canynge properties limited

Live MatureMicroDeclining

canynge properties limited Company Information

Share CANYNGE PROPERTIES LIMITED

Company Number

02465752

Shareholders

harriet whicheloe

tessa whicheloe

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

58 royal york crescent, bristol, BS8 4JP

canynge properties limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of CANYNGE PROPERTIES LIMITED at £1.2m based on a Turnover of £392.6k and 3x industry multiple (adjusted for size and gross margin).

canynge properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CANYNGE PROPERTIES LIMITED at £0 based on an EBITDA of £-152.4k and a 6.35x industry multiple (adjusted for size and gross margin).

canynge properties limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of CANYNGE PROPERTIES LIMITED at £1.7m based on Net Assets of £1.1m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Canynge Properties Limited Overview

Canynge Properties Limited is a live company located in bristol, BS8 4JP with a Companies House number of 02465752. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 1990, it's largest shareholder is harriet whicheloe with a 45% stake. Canynge Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £392.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Canynge Properties Limited Health Check

Pomanda's financial health check has awarded Canynge Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £392.6k, make it smaller than the average company (£902.4k)

£392.6k - Canynge Properties Limited

£902.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (2.6%)

-3% - Canynge Properties Limited

2.6% - Industry AVG

production

Production

with a gross margin of 68.9%, this company has a comparable cost of product (68.9%)

68.9% - Canynge Properties Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of -39.5% make it less profitable than the average company (26.2%)

-39.5% - Canynge Properties Limited

26.2% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Canynge Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Canynge Properties Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.1k, this is less efficient (£195.4k)

£98.1k - Canynge Properties Limited

£195.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Canynge Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (31 days)

0 days - Canynge Properties Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Canynge Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is average cash available to meet short term requirements (8 weeks)

9 weeks - Canynge Properties Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.9%, this is a lower level of debt than the average (64.6%)

