ashville limited

ashville limited Company Information

Share ASHVILLE LIMITED
Dissolved 

Company Number

02462196

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

mr michael epstein

ruth daniella saperstein

View All

Group Structure

View All

Contact

Registered Address

the pinnacle 3rd floor, 73 king street, manchester, M2 4NG

ashville limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of ASHVILLE LIMITED at £1.8m based on a Turnover of £714.7k and 2.55x industry multiple (adjusted for size and gross margin).

ashville limited Estimated Valuation

£36.4k

Pomanda estimates the enterprise value of ASHVILLE LIMITED at £36.4k based on an EBITDA of £6.9k and a 5.26x industry multiple (adjusted for size and gross margin).

ashville limited Estimated Valuation

£313.1k

Pomanda estimates the enterprise value of ASHVILLE LIMITED at £313.1k based on Net Assets of £180.3k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashville Limited Overview

Ashville Limited is a dissolved company that was located in manchester, M2 4NG with a Companies House number of 02462196. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1990, it's largest shareholder was mr michael epstein with a 25% stake. The last turnover for Ashville Limited was estimated at £714.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashville Limited Health Check

Pomanda's financial health check has awarded Ashville Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £714.7k, make it larger than the average company (£486k)

£714.7k - Ashville Limited

£486k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (3.1%)

21% - Ashville Limited

3.1% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a higher cost of product (74.9%)

33.7% - Ashville Limited

74.9% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (48.9%)

1% - Ashville Limited

48.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Ashville Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £26k, the company has an equivalent pay structure (£26k)

£26k - Ashville Limited

£26k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £238.2k, this is more efficient (£126.9k)

£238.2k - Ashville Limited

£126.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (29 days)

95 days - Ashville Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (38 days)

5 days - Ashville Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ashville Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ashville Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.1%, this is a lower level of debt than the average (60.7%)

4.1% - Ashville Limited

60.7% - Industry AVG

ASHVILLE LIMITED financials

EXPORTms excel logo

Ashville Limited's latest turnover from March 2018 is estimated at £714.7 thousand and the company has net assets of £180.3 thousand. According to their latest financial statements, we estimate that Ashville Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2018Mar 2017Mar 2016Mar 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover714,730670,119475,390399,741340,37634,70422,1405,2000
Other Income Or Grants000000000
Cost Of Sales473,910428,919317,046281,176262,59526,74716,9983,8500
Gross Profit240,819241,200158,345118,56577,7807,9575,1421,3500
Admin Expenses233,894225,372133,926-61,778167,01211,791-21,767-13,565-278,524
Operating Profit6,92515,82824,419180,343-89,232-3,83426,90914,915278,524
Interest Payable000000000
Interest Receivable00001802871598128
Pre-Tax Profit6,92515,82824,419180,343-89,052-3,54727,06814,996278,553
Tax-1,316-3,165-4,884-37,87200-7,038-4,199-77,995
Profit After Tax5,60912,66219,535142,471-89,052-3,54720,03010,797200,558
Dividends Paid000000000
Retained Profit5,60912,66219,535142,471-89,052-3,54720,03010,797200,558
Employee Costs77,86076,74352,44152,00024,43824,11123,66924,0040
Number Of Employees332211110
EBITDA*6,92515,82824,419180,343-89,232-3,83426,90914,915278,524

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2018Mar 2017Mar 2016Mar 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets025,11362,19870,94878,9480000
Intangible Assets000000000
Investments & Other00000119,152126,545229,726222,622
Debtors (Due After 1 year)000000000
Total Fixed Assets025,11362,19870,94878,948119,152126,545229,726222,622
Stock & work in progress000000000
Trade Debtors187,955159,549111,58889,66880,4477,2454,42106,951
Group Debtors000000000
Misc Debtors000000000
Cash0000072,08842,72820,81411,388
misc current assets000000000
total current assets187,955159,549111,58889,66880,44779,33347,14920,81418,339
total assets187,955184,662173,786160,616159,395198,485173,694250,540240,961
Bank overdraft000000000
Bank loan000000000
Trade Creditors 7,6787,6748,39510,2699,97011,53111,5565,0757,569
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities7,6787,6748,39510,2699,97011,53111,5565,0757,569
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions02,3203,3857,87610,63910,4859,9909,1107,834
total long term liabilities02,3203,3857,87610,63910,4859,9909,1107,834
total liabilities7,6789,99411,78018,14520,60922,01621,54614,18515,403
net assets180,277174,668162,006142,471138,786176,469152,148236,355225,558
total shareholders funds180,277174,668162,006142,471138,786176,469152,148236,355225,558
Mar 2018Mar 2017Mar 2016Mar 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit6,92515,82824,419180,343-89,232-3,83426,90914,915278,524
Depreciation000000000
Amortisation000000000
Tax-1,316-3,165-4,884-37,87200-7,038-4,199-77,995
Stock000000000
Debtors28,40647,96121,92089,66873,2022,8244,421-6,9516,951
Creditors4-721-1,87410,269-1,561-256,481-2,4947,569
Accruals and Deferred Income000000000
Deferred Taxes & Provisions-2,320-1,065-4,4917,8761544958801,2767,834
Cash flow from operations-25,113-37,084-8,75070,948-163,841-6,18822,81116,449208,981
Investing Activities
capital expenditure25,11337,0858,750-70,948-78,9480000
Change in Investments0000-119,152-7,393-103,1817,104222,622
cash flow from investments25,11337,0858,750-70,94840,2047,393103,181-7,104-222,622
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000051,36927,868-104,237025,000
interest00001802871598128
cash flow from financing000051,54928,155-104,0788125,028
cash and cash equivalents
cash0000-72,08829,36021,9149,42611,388
overdraft000000000
change in cash0000-72,08829,36021,9149,42611,388

ashville limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashville limited. Get real-time insights into ashville limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashville Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashville limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in M 2 area or any other competitors across 12 key performance metrics.

ashville limited Ownership

ASHVILLE LIMITED group structure

Ashville Limited has no subsidiary companies.

Ultimate parent company

ASHVILLE LIMITED

02462196

ASHVILLE LIMITED Shareholders

mr michael epstein 25%
ruth daniella saperstein 25%
hadassah fidler 25%
dalya goldstein 25%

ashville limited directors

Ashville Limited currently has 1 director, Mr Michael Epstein serving since Dec 1990.

officercountryagestartendrole
Mr Michael Epstein78 years Dec 1990- Director

P&L

March 2018

turnover

714.7k

+7%

operating profit

6.9k

0%

gross margin

33.7%

-6.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2018

net assets

180.3k

+0.03%

total assets

188k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

ashville limited company details

company number

02462196

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1990

age

34

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2018

previous names

N/A

accountant

-

auditor

-

address

the pinnacle 3rd floor, 73 king street, manchester, M2 4NG

Bank

-

Legal Advisor

-

ashville limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ashville limited.

ashville limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHVILLE LIMITED. This can take several minutes, an email will notify you when this has completed.

ashville limited Companies House Filings - See Documents

datedescriptionview/download