chinacraft services limited

2

chinacraft services limited Company Information

Share CHINACRAFT SERVICES LIMITED
Live 
Mature

Company Number

02468042

Website

-

Registered Address

138 barlby road, london, W10 6BJ

Industry

Retail sale via mail order houses or via Internet

 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

Andrew North33 Years

Carolyn Balcombe33 Years

Shareholders

t. lipton & s. lipton 19.7%

c. balcombe & t. lipton & s. lipton 18%

View All

chinacraft services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHINACRAFT SERVICES LIMITED at £0 based on a Turnover of £0 and 0.29x industry multiple (adjusted for size and gross margin).

chinacraft services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHINACRAFT SERVICES LIMITED at £0 based on an EBITDA of £-61.5k and a 4.15x industry multiple (adjusted for size and gross margin).

chinacraft services limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of CHINACRAFT SERVICES LIMITED at £3m based on Net Assets of £1.4m and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chinacraft Services Limited Overview

Chinacraft Services Limited is a live company located in london, W10 6BJ with a Companies House number of 02468042. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in February 1990, it's largest shareholder is t. lipton & s. lipton with a 19.7% stake. Chinacraft Services Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chinacraft Services Limited Health Check

Pomanda's financial health check has awarded Chinacraft Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Chinacraft Services Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Chinacraft Services Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Chinacraft Services Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Chinacraft Services Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Chinacraft Services Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Chinacraft Services Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Chinacraft Services Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Chinacraft Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Chinacraft Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chinacraft Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1108 weeks, this is more cash available to meet short term requirements (17 weeks)

- - Chinacraft Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.6%, this is a lower level of debt than the average (74.6%)

- - Chinacraft Services Limited

- - Industry AVG

CHINACRAFT SERVICES LIMITED financials

EXPORTms excel logo

Chinacraft Services Limited's latest turnover from August 2023 is estimated at 0 and the company has net assets of £1.4 million. According to their latest financial statements, we estimate that Chinacraft Services Limited has no employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover0000043,079174,54935,18715,608,49613,509,86710,367,22210,572,08112,570,35416,976,687
Other Income Or Grants00000000000000
Cost Of Sales0000026,731107,51821,7249,406,0578,054,2666,234,1536,448,5437,419,3499,872,621
Gross Profit0000016,34867,03013,4636,202,4395,455,6014,133,0684,123,5385,151,0057,104,065
Admin Expenses61,46419,157-27,57996715,85025,84572,3275,5115,850,9385,499,0534,132,6834,123,0675,148,6227,525,434
Operating Profit-61,464-19,15727,579-967-15,850-9,497-5,2977,952351,501-43,4523854712,383-421,369
Interest Payable00000000000000
Interest Receivable69,21223,3481,2671,2779,8988,7242,2041,1484074799977672499
Pre-Tax Profit7,7484,19028,847310-5,952-773-3,0939,100351,908-42,9731,3821,2382,632-421,360
Tax-1,937-796-5,481-59000-1,820-70,3810-332-322-7370
Profit After Tax5,8113,39423,366251-5,952-773-3,0937,280281,526-42,9731,0509161,895-421,360
Dividends Paid00000000000000
Retained Profit5,8113,39423,366251-5,952-773-3,0937,280281,526-42,9731,0509161,895-421,360
Employee Costs0000029,95756,22827,5711,966,0041,751,0051,360,0531,459,3261,749,3832,562,813
Number Of Employees00000121716650576593
EBITDA*-61,464-18,97127,828-635-15,408-8,907-4,5119,000361,899-32,27213,42014,84718,772-411,518

