british apples and pears limited
british apples and pears limited Company Information
Company Number
02463251
Next Accounts
Apr 2025
Industry
Support activities for crop production
Other personal service activities n.e.c.
Shareholders
a c goatham & son
newmafruit farms ltd
View AllGroup Structure
View All
Contact
Registered Address
bga house nottingham road, louth, lincolnshire, LN11 0WB
british apples and pears limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH APPLES AND PEARS LIMITED at £501k based on a Turnover of £847.8k and 0.59x industry multiple (adjusted for size and gross margin).
british apples and pears limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH APPLES AND PEARS LIMITED at £0 based on an EBITDA of £-107.6k and a 3.83x industry multiple (adjusted for size and gross margin).
british apples and pears limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH APPLES AND PEARS LIMITED at £767.3k based on Net Assets of £408.9k and 1.88x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
British Apples And Pears Limited Overview
British Apples And Pears Limited is a live company located in lincolnshire, LN11 0WB with a Companies House number of 02463251. It operates in the support activities for crop production sector, SIC Code 01610. Founded in January 1990, it's largest shareholder is a c goatham & son with a 14.8% stake. British Apples And Pears Limited is a mature, small sized company, Pomanda has estimated its turnover at £847.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
British Apples And Pears Limited Health Check
Pomanda's financial health check has awarded British Apples And Pears Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £847.8k, make it smaller than the average company (£3.5m)
- British Apples And Pears Limited
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 105%, show it is growing at a faster rate (6.2%)
- British Apples And Pears Limited
6.2% - Industry AVG
Production
with a gross margin of 31.1%, this company has a comparable cost of product (31.1%)
- British Apples And Pears Limited
31.1% - Industry AVG
Profitability
an operating margin of -12.7% make it less profitable than the average company (5.7%)
- British Apples And Pears Limited
5.7% - Industry AVG
Employees
with 7 employees, this is below the industry average (21)
- British Apples And Pears Limited
21 - Industry AVG
Pay Structure
on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)
- British Apples And Pears Limited
£40.9k - Industry AVG
Efficiency
resulting in sales per employee of £121.1k, this is less efficient (£159k)
- British Apples And Pears Limited
£159k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is near the average (41 days)
- British Apples And Pears Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 69 days, this is slower than average (41 days)
- British Apples And Pears Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- British Apples And Pears Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 155 weeks, this is more cash available to meet short term requirements (27 weeks)
155 weeks - British Apples And Pears Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.6%, this is a lower level of debt than the average (51.4%)
25.6% - British Apples And Pears Limited
51.4% - Industry AVG
BRITISH APPLES AND PEARS LIMITED financials
British Apples And Pears Limited's latest turnover from July 2023 is estimated at £847.8 thousand and the company has net assets of £408.9 thousand. According to their latest financial statements, we estimate that British Apples And Pears Limited has 7 employees and maintains cash reserves of £420.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 462,640 | 379,982 | 412,707 | 529,466 | 598,065 | 337,777 | 291,926 | 405,525 | 363,556 | 378,237 | 406,179 | ||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Cost Of Sales | 221,280 | 223,450 | 150,630 | 427,485 | 391,089 | 251,988 | 151,694 | 218,315 | 211,244 | 195,645 | 243,550 | ||||
| Gross Profit | 241,360 | 156,532 | 262,077 | 101,981 | 206,976 | 85,789 | 140,232 | 187,210 | 152,312 | 182,592 | 162,629 | ||||
