arrow shipping (u.k.) limited

arrow shipping (u.k.) limited Company Information

Share ARROW SHIPPING (U.K.) LIMITED
Live 
MatureLargeHealthy

Company Number

02460292

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Shareholders

jeremy george palin

robert butler clancy

View All

Group Structure

View All

Contact

Registered Address

3rd floor 60 sloane avenue, london, SW3 3DD

arrow shipping (u.k.) limited Estimated Valuation

£166.9m

Pomanda estimates the enterprise value of ARROW SHIPPING (U.K.) LIMITED at £166.9m based on a Turnover of £79.2m and 2.11x industry multiple (adjusted for size and gross margin).

arrow shipping (u.k.) limited Estimated Valuation

£79.9m

Pomanda estimates the enterprise value of ARROW SHIPPING (U.K.) LIMITED at £79.9m based on an EBITDA of £5.2m and a 15.35x industry multiple (adjusted for size and gross margin).

arrow shipping (u.k.) limited Estimated Valuation

£23m

Pomanda estimates the enterprise value of ARROW SHIPPING (U.K.) LIMITED at £23m based on Net Assets of £10.4m and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arrow Shipping (u.k.) Limited Overview

Arrow Shipping (u.k.) Limited is a live company located in london, SW3 3DD with a Companies House number of 02460292. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in January 1990, it's largest shareholder is jeremy george palin with a 40% stake. Arrow Shipping (u.k.) Limited is a mature, large sized company, Pomanda has estimated its turnover at £79.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arrow Shipping (u.k.) Limited Health Check

Pomanda's financial health check has awarded Arrow Shipping (U.K.) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £79.2m, make it larger than the average company (£2.9m)

£79.2m - Arrow Shipping (u.k.) Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.1%)

13% - Arrow Shipping (u.k.) Limited

7.1% - Industry AVG

production

Production

with a gross margin of 99.4%, this company has a lower cost of product (44.8%)

99.4% - Arrow Shipping (u.k.) Limited

44.8% - Industry AVG

profitability

Profitability

an operating margin of 6.1% make it as profitable than the average company (5.7%)

6.1% - Arrow Shipping (u.k.) Limited

5.7% - Industry AVG

employees

Employees

with 258 employees, this is above the industry average (22)

258 - Arrow Shipping (u.k.) Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £217.6k, the company has a higher pay structure (£53.1k)

£217.6k - Arrow Shipping (u.k.) Limited

£53.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £307.1k, this is more efficient (£125k)

£307.1k - Arrow Shipping (u.k.) Limited

£125k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 102 days, this is later than average (56 days)

102 days - Arrow Shipping (u.k.) Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2704 days, this is slower than average (31 days)

2704 days - Arrow Shipping (u.k.) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arrow Shipping (u.k.) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 32 weeks, this is more cash available to meet short term requirements (25 weeks)

32 weeks - Arrow Shipping (u.k.) Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.7%, this is a higher level of debt than the average (53%)

81.7% - Arrow Shipping (u.k.) Limited

53% - Industry AVG

ARROW SHIPPING (U.K.) LIMITED financials

EXPORTms excel logo

Arrow Shipping (U.K.) Limited's latest turnover from December 2023 is £79.2 million and the company has net assets of £10.4 million. According to their latest financial statements, Arrow Shipping (U.K.) Limited has 258 employees and maintains cash reserves of £33.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover79,221,138106,801,01491,363,92455,009,89258,299,01554,402,04745,148,52421,549,56626,692,25834,798,76524,107,54424,501,24129,022,84134,597,89034,631,720
Other Income Or Grants000000000000000
Cost Of Sales513,405052,408,18531,034,36432,710,5460000012,749,33012,955,01115,306,87417,417,7663,955,772
Gross Profit78,707,733106,801,01438,955,74023,975,52825,588,46954,402,04745,148,52421,549,56626,692,25834,798,76511,358,21411,546,23013,715,96717,180,12430,675,948
Admin Expenses73,895,65298,624,10631,517,91222,141,18918,853,79453,017,75045,672,84925,121,48921,959,14133,112,36012,843,46510,191,26811,829,02615,249,49129,100,337
Operating Profit4,812,0818,176,9087,437,8281,834,3396,734,6751,384,297-524,325-3,571,9234,733,1171,686,405-1,485,2511,354,9621,886,9411,930,6331,575,611
Interest Payable8,863102,611117,015195,389261,991107,03130,4188,2121,270012,4646891,4083,52710,640
Interest Receivable404,694100,4887569,77731,59824,44812,49482,9579675,9422,9292,6631,2803,73535,255
Pre-Tax Profit5,771,2818,174,7857,321,5691,648,7276,504,2821,301,714-542,249-3,487,1684,764,1871,693,422-1,494,5861,358,0111,887,8881,931,9161,601,376
Tax-1,443,157-748,871-539,777-383,163-400,997-106,573-145,815-46,062-335,023-238,178-7,135-618,246-385,623-451,923-57,374
Profit After Tax4,328,1247,425,9146,781,7921,265,5646,103,2851,195,141-688,064-3,533,2304,429,1641,455,244-1,501,721739,7651,502,2651,479,9931,544,002
Dividends Paid5,820,8052,153,056000001,602,8970226,79400000
Retained Profit-6,954,1151,152,1304,594,716-2,941,9184,126,932-761,088-1,078,029-5,136,1272,386,03466,325-810,361519,320956,262689,618615,111
Employee Costs56,152,52771,182,61257,693,80634,578,60926,031,78229,664,24722,204,53816,808,89918,055,12420,941,27517,030,38013,566,12816,458,21322,860,19123,707,554
Number Of Employees2582342132031951811471351381311171161099175
EBITDA*5,203,3468,544,0658,214,7182,623,8997,474,2091,643,742-276,765-3,308,0385,035,6041,986,976-1,181,9591,722,7482,140,6702,193,8361,831,746

