resource limited Company Information
Company Number
02458944
Next Accounts
Sep 2025
Industry
Other business support service activities n.e.c.
Shareholders
paul george hannah & simon roger kirkup & sean fitzgerald allison
Group Structure
View All
Contact
Registered Address
resource limited the maltings, east tyndall street, cardiff, CF24 5EA
Website
http://resource.org.ukresource limited Estimated Valuation
Pomanda estimates the enterprise value of RESOURCE LIMITED at £1.5m based on a Turnover of £2.7m and 0.56x industry multiple (adjusted for size and gross margin).
resource limited Estimated Valuation
Pomanda estimates the enterprise value of RESOURCE LIMITED at £862.5k based on an EBITDA of £208.5k and a 4.14x industry multiple (adjusted for size and gross margin).
resource limited Estimated Valuation
Pomanda estimates the enterprise value of RESOURCE LIMITED at £0 based on Net Assets of £-551.2k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Resource Limited Overview
Resource Limited is a live company located in cardiff, CF24 5EA with a Companies House number of 02458944. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 1990, it's largest shareholder is paul george hannah & simon roger kirkup & sean fitzgerald allison with a 100% stake. Resource Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Resource Limited Health Check
Pomanda's financial health check has awarded Resource Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £2.7m, make it smaller than the average company (£4.7m)
- Resource Limited
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (6.6%)
- Resource Limited
6.6% - Industry AVG
Production
with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)
- Resource Limited
38.2% - Industry AVG
Profitability
an operating margin of 4.3% make it less profitable than the average company (5.7%)
- Resource Limited
5.7% - Industry AVG
Employees
with 13 employees, this is below the industry average (26)
13 - Resource Limited
26 - Industry AVG
Pay Structure
on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)
- Resource Limited
£53.9k - Industry AVG
Efficiency
resulting in sales per employee of £209.6k, this is more efficient (£170.7k)
- Resource Limited
£170.7k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (41 days)
- Resource Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (31 days)
- Resource Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Resource Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)
0 weeks - Resource Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 124.1%, this is a higher level of debt than the average (62.3%)
124.1% - Resource Limited
62.3% - Industry AVG
RESOURCE LIMITED financials
Resource Limited's latest turnover from December 2023 is estimated at £2.7 million and the company has net assets of -£551.2 thousand. According to their latest financial statements, Resource Limited has 13 employees and maintains cash reserves of £2.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 13 | 15 | 19 | 21 | 18 | 15 | 11 | 17 | 17 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 274,998 | 185,362 | 56,470 | 94,839 | 151,882 | 88,101 | 73,300 | 27,585 | 59,196 | 21,402 | 27,926 | 4,256 | 5,899 | 6,076 | 13,021 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 132,630 | 167,219 | 102,637 | 102,637 | 102,637 | 102,637 | 102,637 | 68,286 | 6,697 | 6,802 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 407,628 | 352,581 | 159,107 | 197,476 | 254,519 | 190,738 | 175,937 | 95,871 | 65,893 | 28,204 | 27,926 | 4,256 | 5,899 | 6,076 | 13,021 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 543,531 | 851,702 | 139,935 | 132,852 | 256,925 | 421,322 | 157,847 | 62,223 | 153,048 | 475,283 | 257,460 | 347,734 | 322,967 | 256,304 | 170,850 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,333,275 | 1,457,652 | 1,342,333 | 958,997 | 1,233,263 | 973,508 | 531,863 | 238,457 | 439,639 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 2,687 | 462 | 586 | 316 | 264 | 307 | 59 | 110 | 121 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,879,493 | 2,309,816 | 1,482,854 | 1,092,165 | 1,490,452 | 1,395,137 | 689,769 | 300,790 | 592,808 | 475,283 | 257,460 | 347,734 | 322,967 | 256,304 | 170,850 |
total assets | 2,287,121 | 2,662,397 | 1,641,961 | 1,289,641 | 1,744,971 | 1,585,875 | 865,706 | 396,661 | 658,701 | 503,487 | 285,386 | 351,990 | 328,866 | 262,380 | 183,871 |
