reefer distribution services limited

reefer distribution services limited Company Information

Share REEFER DISTRIBUTION SERVICES LIMITED
Live 
MatureSmallDeclining

Company Number

02466561

Industry

Other transportation support activities

 

Shareholders

gary milsom

elsa bowen

View All

Group Structure

View All

Contact

Registered Address

the straw barn, upton end farm business park, meppershall road, shillington, beds sg53pf, SG5 3PF

reefer distribution services limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of REEFER DISTRIBUTION SERVICES LIMITED at £1.3m based on a Turnover of £2.8m and 0.47x industry multiple (adjusted for size and gross margin).

reefer distribution services limited Estimated Valuation

£305k

Pomanda estimates the enterprise value of REEFER DISTRIBUTION SERVICES LIMITED at £305k based on an EBITDA of £102.5k and a 2.97x industry multiple (adjusted for size and gross margin).

reefer distribution services limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of REEFER DISTRIBUTION SERVICES LIMITED at £4.7m based on Net Assets of £2.4m and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reefer Distribution Services Limited Overview

Reefer Distribution Services Limited is a live company located in meppershall road, shillington, SG5 3PF with a Companies House number of 02466561. It operates in the other transportation support activities sector, SIC Code 52290. Founded in February 1990, it's largest shareholder is gary milsom with a 47.3% stake. Reefer Distribution Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reefer Distribution Services Limited Health Check

Pomanda's financial health check has awarded Reefer Distribution Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.8m, make it smaller than the average company (£10m)

£2.8m - Reefer Distribution Services Limited

£10m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (13.3%)

-2% - Reefer Distribution Services Limited

13.3% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a comparable cost of product (25.8%)

25.8% - Reefer Distribution Services Limited

25.8% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it less profitable than the average company (5.2%)

3.5% - Reefer Distribution Services Limited

5.2% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (41)

7 - Reefer Distribution Services Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Reefer Distribution Services Limited

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £404.6k, this is more efficient (£233.6k)

£404.6k - Reefer Distribution Services Limited

£233.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (43 days)

60 days - Reefer Distribution Services Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (34 days)

50 days - Reefer Distribution Services Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Reefer Distribution Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 222 weeks, this is more cash available to meet short term requirements (17 weeks)

222 weeks - Reefer Distribution Services Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.4%, this is a lower level of debt than the average (59.5%)

13.4% - Reefer Distribution Services Limited

59.5% - Industry AVG

REEFER DISTRIBUTION SERVICES LIMITED financials

EXPORTms excel logo

Reefer Distribution Services Limited's latest turnover from May 2024 is estimated at £2.8 million and the company has net assets of £2.4 million. According to their latest financial statements, Reefer Distribution Services Limited has 7 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover2,832,4894,367,3774,965,5132,990,2143,660,2133,074,2592,406,1262,894,2502,513,4424,492,7273,831,6242,927,7323,137,8673,335,1033,140,312
Other Income Or Grants000000000000000
Cost Of Sales2,101,4713,418,8493,857,8892,332,5692,842,6482,356,7971,835,3032,218,8611,948,9683,522,6772,977,9642,310,2792,456,7612,628,7352,426,354
Gross Profit731,018948,5281,107,624657,644817,565717,461570,823675,389564,474970,050853,659617,453681,106706,368713,959
Admin Expenses632,475327,015750,782633,806629,208747,660626,985593,623518,614779,718821,527422,664544,845623,561-102,383
Operating Profit98,543621,513356,84223,838188,357-30,199-56,16281,76645,860190,33232,132194,789136,26182,807816,342
Interest Payable000000000000000
Interest Receivable101,45581,01110,9697706565,1553,2721,2182,4452,5422,4612,2272,0242,2551,125
Pre-Tax Profit199,997702,524367,81124,607189,012-25,044-52,89082,98448,305192,87434,594197,016138,28685,062817,467
Tax-49,999-175,631-69,884-4,675-35,91200-15,767-9,661-38,575-7,265-45,314-33,189-22,116-228,891
Profit After Tax149,998526,893297,92719,932153,100-25,044-52,89067,21738,644154,29927,329151,702105,09762,946588,576
Dividends Paid000000000000000
Retained Profit149,998526,893297,92719,932153,100-25,044-52,89067,21738,644154,29927,329151,702105,09762,946588,576
Employee Costs330,767308,019332,332307,564304,868225,558456,241534,732439,621668,454577,188493,342490,222504,000606,439
Number Of Employees778886121412191614141518
EBITDA*102,508626,235361,56428,560193,129-21,772-47,72491,92365,597210,48963,979203,730152,30198,813831,367