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,045,514983,297801,822813,200548,324520,333559,628637,906829,160993,3981,207,0721,383,991492,969720,512392,305
Intangible Assets171,0885,8837,844453,870911,9121,376,46743,97423,32325,80028,27730,75433,23135,70838,18540,662
Investments & Other1,542,967141,152139,53092,199291,118153,530615,05290,53889,84279,012164,43067,01267,01267,01267,012
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,759,5691,130,332949,1961,359,2691,751,3542,050,3301,218,654751,767944,8021,100,6871,402,2561,484,234595,689825,709499,979
Stock & work in progress000000000000000
Trade Debtors22,337,99722,596,79125,199,16413,149,87614,857,91114,998,92511,401,0179,027,5317,568,80110,893,7888,584,52410,229,52511,417,67714,271,7849,714,075
Group Debtors4,965,72200000000000000
Misc Debtors2,387,2976,700,7504,359,9142,252,5783,636,1301,943,6783,727,3364,309,0163,723,2702,983,669811,0091,047,4281,148,9991,171,9972,865,360
Cash33,288,17963,299,79043,215,11220,041,63313,372,01717,963,80114,344,71314,173,05212,968,10914,599,2469,260,4148,539,93413,670,96415,093,32412,345,947
misc current assets000000000000000
total current assets62,979,19592,597,33172,774,19035,444,08731,866,05834,906,40429,473,06627,509,59924,260,18028,476,70318,655,94719,816,88726,237,64030,537,10524,925,382
total assets65,738,76493,727,66373,723,38636,803,35633,617,41236,956,73430,691,72028,261,36625,204,98229,577,39020,058,20321,301,12126,833,32931,362,81425,425,361
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 3,803,7831,798,1821,661,3341,861,7381,049,4221,887,010932,764789,035779,460477,906907,5811,714,9792,198,0542,203,6931,828,308
Group/Directors Accounts9,629005,348,3675,267,1566,794,9846,888,8353,058,213998,5281,275,523692,481154,6031,203,8341,654,734761,904
other short term finances000000000000000
hp & lease commitments00000000000004,25824,579
other current liabilities49,895,39578,048,36464,126,96425,497,35720,787,56625,570,83519,866,39319,217,88514,040,96922,075,21013,741,05513,105,90517,428,99022,591,68818,780,814
total current liabilities53,708,80779,846,54665,788,29832,707,46227,104,14434,252,82927,687,99223,065,13315,818,95723,828,63915,341,11714,975,48720,830,87826,454,37321,395,605
loans000000000000000
hp & lease commitments000000000000004,258
Accruals and Deferred Income000000000000000
other liabilities0000227,101469,888000000000
provisions011,52511,52511,52511,5257,9852,0207,4535,7725,82213719,23117,85630,94924,815
total long term liabilities011,52511,52511,525238,626477,8732,0207,4535,7725,82213719,23117,85630,94929,073
total liabilities53,708,80779,858,07165,799,82332,718,98727,342,77034,730,70227,690,01223,072,58615,824,72923,834,46115,341,25414,994,71820,848,73426,485,32221,424,678
net assets10,357,29811,841,1417,876,6733,510,9216,274,6422,226,0323,001,7084,086,6727,666,3645,190,0974,716,9495,299,5055,018,2073,974,1642,715,998
total shareholders funds10,357,29811,841,1417,876,6733,510,9216,274,6422,226,0323,001,7084,086,6727,666,3645,190,0974,716,9495,299,5055,018,2073,974,1642,715,998
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit4,812,0818,176,9087,437,8281,834,3396,734,6751,384,297-524,325-3,571,9234,733,1171,686,405-1,485,2511,354,9621,886,9411,930,6331,575,611
Depreciation373,663365,196330,864331,518274,979243,080243,211261,408300,010298,094300,815365,309251,252260,726253,658
Amortisation17,6021,961446,026458,042464,55516,3654,3492,4772,4772,4772,4772,4772,4772,4772,477
Tax-1,443,157-748,871-539,777-383,163-400,997-106,573-145,815-46,062-335,023-238,178-7,135-618,246-385,623-451,923-57,374
Stock000000000000000
Debtors393,475-261,53714,156,624-3,091,5871,551,4381,814,2501,791,8062,044,476-2,585,3864,481,924-1,881,420-1,289,723-2,877,1052,864,34612,579,435
Creditors2,005,601136,848-200,404812,316-837,588954,246143,7299,575301,554-429,675-807,398-483,075-5,639375,3851,828,308
Accruals and Deferred Income-28,152,96913,921,40038,629,6074,709,791-4,783,2695,704,442648,5085,176,916-8,034,2418,334,155635,150-4,323,085-5,162,6983,810,87418,780,814
Deferred Taxes & Provisions-11,5250003,5405,965-5,4331,681-505,685-19,0941,375-13,0936,13424,815
Cash flow from operations-22,792,17922,114,97931,947,52010,854,430-95,5436,387,572-1,427,582-210,404-446,7705,177,039500,984-2,410,560-549,2783,069,9609,828,874
Investing Activities
capital expenditure00000-881,027-188,62516,732-131,022-243,452-154,256-1,260,938-33,642-588,933-40,650
Change in Investments1,401,8151,62247,331-198,919137,588-461,522524,51469610,830-85,41897,41800067,012
cash flow from investments-1,401,815-1,622-47,331198,919-137,588-419,505-713,13916,036-141,852-158,034-251,674-1,260,938-33,642-588,933-107,662
Financing Activities
Bank loans000000000000000
Group/Directors Accounts9,6290-5,348,36781,211-1,527,828-93,8513,830,6222,059,685-276,995583,042537,878-1,049,231-450,900892,830761,904
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000-4,258-24,57928,837
other long term liabilities000-227,101-242,787469,888000000000
share issue5,470,2722,812,338-228,964178,197-78,322-14,588-6,9351,556,43590,233406,823227,805-238,02287,781568,5482,100,887
interest395,831-2,123-116,259-185,612-230,393-82,583-17,92474,745-3035,942-9,5351,974-12820824,615
cash flow from financing5,875,7322,810,215-5,693,590-153,305-2,079,330278,8663,805,7633,690,865-187,065995,807756,148-1,285,279-367,5051,437,0072,916,243
cash and cash equivalents
cash-30,011,61120,084,67823,173,4796,669,616-4,591,7843,619,088171,6611,204,943-1,631,1375,338,832720,480-5,131,030-1,422,3602,747,37712,345,947
overdraft000000000000000
change in cash-30,011,61120,084,67823,173,4796,669,616-4,591,7843,619,088171,6611,204,943-1,631,1375,338,832720,480-5,131,030-1,422,3602,747,37712,345,947

