross margin).

resource limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RESOURCE LIMITED at £0 based on Net Assets of £-551.2k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Resource Limited Overview

Resource Limited is a live company located in cardiff, CF24 5EA with a Companies House number of 02458944. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 1990, it's largest shareholder is paul george hannah & simon roger kirkup & sean fitzgerald allison with a 100% stake. Resource Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Resource Limited Health Check

Pomanda's financial health check has awarded Resource Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2.7m, make it smaller than the average company (£4.7m)

£2.7m - Resource Limited

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (6.6%)

21% - Resource Limited

6.6% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Resource Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it less profitable than the average company (5.7%)

4.3% - Resource Limited

5.7% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (26)

13 - Resource Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Resource Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £209.6k, this is more efficient (£170.7k)

£209.6k - Resource Limited

£170.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (41 days)

72 days - Resource Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (31 days)

11 days - Resource Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Resource Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Resource Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 124.1%, this is a higher level of debt than the average (62.3%)

124.1% - Resource Limited

62.3% - Industry AVG

RESOURCE LIMITED financials

EXPORTms excel logo

Resource Limited's latest turnover from December 2023 is estimated at £2.7 million and the company has net assets of -£551.2 thousand. According to their latest financial statements, Resource Limited has 13 employees and maintains cash reserves of £2.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,725,1163,755,3591,426,2161,542,3451,765,7492,142,5511,085,886981,8941,409,8073,780,0652,326,7152,905,6622,682,2411,799,7150
Other Income Or Grants000000000000000
Cost Of Sales1,684,0282,312,691892,724971,4001,104,8871,346,644677,324608,173896,6322,442,3471,515,1351,861,6111,680,4401,101,2230
Gross Profit1,041,0891,442,667533,492570,945660,862795,907408,562373,720513,1751,337,717811,5801,044,0511,001,801698,4920
Admin Expenses922,860850,734333,641947,272598,0751,170,903585,631686,768581,4961,251,679814,7191,034,0091,116,706622,85627,895
Operating Profit118,229591,933199,851-376,32762,787-374,996-177,069-313,048-68,32186,038-3,13910,042-114,90575,636-27,895
Interest Payable5491,4351,3558854064458411,022458000000
Interest Receivable83181021000000000
Pre-Tax Profit117,763590,516198,498-377,21262,383-375,440-177,910-314,070-68,77986,038-3,13910,042-114,90575,636-27,895
Tax-29,441-112,198-37,7150-11,8530000-18,0680-2,4100-21,1780
Profit After Tax88,322478,318160,783-377,21250,530-375,440-177,910-314,070-68,77967,970-3,1397,632-114,90554,458-27,895
Dividends Paid000000000000000
Retained Profit88,322478,318160,783-377,21250,530-375,440-177,910-314,070-68,77967,970-3,1397,632-114,90554,458-27,895
Employee Costs700,303770,241928,377975,716827,458664,149461,843714,038708,3991,080,582657,116800,821751,468538,1600
Number Of Employees13151921181511171726162019140
EBITDA*208,460643,283249,041-306,846116,218-346,599-140,846-288,784-52,88896,4825,30613,285-109,76083,827-12,248