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets168,859478,012317,689322,411327,133333,398341,825350,263360,420553,546536,543409,769412,625291,033299,446
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets168,859478,012317,689322,411327,133333,398341,825350,263360,420553,546536,543409,769412,625291,033299,446
Stock & work in progress00000000000026,63600
Trade Debtors467,589540,530930,991512,870657,603550,689373,542491,680408,318609,695532,670403,832484,945493,824450,486
Group Debtors000000000000000
Misc Debtors567,65466,1565,769204,352210,454108,521139,569252,583283,277000000
Cash1,602,3282,262,6131,337,859855,933683,491627,566747,023561,751412,545565,463451,284533,249357,556452,063449,862
misc current assets0000018,4359,59200000000
total current assets2,637,5712,869,2992,274,6191,573,1551,551,5481,305,2111,269,7261,306,0141,104,1401,175,158983,954937,081869,137945,887900,348
total assets2,806,4303,347,3112,592,3081,895,5661,878,6811,638,6091,611,5511,656,2771,464,5601,728,7041,520,4971,346,8501,281,7621,236,9201,199,794
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 288,665877,760884,274556,516544,687503,327356,323351,205286,088613,457555,047403,819480,845528,100535,710
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities85,962187,746118,16647,10961,98516,373111,275108,22948,846000000
total current liabilities374,6271,065,5061,002,440603,625606,672519,700467,598459,434334,934613,457555,047403,819480,845528,100535,710
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000024,26528,76733,67743,26556,26574,475
provisions000000000000000
total long term liabilities00000000024,26528,76733,67743,26556,26574,475
total liabilities374,6271,065,5061,002,440603,625606,672519,700467,598459,434334,934637,722583,814437,496524,110584,365610,185
net assets2,431,8032,281,8051,589,8681,291,9411,272,0091,118,9091,143,9531,196,8431,129,6261,090,982936,683909,354757,652652,555589,609
total shareholders funds2,431,8032,281,8051,589,8681,291,9411,272,0091,118,9091,143,9531,196,8431,129,6261,090,982936,683909,354757,652652,555589,609
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit98,543621,513356,84223,838188,357-30,199-56,16281,76645,860190,33232,132194,789136,26182,807816,342
Depreciation3,9654,7224,7224,7224,7728,4278,43810,15719,73720,15731,8478,94116,04016,00615,025
Amortisation000000000000000
Tax-49,999-175,631-69,884-4,675-35,91200-15,767-9,661-38,575-7,265-45,314-33,189-22,116-228,891
Stock00000000000-26,63626,63600
Debtors428,557-330,074219,538-150,835208,847146,099-231,15252,66881,90077,025128,838-81,113-8,87943,338450,486
Creditors-589,095-6,514327,75811,82941,360147,0045,11865,117-327,36958,410151,228-77,026-47,255-7,610535,710
Accruals and Deferred Income-101,78469,58071,057-14,87645,612-94,9023,04659,38348,846000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-1,066,927843,744470,957171,67335,342-115,769191,592147,988-304,487153,29979,104189,13954,10025,749687,700
Investing Activities
capital expenditure305,188-165,045001,493000173,389-37,160-158,621-6,085-137,632-7,593-314,471
Change in Investments000000000000000
cash flow from investments305,188-165,045001,493000173,389-37,160-158,621-6,085-137,632-7,593-314,471
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-24,265-4,502-4,910-9,588-13,000-18,21074,475
share issue0165,0440000000000001,033
interest101,45581,01110,9697706565,1553,2721,2182,4452,5422,4612,2272,0242,2551,125
cash flow from financing101,455246,05510,9697706565,1553,2721,218-21,820-1,960-2,449-7,361-10,976-15,95576,633
cash and cash equivalents
cash-660,285924,754481,926172,44255,925-119,457185,272149,206-152,918114,179-81,965175,693-94,5072,201449,862
overdraft000000000000000
change in cash-660,285924,754481,926172,44255,925-119,457185,272149,206-152,918114,179-81,965175,693-94,5072,201449,862

reefer distribution services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reefer distribution services limited. Get real-time insights into reefer distribution services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reefer Distribution Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reefer distribution services limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in SG5 area or any other competitors across 12 key performance metrics.

reefer distribution services limited Ownership

REEFER DISTRIBUTION SERVICES LIMITED group structure

Reefer Distribution Services Limited has 1 subsidiary company.

Ultimate parent company

REEFER DISTRIBUTION SERVICES LIMITED

02466561

1 subsidiary

REEFER DISTRIBUTION SERVICES LIMITED Shareholders

gary milsom 47.25%
elsa bowen 30.97%
jonathan harnden 21.78%

reefer distribution services limited directors

Reefer Distribution Services Limited currently has 2 directors. The longest serving directors include Mr Dan Nissen (Oct 2024) and Mr Flemming Busch (Oct 2024).

officercountryagestartendrole
Mr Dan Nissen57 years Oct 2024- Director
Mr Flemming Busch45 years Oct 2024- Director

P&L

May 2024

turnover

2.8m

-35%

operating profit

98.5k

0%

gross margin

25.9%

+18.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

2.4m

+0.07%

total assets

2.8m

-0.16%

cash

1.6m

-0.29%

net assets

Total assets minus all liabilities

reefer distribution services limited company details

company number

02466561

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

incorporation date

February 1990

age

34

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

PREMIER ACCOUNTANCY

auditor

-

address

the straw barn, upton end farm business park, meppershall road, shillington, beds sg53pf, SG5 3PF

Bank

-

Legal Advisor

-

reefer distribution services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to reefer distribution services limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

reefer distribution services limited Companies House Filings - See Documents

datedescriptionview/download