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets05597459941,3261,7682,3583,1444,19215,53230,09143,12658,16074,549
Intangible Assets00000000000000
Investments & Other7575757575757526,640136,580619,770870,214948,9641,046,5901,133,926
Debtors (Due After 1 year)00000000000000
Total Fixed Assets756348201,0691,4011,8432,43329,784140,772635,302900,305992,0901,104,7501,208,475
Stock & work in progress00000000000000
Trade Debtors00000002,4001,065,908851,685691,709696,560820,9421,109,257
Group Debtors0000000798000000
Misc Debtors30,90726,93198,785151,77656,21439,116350,426576,926000000
Cash1,398,1581,370,3341,297,9591,236,9541,317,3911,322,1461,004,227759,033159,1153,500188,015210,75995,9593,694
misc current assets00000000000000
total current assets1,429,0651,397,2651,396,7441,388,7301,373,6051,361,2621,354,6531,339,1571,225,023855,185879,724907,319916,9011,112,951
total assets1,429,1401,397,8991,397,5641,389,7991,375,0061,363,1051,357,0861,368,9411,365,7951,490,4871,780,0291,899,4092,021,6512,321,426
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 000008,1596,83983832,51160,33856,46398,143123,676338,010
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities65,57240,14243,20158,80244,26018,24812,77627,539000000
total current liabilities65,57240,14243,20158,80244,26026,40719,61528,37732,51160,33856,46398,143123,676338,010
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities65,57240,14243,20158,80244,26026,40719,61528,37732,51160,33856,46398,143123,676338,010
net assets1,363,5681,357,7571,354,3631,330,9971,330,7461,336,6981,337,4711,340,5641,333,2841,430,1491,723,5661,801,2661,897,9751,983,416
total shareholders funds1,363,5681,357,7571,354,3631,330,9971,330,7461,336,6981,337,4711,340,5641,333,2841,430,1491,723,5661,801,2661,897,9751,983,416
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-61,464-19,15727,579-967-15,850-9,497-5,2977,952351,501-43,4523854712,383-421,369
Depreciation01862493324425907861,04810,39811,18013,03514,37616,3899,851
Amortisation00000000000000
Tax-1,937-796-5,481-59000-1,820-70,3810-332-322-7370
Stock00000000000000
Debtors3,976-71,854-52,99195,56217,098-311,310-229,698-485,784214,223159,976-4,851-124,382-288,3151,109,257
Creditors0000-8,1591,3206,001-31,673-27,8273,875-41,680-25,533-214,334338,010
Accruals and Deferred Income25,430-3,059-15,60114,54226,0125,472-14,76327,539000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-41,94749,02859,737-81,714-14,653309,195216,425488,83049,468-188,373-23,741113,37492,016-1,182,765
Investing Activities
capital expenditure55900000009423,37906580-84,400
Change in Investments000000-26,565-109,940-483,190-250,444-78,750-97,626-87,3361,133,926
cash flow from investments5590000026,565109,940484,132253,82378,75098,28487,336-1,218,326
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000-378,391-250,444-78,750-97,625-87,3362,404,776
interest69,21223,3481,2671,2779,8988,7242,2041,1484074799977672499
cash flow from financing69,21223,3481,2671,2779,8988,7242,2041,148-377,984-249,965-77,753-96,858-87,0872,404,785
cash and cash equivalents
cash27,82472,37561,005-80,437-4,755317,919245,194599,918155,615-184,515-22,744114,80092,2653,694
overdraft00000000000000
change in cash27,82472,37561,005-80,437-4,755317,919245,194599,918155,615-184,515-22,744114,80092,2653,694

chinacraft services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chinacraft services limited. Get real-time insights into chinacraft services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chinacraft Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chinacraft services limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mature companies, companies in W10 area or any other competitors across 12 key performance metrics.

chinacraft services limited Ownership

CHINACRAFT SERVICES LIMITED group structure

Chinacraft Services Limited has 1 subsidiary company.

Ultimate parent company

CHINACRAFT SERVICES LIMITED

02468042

1 subsidiary

CHINACRAFT SERVICES LIMITED Shareholders

t. lipton & s. lipton 19.67%
c. balcombe & t. lipton & s. lipton 18%
carolyn balcombe 13.5%
sarah joanna doll-steinberg 8.33%
grant alexander lipton 8.33%
elliot stephen lipton 8.33%
n. fetterman & s.a. lipton 7.5%
sam lipton 6.67%
tim lipton 6.67%
s. lipton & t. lipton & c. balcombe 2%

chinacraft services limited directors

Chinacraft Services Limited currently has 2 directors. The longest serving directors include Mr Andrew North (Mar 1991) and Mrs Carolyn Balcombe (Mar 1991).

officercountryagestartendrole
Mr Andrew NorthUnited Kingdom78 years Mar 1991- Director
Mrs Carolyn BalcombeUnited Kingdom65 years Mar 1991- Director

P&L

August 2023

turnover

0

0%

operating profit

-61.5k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1.4m

0%

total assets

1.4m

+0.02%

cash

1.4m

+0.02%

net assets

Total assets minus all liabilities

chinacraft services limited company details

company number

02468042

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

February 1990

age

34

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

honeybrite limited (February 1990)

accountant

COOPER PARRY ADVISORY LIMITED

auditor

-

address

138 barlby road, london, W10 6BJ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

chinacraft services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chinacraft services limited.

charges

chinacraft services limited Companies House Filings - See Documents

datedescriptionview/download