| Admin Expenses | 89,874 | 115,871 | 149,760 | 156,755 | 143,861 | 130,038 | 134,937 | 125,075 | 127,826 | 118,236 | 188,963 | ||||
| Operating Profit | 151,486 | 40,661 | 112,317 | -54,774 | 63,115 | -44,249 | 5,295 | 62,135 | 24,486 | 64,356 | -26,334 | ||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Interest Receivable | 813 | 270 | 113 | 238 | 218 | 111 | 62 | 47 | 43 | 33 | 1,581 | ||||
| Pre-Tax Profit | 152,299 | 40,931 | 112,430 | -54,536 | 63,333 | -44,138 | 5,357 | 62,182 | 24,529 | 64,389 | -24,753 | ||||
| Tax | -154 | -51 | -22 | -48 | -44 | -22 | -12 | -9 | -9 | -8 | -332 | ||||
| Profit After Tax | 152,145 | 40,880 | 112,408 | -54,584 | 63,289 | -44,160 | 5,345 | 62,173 | 24,520 | 64,381 | -25,085 | ||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Retained Profit | 152,145 | 40,880 | 112,408 | -54,584 | 63,289 | -44,160 | 5,345 | 62,173 | 24,520 | 64,381 | -25,085 | ||||
| Employee Costs | 11,745 | 11,725 | 11,813 | 11,775 | 11,556 | 11,266 | 11,040 | 10,981 | |||||||
| Number Of Employees | 1 | 1 | 9 | 9 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* | 151,486 | 40,661 | 112,443 | -54,672 | 63,203 | -44,183 | 5,399 | 62,248 | 24,603 | 64,677 | -26,064 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 717 | 260 | 202 | 223 | 89 | 193 | 254 | 371 | 408 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 7 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 7 | 5 | 5 | 5 | 5 | 5 | 722 | 265 | 207 | 228 | 94 | 198 | 259 | 376 | 413 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 112,828 | 205,374 | 5,976 | 1,844 | 33,212 | 217,212 | 71,829 | 70,617 | 146,588 | 118,243 | 151,726 | 164,408 | 154,966 | 121,025 | 85,765 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 15,958 | 0 | 200,781 | 251,253 | 173,131 | 15,574 | 8,536 | 16,852 | 695 | 3,058 | 1,954 | 2,362 | 248 | 991 | 730 |
| Cash | 420,578 | 370,353 | 438,898 | 406,255 | 373,720 | 205,369 | 356,528 | 184,831 | 187,770 | 143,259 | 147,952 | 132,630 | 109,765 | 112,678 | 133,065 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 549,364 | 575,727 | 645,655 | 659,352 | 580,063 | 438,155 | 436,893 | 272,300 | 335,053 | 264,560 | 301,632 | 299,400 | 264,979 | 234,694 | 219,560 |
| total assets | 549,371 | 575,732 | 645,660 | 659,357 | 580,068 | 438,160 | 437,615 | 272,565 | 335,260 | 264,788 | 301,726 | 299,598 | 265,238 | 235,070 | 219,973 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 110,659 | 67,264 | 28,074 | 28,000 | 28,390 | 68,789 | 108,379 | 54,657 | 52,467 | 26,189 | 26,812 | 36,984 | 69,397 | 70,107 | 120,133 |
| Group/Directors Accounts | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 29,787 | 11,764 | 4,451 | 33,030 | 541,722 | 359,415 | 319,280 | 207,952 | 272,837 | 228,643 | 264,958 | 252,658 | 185,885 | 155,007 | 89,884 |
| total current liabilities | 140,451 | 79,033 | 32,530 | 61,035 | 570,117 | 428,209 | 427,664 | 262,614 | 325,309 | 254,837 | 291,775 | 289,647 | 255,287 | 225,119 | 210,022 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 140,451 | 79,033 | 32,530 | 61,035 | 570,117 | 428,209 | 427,664 | 262,614 | 325,309 | 254,837 | 291,775 | 289,647 | 255,287 | 225,119 | 210,022 |
| net assets | 408,920 | 496,699 | 613,130 | 598,322 | 9,951 | 9,951 | 9,951 | 9,951 | 9,951 | 9,951 | 9,951 | 9,951 | 9,951 | 9,951 | 9,951 |
| total shareholders funds | 408,920 | 496,699 | 613,130 | 598,322 | 9,951 | 9,951 | 9,951 | 9,951 | 9,951 | 9,951 | 9,951 | 9,951 | 9,951 | 9,951 | 9,951 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 151,486 | 40,661 | 112,317 | -54,774 | 63,115 | -44,249 | 5,295 | 62,135 | 24,486 | 64,356 | -26,334 | ||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 126 | 102 | 88 | 66 | 104 | 113 | 117 | 321 | 270 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -154 | -51 | -22 | -48 | -44 | -22 | -12 | -9 | -9 | -8 | -332 | ||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -76,588 | -1,383 | -46,340 | 46,754 | -26,443 | 152,421 | -7,104 | -59,814 | 25,982 | -32,379 | -13,090 | 11,556 | 33,198 | 35,521 | 86,495 |