Bank overdraft | 0 | 9,755 | 20,457 | 22,903 | 6,127 | 5,910 | 7,289 | 18,599 | 14,100 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 54,592 | 77,410 | 54,760 | 69,649 | 41,707 | 57,774 | 51,288 | 14,174 | 55,515 | 511,568 | 355,689 | 432,600 | 417,108 | 235,717 | 211,666 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 83,963 | 39,145 | 4,050 | 31,360 | 31,360 | 12,205 | 0 | 1,951 | 5,747 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,577,635 | 3,106,509 | 2,676,963 | 2,422,426 | 2,523,688 | 2,437,546 | 1,383,667 | 760,565 | 665,946 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,716,190 | 3,232,819 | 2,756,230 | 2,546,338 | 2,602,882 | 2,513,435 | 1,442,244 | 795,289 | 741,308 | 511,568 | 355,689 | 432,600 | 417,108 | 235,717 | 211,666 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 122,168 | 69,137 | 3,608 | 21,963 | 43,537 | 24,418 | 0 | 0 | 1,951 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,698 | 13,446 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 122,168 | 69,137 | 3,608 | 21,963 | 43,537 | 24,418 | 0 | 0 | 1,951 | 7,698 | 13,446 | 0 | 0 | 0 | 0 |
total liabilities | 2,838,358 | 3,301,956 | 2,759,838 | 2,568,301 | 2,646,419 | 2,537,853 | 1,442,244 | 795,289 | 743,259 | 519,266 | 369,135 | 432,600 | 417,108 | 235,717 | 211,666 |
net assets | -551,237 | -639,559 | -1,117,877 | -1,278,660 | -901,448 | -951,978 | -576,538 | -398,628 | -84,558 | -15,779 | -83,749 | -80,610 | -88,242 | 26,663 | -27,795 |
total shareholders funds | -551,237 | -639,559 | -1,117,877 | -1,278,660 | -901,448 | -951,978 | -576,538 | -398,628 | -84,558 | -15,779 | -83,749 | -80,610 | -88,242 | 26,663 | -27,795 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 90,231 | 51,350 | 49,190 | 69,481 | 53,431 | 28,397 | 36,223 | 24,264 | 15,433 | 10,444 | 8,445 | 3,243 | 5,145 | 8,191 | 15,647 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -467,137 | 891,668 | 390,419 | -398,339 | 95,358 | 705,120 | 423,381 | -230,418 | 117,299 | 224,625 | -90,274 | 24,767 | 66,663 | 85,454 | 170,850 |
Creditors | -22,818 | 22,650 | -14,889 | 27,942 | -16,067 | 6,486 | 37,114 | -41,341 | -456,053 | 155,879 | -76,911 | 15,492 | 181,391 | 24,051 | 211,666 |
Accruals and Deferred Income | -528,874 | 429,546 | 254,537 | -101,262 | 86,142 | 1,053,879 | 623,102 | 94,619 | 665,946 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 97,849 | 100,624 | -45,665 | -21,574 | 38,274 | 36,623 | -1,951 | -5,747 | 7,698 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,698 | -5,748 | 13,446 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 2,225 | -124 | 270 | 52 | -43 | 248 | -51 | -11 | 121 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | -9,755 | -10,702 | -2,446 | 16,776 | 217 | -1,379 | -11,310 | 4,499 | 14,100 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 11,980 | 10,578 | 2,716 | -16,724 | -260 | 1,627 | 11,259 | -4,510 | -13,979 | 0 | 0 | 0 | 0 | 0 | 0 |
resource limited Credit Report and Business Information
Resource Limited Competitor Analysis
Perform a competitor analysis for resource limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CF24 area or any other competitors across 12 key performance metrics.
resource limited Ownership
RESOURCE LIMITED group structure
Resource Limited has no subsidiary companies.
Ultimate parent company
RESOURCE LIMITED
02458944
resource limited directors
Resource Limited currently has 5 directors. The longest serving directors include Mr Paul Hannah (Aug 1993) and Mr Paul Postle (Mar 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Hannah | 70 years | Aug 1993 | - | Director | |
Mr Paul Postle | United Kingdom | 46 years | Mar 2021 | - | Director |
Mr Christopher Bryan | Wales | 36 years | Nov 2021 | - | Director |
Mr William Oram | United Kingdom | 41 years | Nov 2021 | - | Director |
Mr Sean Allison | Wales | 61 years | Apr 2022 | - | Director |
P&L
December 2023turnover
2.7m
-27%
operating profit
118.2k
0%
gross margin
38.3%
-0.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-551.2k
-0.14%
total assets
2.3m
-0.14%
cash
2.7k
+4.82%
net assets
Total assets minus all liabilities
resource limited company details
company number
02458944
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 1990
age
34
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
financial,operational & strategic services limited (April 1994)
accountant
MHA
auditor
-
address
resource limited the maltings, east tyndall street, cardiff, CF24 5EA
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
resource limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to resource limited. Currently there are 1 open charges and 0 have been satisfied in the past.
resource limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RESOURCE LIMITED. This can take several minutes, an email will notify you when this has completed.
resource limited Companies House Filings - See Documents
date | description | view/download |
---|