blaze communication limited

Live MatureSmallHealthy

blaze communication limited Company Information

Share BLAZE COMMUNICATION LIMITED

Company Number

02460114

Shareholders

sara elizabeth richardson

guy james michael arthur richardson

Group Structure

View All

Industry

Specialised design activities

 

Registered Address

sun house sun house, 64 abbey road, enfield, EN1 2QN

blaze communication limited Estimated Valuation

£269.1k

Pomanda estimates the enterprise value of BLAZE COMMUNICATION LIMITED at £269.1k based on a Turnover of £635.2k and 0.42x industry multiple (adjusted for size and gross margin).

blaze communication limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLAZE COMMUNICATION LIMITED at £0 based on an EBITDA of £-35.3k and a 3.56x industry multiple (adjusted for size and gross margin).

blaze communication limited Estimated Valuation

£462.2k

Pomanda estimates the enterprise value of BLAZE COMMUNICATION LIMITED at £462.2k based on Net Assets of £230.3k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blaze Communication Limited Overview

Blaze Communication Limited is a live company located in enfield, EN1 2QN with a Companies House number of 02460114. It operates in the specialised design activities sector, SIC Code 74100. Founded in January 1990, it's largest shareholder is sara elizabeth richardson with a 75% stake. Blaze Communication Limited is a mature, small sized company, Pomanda has estimated its turnover at £635.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blaze Communication Limited Health Check

Pomanda's financial health check has awarded Blaze Communication Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £635.2k, make it larger than the average company (£206.3k)

£635.2k - Blaze Communication Limited

£206.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (12.5%)

8% - Blaze Communication Limited

12.5% - Industry AVG

production

Production

with a gross margin of 48.6%, this company has a comparable cost of product (48.6%)

48.6% - Blaze Communication Limited

48.6% - Industry AVG

profitability

Profitability

an operating margin of -6.3% make it less profitable than the average company (9%)

-6.3% - Blaze Communication Limited

9% - Industry AVG

employees

Employees

with 14 employees, this is above the industry average (2)

14 - Blaze Communication Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)

£30.6k - Blaze Communication Limited

£30.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.4k, this is less efficient (£102.8k)

£45.4k - Blaze Communication Limited

£102.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is earlier than average (68 days)

42 days - Blaze Communication Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is close to average (39 days)

40 days - Blaze Communication Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blaze Communication Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 93 weeks, this is more cash available to meet short term requirements (24 weeks)

93 weeks - Blaze Communication Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.7%, this is a lower level of debt than the average (58.6%)

37.7% - Blaze Communication Limited

58.6% - Industry AVG

BLAZE COMMUNICATION LIMITED financials

EXPORTms excel logo

Blaze Communication Limited's latest turnover from March 2024 is estimated at £635.2 thousand and the company has net assets of £230.3 thousand. According to their latest financial statements, Blaze Communication Limited has 14 employees and maintains cash reserves of £222.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover635,246462,565449,089504,844556,102470,468675,660614,922931,453791,606753,983769,821982,250762,569714,546
Other Income Or Grants000000000000000
Cost Of Sales326,857256,082207,891250,227244,144205,613285,585247,730376,768305,655231,160261,786365,475299,796266,965
Gross Profit308,388206,483241,198254,618311,958264,855390,075367,192554,686485,951522,823508,035616,776462,773447,581
Admin Expenses348,242187,960240,635149,992284,490273,151346,700356,242576,031459,196563,106522,177613,409458,852246,690
Operating Profit-39,85418,523563104,62627,468-8,29643,37510,950-21,34526,755-40,283-14,1423,3673,921200,891
Interest Payable3,1873,9293,1501,52500000000000
Interest Receivable12,84111,0661,899173110844438153184202333425486547285
Pre-Tax Profit-30,20025,660-688103,27427,578-7,45243,81211,103-21,16126,957-39,950-13,7173,8534,468201,176
Tax0-4,8750-19,622-5,2400-8,324-2,2200-5,66100-1,002-1,251-56,329
Profit After Tax-30,20020,785-68883,65222,338-7,45235,4888,882-21,16121,296-39,950-13,7172,8513,217144,847
Dividends Paid000000000000000
Retained Profit-30,20020,785-68883,65222,338-7,45235,4888,882-21,16121,296-39,950-13,7172,8513,217144,847
Employee Costs428,782276,133308,000293,564304,860448,162449,305415,755439,195299,426271,320283,079362,191289,738220,283
Number Of Employees1411111110111111128789108
EBITDA*-35,25221,8153,442107,07630,199-5,55445,93213,064-19,53233,182-33,613-7,4709,7626,715203,543