38.9% - Canynge Properties Limited

64.6% - Industry AVG

CANYNGE PROPERTIES LIMITED financials

EXPORTms excel logo

Canynge Properties Limited's latest turnover from September 2023 is estimated at £392.6 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Canynge Properties Limited has 4 employees and maintains cash reserves of £121.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover392,590396,298212,281434,4211,278,648407,435401,469421,439995,4461,200,2431,287,271187,963128,16700
Other Income Or Grants000000000000000
Cost Of Sales122,241132,38966,496139,507400,485130,634128,544138,287331,852489,079501,44572,37644,84400
Gross Profit270,349263,909145,785294,914878,162276,801272,925283,152663,594711,164785,825115,58783,32300
Admin Expenses425,434310,376341,63256,613644,70890,6193,109324,758662,846619,286-35,80057,13983,32300
Operating Profit-155,085-46,467-195,847238,301233,454186,182269,816-41,60674891,878821,62558,448000
Interest Payable000000000000000
Interest Receivable3,6641,5093635573,4362,5935362829482,9602,341142000
Pre-Tax Profit-151,421-44,958-195,484238,858236,890188,775270,352-41,3241,69694,838823,96658,589000
Tax000-45,383-45,009-35,867-51,3670-339-19,916-189,512-14,061000
Profit After Tax-151,421-44,958-195,484193,475191,881152,908218,985-41,3241,35774,922634,45444,528000
Dividends Paid000000000000000
Retained Profit-151,421-44,958-195,484193,475191,881152,908218,985-41,3241,35774,922634,45444,528000
Employee Costs147,301148,624144,048152,229160,585156,100141,939150,369178,858182,771214,72034,12833,86000
Number Of Employees444444445561100
EBITDA*-152,421-41,740-191,016244,479239,719187,130270,931-40,8231,67091,878821,62558,448000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets10,26416,70414,71519,54620,6455,3746,3224,437713,551325,000125,0000000
Intangible Assets000000000000000
Investments & Other1,619,2741,619,304752,711752,711752,711752,701752,701752,68144,35044,35044,25044,25044,25000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,629,5381,636,008767,426772,257773,356758,075759,023757,118757,901369,350169,25044,25044,25000
Stock & work in progress000000000000000
Trade Debtors007560126,04800090,249126,38000000
Group Debtors000000000000000
Misc Debtors16,321208,715792,312215,42546,27582,57986,52545,9090000000
Cash121,59417,971116,182610,337503,685412,630278,846149,92175,349303,780880,06156,51010000
misc current assets000000000000000
total current assets137,915226,686909,250825,762676,008495,209365,371195,830165,598430,160880,06156,51010000
total assets1,767,4531,862,6941,676,6761,598,0191,449,3641,253,2841,124,394952,948923,499799,5101,049,311100,76044,35000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 72727272984169169168168,13845,506370,22956,13244,25000
Group/Directors Accounts59,465147061,58257,88860,15572,365187,6020000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities625,927631,631400,80265,079112,681107,030118,83851,1410000000
total current liabilities685,464631,850400,874126,733171,553167,354191,372238,911168,13845,506370,22956,13244,25000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions2,56600000000000000
total long term liabilities2,56600000000000000
total liabilities688,030631,850400,874126,733171,553167,354191,372238,911168,13845,506370,22956,13244,25000
net assets1,079,4231,230,8441,275,8021,471,2861,277,8111,085,930933,022714,037755,361754,004679,08244,62810000
total shareholders funds1,079,4231,230,8441,275,8021,471,2861,277,8111,085,930933,022714,037755,361754,004679,08244,62810000
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-155,085-46,467-195,847238,301233,454186,182269,816-41,60674891,878821,62558,448000
Depreciation2,6644,7274,8316,1786,2659481,115783922000000
Amortisation000000000000000
Tax000-45,383-45,009-35,867-51,3670-339-19,916-189,512-14,061000
Stock000000000000000
Debtors-192,394-584,353577,64343,10289,744-3,94640,616-44,340-36,131126,38000000
Creditors000-91281501-167,970122,632-324,723314,09711,88244,25000
Accruals and Deferred Income-5,704230,829335,723-47,6025,651-11,80867,69751,1410000000
Deferred Taxes & Provisions2,56600000000000000
Cash flow from operations36,835773,442-432,936107,480111,432143,401246,646-113,312160,094-379,141946,21056,26944,25000
Investing Activities
capital expenditure3,776-6,7160-5,079-21,5360-3,000708,331-389,473-200,000-125,0000000
Change in Investments-30866,5930010020708,33101000044,25000
cash flow from investments3,806-873,3090-5,079-21,5460-3,0200-389,473-200,100-125,0000-44,25000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts59,318147-61,5823,694-2,267-12,210-115,237187,6020000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000010000
interest3,6641,5093635573,4362,5935362829482,9602,341142000
cash flow from financing62,9821,656-61,2194,2511,169-9,617-114,701187,8849482,9602,34114210000
cash and cash equivalents
cash103,623-98,211-494,155106,65291,055133,784128,92574,572-228,431-576,281823,55156,41010000
overdraft000000000000000
change in cash103,623-98,211-494,155106,65291,055133,784128,92574,572-228,431-576,281823,55156,41010000

canynge properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for canynge properties limited. Get real-time insights into canynge properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Canynge Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for canynge properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS8 area or any other competitors across 12 key performance metrics.

canynge properties limited Ownership

CANYNGE PROPERTIES LIMITED group structure

Canynge Properties Limited has 1 subsidiary company.

Ultimate parent company

CANYNGE PROPERTIES LIMITED

02465752

1 subsidiary

CANYNGE PROPERTIES LIMITED Shareholders

harriet whicheloe 45%
tessa whicheloe 45%
adrian whicheloe 5%
jane thomas 5%

canynge properties limited directors

Canynge Properties Limited currently has 4 directors. The longest serving directors include Mr Adrian Whicheloe (Feb 1992) and Ms Jane Thomas (Feb 1992).

officercountryagestartendrole
Mr Adrian WhicheloeEngland71 years Feb 1992- Director
Ms Jane ThomasEngland69 years Feb 1992- Director
Miss Tessa WhicheloeEngland40 years Mar 2012- Director
Miss Harriet WhicheloeEngland37 years Mar 2012- Director

P&L

September 2023

turnover

392.6k

-1%

operating profit

-155.1k

0%

gross margin

68.9%

+3.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.1m

-0.12%

total assets

1.8m

-0.05%

cash

121.6k

+5.77%

net assets

Total assets minus all liabilities

canynge properties limited company details

company number

02465752

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 1990

age

35

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

canynge property services limited (February 2011)

denlair limited (October 1990)

accountant

HAINES WATTS

auditor

-

address

58 royal york crescent, bristol, BS8 4JP

Bank

-

Legal Advisor

-

canynge properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to canynge properties limited.

canynge properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CANYNGE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

canynge properties limited Companies House Filings - See Documents

datedescriptionview/download