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets274,998185,36256,47094,839151,88288,10173,30027,58559,19621,40227,9264,2565,8996,07613,021
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)132,630167,219102,637102,637102,637102,637102,63768,2866,6976,80200000
Total Fixed Assets407,628352,581159,107197,476254,519190,738175,93795,87165,89328,20427,9264,2565,8996,07613,021
Stock & work in progress000000000000000
Trade Debtors543,531851,702139,935132,852256,925421,322157,84762,223153,048475,283257,460347,734322,967256,304170,850
Group Debtors000000000000000
Misc Debtors1,333,2751,457,6521,342,333958,9971,233,263973,508531,863238,457439,639000000
Cash2,68746258631626430759110121000000
misc current assets000000000000000
total current assets1,879,4932,309,8161,482,8541,092,1651,490,4521,395,137689,769300,790592,808475,283257,460347,734322,967256,304170,850
total assets2,287,1212,662,3971,641,9611,289,6411,744,9711,585,875865,706396,661658,701503,487285,386351,990328,866262,380183,871
Bank overdraft09,75520,45722,9036,1275,9107,28918,59914,100000000
Bank loan000000000000000
Trade Creditors 54,59277,41054,76069,64941,70757,77451,28814,17455,515511,568355,689432,600417,108235,717211,666
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments83,96339,1454,05031,36031,36012,20501,9515,747000000
other current liabilities2,577,6353,106,5092,676,9632,422,4262,523,6882,437,5461,383,667760,565665,946000000
total current liabilities2,716,1903,232,8192,756,2302,546,3382,602,8822,513,4351,442,244795,289741,308511,568355,689432,600417,108235,717211,666
loans000000000000000
hp & lease commitments122,16869,1373,60821,96343,53724,418001,951000000
Accruals and Deferred Income000000000000000
other liabilities0000000007,69813,4460000
provisions000000000000000
total long term liabilities122,16869,1373,60821,96343,53724,418001,9517,69813,4460000
total liabilities2,838,3583,301,9562,759,8382,568,3012,646,4192,537,8531,442,244795,289743,259519,266369,135432,600417,108235,717211,666
net assets-551,237-639,559-1,117,877-1,278,660-901,448-951,978-576,538-398,628-84,558-15,779-83,749-80,610-88,24226,663-27,795
total shareholders funds-551,237-639,559-1,117,877-1,278,660-901,448-951,978-576,538-398,628-84,558-15,779-83,749-80,610-88,24226,663-27,795
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit118,229591,933199,851-376,32762,787-374,996-177,069-313,048-68,32186,038-3,13910,042-114,90575,636-27,895
Depreciation90,23151,35049,19069,48153,43128,39736,22324,26415,43310,4448,4453,2435,1458,19115,647
Amortisation000000000000000
Tax-29,441-112,198-37,7150-11,8530000-18,0680-2,4100-21,1780
Stock000000000000000
Debtors-467,137891,668390,419-398,33995,358705,120423,381-230,418117,299224,625-90,27424,76766,66385,454170,850
Creditors-22,81822,650-14,88927,942-16,0676,48637,114-41,341-456,053155,879-76,91115,492181,39124,051211,666
Accruals and Deferred Income-528,874429,546254,537-101,26286,1421,053,879623,10294,619665,946000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations94,46491,61360,55518,17379,0828,64695,989-5,08839,7069,66818,6691,6004,9681,24628,568
Investing Activities
capital expenditure-179,867-180,242-10,821-12,438-117,212-43,198-81,9387,347-53,227-3,920-32,115-1,600-4,968-1,246-28,668
Change in Investments000000000000000
cash flow from investments-179,867-180,242-10,821-12,438-117,212-43,198-81,9387,347-53,227-3,920-32,115-1,600-4,968-1,246-28,668
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments97,849100,624-45,665-21,57438,27436,623-1,951-5,7477,698000000
other long term liabilities00000000-7,698-5,74813,4460000
share issue00000000000000100
interest-466-1,417-1,354-885-404-444-841-1,022-458000000
cash flow from financing97,38399,207-47,019-22,45937,87036,179-2,792-6,769-458-5,74813,446000100
cash and cash equivalents
cash2,225-12427052-43248-51-11121000000
overdraft-9,755-10,702-2,44616,776217-1,379-11,3104,49914,100000000
change in cash11,98010,5782,716-16,724-2601,62711,259-4,510-13,979000000

resource limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for resource limited. Get real-time insights into resource limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Resource Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for resource limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CF24 area or any other competitors across 12 key performance metrics.

resource limited Ownership

RESOURCE LIMITED group structure

Resource Limited has no subsidiary companies.

Ultimate parent company

RESOURCE LIMITED

02458944

RESOURCE LIMITED Shareholders

paul george hannah & simon roger kirkup & sean fitzgerald allison 100%

resource limited directors

Resource Limited currently has 5 directors. The longest serving directors include Mr Paul Hannah (Aug 1993) and Mr Paul Postle (Mar 2021).

officercountryagestartendrole
Mr Paul Hannah70 years Aug 1993- Director
Mr Paul PostleUnited Kingdom46 years Mar 2021- Director
Mr Christopher BryanWales36 years Nov 2021- Director
Mr William OramUnited Kingdom41 years Nov 2021- Director
Mr Sean AllisonWales61 years Apr 2022- Director

P&L

December 2023

turnover

2.7m

-27%

operating profit

118.2k

0%

gross margin

38.3%

-0.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-551.2k

-0.14%

total assets

2.3m

-0.14%

cash

2.7k

+4.82%

net assets

Total assets minus all liabilities

resource limited company details

company number

02458944

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 1990

age

34

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

financial,operational & strategic services limited (April 1994)

accountant

MHA

auditor

-

address

resource limited the maltings, east tyndall street, cardiff, CF24 5EA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

resource limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to resource limited. Currently there are 1 open charges and 0 have been satisfied in the past.

resource limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RESOURCE LIMITED. This can take several minutes, an email will notify you when this has completed.

resource limited Companies House Filings - See Documents

datedescriptionview/download