| Creditors | 43,395 | 39,190 | 74 | -390 | -40,399 | -39,590 | 53,722 | 2,190 | 26,278 | -623 | -10,172 | -32,413 | -710 | -50,026 | 120,133 |
| Accruals and Deferred Income | 18,023 | 7,313 | -28,579 | -508,692 | 182,307 | 40,135 | 111,328 | -64,885 | 44,194 | -36,315 | 12,300 | 66,773 | 30,878 | 65,123 | 89,884 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 319,683 | -111,266 | 284,575 | -57,601 | 107,649 | -48,764 | 20,605 | 85,043 | 21,564 | 44,245 | 97,126 | ||||
| Investing Activities | |||||||||||||||
| capital expenditure | 0 | 0 | -583 | -160 | -67 | -200 | 0 | -52 | 0 | -284 | 0 | ||||
| Change in Investments | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| cash flow from investments | 0 | 0 | -583 | -160 | -67 | -200 | 0 | -52 | 0 | -284 | -5 | ||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 813 | 270 | 113 | 238 | 218 | 111 | 62 | 47 | 43 | 33 | 1,581 | ||||
| cash flow from financing | -151,332 | -40,610 | -112,295 | 54,822 | -63,071 | 44,271 | -5,283 | -62,126 | -24,477 | -64,348 | 36,622 | ||||
| cash and cash equivalents | |||||||||||||||
| cash | 50,225 | -68,545 | 32,643 | 32,535 | 168,351 | -151,159 | 171,697 | -2,939 | 44,511 | -4,693 | 15,322 | 22,865 | -2,913 | -20,387 | 133,065 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 50,225 | -68,545 | 32,643 | 32,535 | 168,351 | -151,159 | 171,697 | -2,939 | 44,511 | -4,693 | 15,322 | 22,865 | -2,913 | -20,387 | 133,065 |
british apples and pears limited Credit Report and Business Information
British Apples And Pears Limited Competitor Analysis
Perform a competitor analysis for british apples and pears limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in LN11 area or any other competitors across 12 key performance metrics.
british apples and pears limited Ownership
BRITISH APPLES AND PEARS LIMITED group structure
British Apples And Pears Limited has 1 subsidiary company.
Ultimate parent company
BRITISH APPLES AND PEARS LIMITED
02463251
1 subsidiary
british apples and pears limited directors
British Apples And Pears Limited currently has 9 directors. The longest serving directors include Mr Nigel Bardsley (Mar 2006) and Mrs Carmella Meyer (Mar 2006).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nigel Bardsley | 68 years | Mar 2006 | - | Director | |
| Mrs Carmella Meyer | 67 years | Mar 2006 | - | Director | |
| Mr Robert Hinge | 61 years | Dec 2013 | - | Director | |
| Mr Charles Atkins | 56 years | Dec 2013 | - | Director | |
| Mr James Simpson | 58 years | Mar 2017 | - | Director | |
| Mrs Alison Capper | England | 56 years | Jun 2018 | - | Director |
| Mr Mark Gaskain | 49 years | Mar 2023 | - | Director | |
| Mr Thomas Hulme | England | 46 years | Mar 2023 | - | Director |
| Mr Ross Goatham | England | 47 years | Mar 2023 | - | Director |
P&L
July 2023turnover
847.8k
-25%
operating profit
-107.6k
0%
gross margin
31.2%
+2.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
408.9k
-0.18%
total assets
549.4k
-0.05%
cash
420.6k
+0.14%
net assets
Total assets minus all liabilities
british apples and pears limited company details
company number
02463251
Type
Private limited with Share Capital
industry
01610 - Support activities for crop production
96090 - Other personal service activities n.e.c.
incorporation date
January 1990
age
35
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
July 2023
previous names
english apples and pears limited (October 2019)
accountant
-
auditor
-
address
bga house nottingham road, louth, lincolnshire, LN11 0WB
Bank
BARCLAYS BANK PLC
Legal Advisor
-
british apples and pears limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to british apples and pears limited. Currently there are 0 open charges and 2 have been satisfied in the past.
british apples and pears limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRITISH APPLES AND PEARS LIMITED. This can take several minutes, an email will notify you when this has completed.
british apples and pears limited Companies House Filings - See Documents
| date | description | view/download |
|---|