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets10,5407,6347,3874,6803,0994,7066,1545,0562,4333,64910,07615,27219,0906,9876,111
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets10,5407,6347,3874,6803,0994,7066,1545,0562,4333,64910,07615,27219,0906,9876,111
Stock & work in progress010,1012,327901261,0101721651,3326637,7184,3217,5564,7098,419
Trade Debtors74,01058,49773,25696,448103,60565,762114,04688,350143,059136,079132,989133,838155,649129,819118,481
Group Debtors000000000000000
Misc Debtors62,48870,86454,52653,97841,79319,6836,22111,82811,80041,737006411,6669,731
Cash222,388266,802253,966252,44593,208126,16798,79376,31445,75227,94753,03980,25089,692104,672114,103
misc current assets000000000000000
total current assets358,886406,264384,075402,961238,732212,622219,232176,657201,943206,426193,746218,409253,538240,866250,734
total assets369,426413,898391,462407,641241,831217,328225,386181,713204,376210,075203,822233,681272,628247,853256,845
Bank overdraft10,00010,00010,0006,66700000000000
Bank loan000000000000000
Trade Creditors 36,21532,40725,6306,44122,66024,90722,17214,54635,33090,70170,70493,329117,63599,678111,898
Group/Directors Accounts000000000033,7550000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities76,95586,22081,392109,92061,84357,12660,19259,79171,076000000
total current liabilities123,170128,627117,022123,02884,50382,03382,36474,337106,40690,701104,45993,329117,63599,678111,898
loans13,33323,33333,33343,33300000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions2,6351,4501,4048895898941,1691,0114877302,0153,0543,978110
total long term liabilities15,96824,78334,73744,2225898941,1691,0114877302,0153,0543,978110
total liabilities139,138153,410151,759167,25085,09282,92783,53375,348106,89391,431106,47496,383121,61399,689111,898
net assets230,288260,488239,703240,391156,739134,401141,853106,36597,483118,64497,348137,298151,015148,164144,947
total shareholders funds230,288260,488239,703240,391156,739134,401141,853106,36597,483118,64497,348137,298151,015148,164144,947
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-39,85418,523563104,62627,468-8,29643,37510,950-21,34526,755-40,283-14,1423,3673,921200,891
Depreciation4,6023,2922,8792,4502,7312,7422,5572,1141,8136,4276,6706,6726,3952,7942,652
Amortisation000000000000000
Tax0-4,8750-19,622-5,2400-8,324-2,2200-5,66100-1,002-1,251-56,329
Stock-10,1017,7742,237-36-8848387-1,167669-7,0553,397-3,2352,847-3,7108,419
Debtors7,1371,579-22,6445,02859,953-34,82220,089-54,681-22,95744,827-849-22,45224,8053,273128,212
Creditors3,8086,77719,189-16,219-2,2472,7357,626-20,784-55,37119,997-22,625-24,30617,957-12,220111,898
Accruals and Deferred Income-9,2654,828-28,52848,0774,717-3,066401-11,28571,076000000
Deferred Taxes & Provisions1,18546515300-305-275158524-243-1,285-1,039-9243,967110
Cash flow from operations-36,56019,23815,025114,620-31,94527,82425,69735,14718,2188,461-59,825-7,0133,032-6,308122,481
Investing Activities
capital expenditure-7,508-3,539-5,586-4,031-1,124-1,294-3,655-4,737-5970-1,474-2,854-18,498-3,670-8,763
Change in Investments000000000000000
cash flow from investments-7,508-3,539-5,586-4,031-1,124-1,294-3,655-4,737-5970-1,474-2,854-18,498-3,670-8,763
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000-33,75533,7550000
Other Short Term Loans 000000000000000
Long term loans-10,000-10,000-10,00043,33300000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest9,6547,137-1,251-1,352110844438153184202333425486547285
cash flow from financing-346-2,863-11,25141,981110844438153184-33,55334,088425486547385
cash and cash equivalents
cash-44,41412,8361,521159,237-32,95927,37422,47930,56217,805-25,092-27,211-9,442-14,980-9,431114,103
overdraft003,3336,66700000000000
change in cash-44,41412,836-1,812152,570-32,95927,37422,47930,56217,805-25,092-27,211-9,442-14,980-9,431114,103

blaze communication limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blaze communication limited. Get real-time insights into blaze communication limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blaze Communication Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blaze communication limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EN1 area or any other competitors across 12 key performance metrics.

blaze communication limited Ownership

BLAZE COMMUNICATION LIMITED group structure

Blaze Communication Limited has no subsidiary companies.

Ultimate parent company

BLAZE COMMUNICATION LIMITED

02460114

BLAZE COMMUNICATION LIMITED Shareholders

sara elizabeth richardson 75%
guy james michael arthur richardson 25%

blaze communication limited directors

Blaze Communication Limited currently has 1 director, Mr Guy Richardson serving since Jan 1992.

officercountryagestartendrole
Mr Guy RichardsonEngland59 years Jan 1992- Director

P&L

March 2024

turnover

635.2k

+37%

operating profit

-39.9k

0%

gross margin

48.6%

+8.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

230.3k

-0.12%

total assets

369.4k

-0.11%

cash

222.4k

-0.17%

net assets

Total assets minus all liabilities

blaze communication limited company details

company number

02460114

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

incorporation date

January 1990

age

35

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MOORE NORTHERN HOME COUNTIES LIMITED

auditor

-

address

sun house sun house, 64 abbey road, enfield, EN1 2QN

Bank

-

Legal Advisor

-

blaze communication limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blaze communication limited.

blaze communication limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLAZE COMMUNICATION LIMITED. This can take several minutes, an email will notify you when this has completed.

blaze communication limited Companies House Filings - See Documents

datedescriptionview/download