arrow shipping (u.k.) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arrow shipping (u.k.) limited. Get real-time insights into arrow shipping (u.k.) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arrow Shipping (u.k.) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arrow shipping (u.k.) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in SW3 area or any other competitors across 12 key performance metrics.

arrow shipping (u.k.) limited Ownership

ARROW SHIPPING (U.K.) LIMITED Shareholders

jeremy george palin 40%
robert butler clancy 33.33%
richard iain meins 26.67%

arrow shipping (u.k.) limited directors

Arrow Shipping (U.K.) Limited currently has 2 directors. The longest serving directors include Mr Jeremy Palin (Mar 2008) and Mr Nicholas Ball (Apr 2023).

officercountryagestartendrole
Mr Jeremy PalinUnited Kingdom50 years Mar 2008- Director
Mr Nicholas BallUnited Kingdom54 years Apr 2023- Director

P&L

December 2023

turnover

79.2m

-26%

operating profit

4.8m

-41%

gross margin

99.4%

-0.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

10.4m

-0.13%

total assets

65.7m

-0.3%

cash

33.3m

-0.47%

net assets

Total assets minus all liabilities

arrow shipping (u.k.) limited company details

company number

02460292

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

January 1990

age

34

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

WILSON STEVENS

auditor

NIGEL WILSON & CO

address

3rd floor 60 sloane avenue, london, SW3 3DD

Bank

-

Legal Advisor

-

arrow shipping (u.k.) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to arrow shipping (u.k.) limited. Currently there are 2 open charges and 3 have been satisfied in the past.

arrow shipping (u.k.) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARROW SHIPPING (U.K.) LIMITED. This can take several minutes, an email will notify you when this has completed.

arrow shipping (u.k.) limited Companies House Filings - See Documents

datedescriptionview/download