aquarend limited Company Information
Company Number
02470445
Next Accounts
Dec 2025
Shareholders
aquarend holdings limited
Group Structure
View All
Industry
Plastering
Registered Address
1 aquarend place, st mary's lane, upminster, essex, RM14 3NX
Website
www.aquarend.comaquarend limited Estimated Valuation
Pomanda estimates the enterprise value of AQUAREND LIMITED at £826.5k based on a Turnover of £2m and 0.41x industry multiple (adjusted for size and gross margin).
aquarend limited Estimated Valuation
Pomanda estimates the enterprise value of AQUAREND LIMITED at £250.8k based on an EBITDA of £63k and a 3.98x industry multiple (adjusted for size and gross margin).
aquarend limited Estimated Valuation
Pomanda estimates the enterprise value of AQUAREND LIMITED at £266.6k based on Net Assets of £114.8k and 2.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aquarend Limited Overview
Aquarend Limited is a live company located in upminster, RM14 3NX with a Companies House number of 02470445. It operates in the plastering sector, SIC Code 43310. Founded in February 1990, it's largest shareholder is aquarend holdings limited with a 100% stake. Aquarend Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aquarend Limited Health Check
Pomanda's financial health check has awarded Aquarend Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs


6 Strong

2 Regular

4 Weak

Size
annual sales of £2m, make it larger than the average company (£230.9k)
- Aquarend Limited
£230.9k - Industry AVG

Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (9.9%)
- Aquarend Limited
9.9% - Industry AVG

Production
with a gross margin of 24.9%, this company has a comparable cost of product (24.9%)
- Aquarend Limited
24.9% - Industry AVG

Profitability
an operating margin of 0.6% make it less profitable than the average company (7.5%)
- Aquarend Limited
7.5% - Industry AVG

Employees
with 13 employees, this is above the industry average (2)
13 - Aquarend Limited
2 - Industry AVG

Pay Structure
on an average salary of £24.3k, the company has an equivalent pay structure (£24.3k)
- Aquarend Limited
£24.3k - Industry AVG

Efficiency
resulting in sales per employee of £156.6k, this is more efficient (£134.6k)
- Aquarend Limited
£134.6k - Industry AVG

Debtor Days
it gets paid by customers after 61 days, this is later than average (38 days)
- Aquarend Limited
38 days - Industry AVG

Creditor Days
its suppliers are paid after 38 days, this is slower than average (34 days)
- Aquarend Limited
34 days - Industry AVG

Stock Days
it holds stock equivalent to 2 days, this is less than average (11 days)
- Aquarend Limited
11 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (28 weeks)
10 weeks - Aquarend Limited
28 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 86.3%, this is a higher level of debt than the average (52.4%)
86.3% - Aquarend Limited
52.4% - Industry AVG
AQUAREND LIMITED financials

Aquarend Limited's latest turnover from March 2024 is estimated at £2 million and the company has net assets of £114.8 thousand. According to their latest financial statements, Aquarend Limited has 13 employees and maintains cash reserves of £128.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 13 | 13 | 13 | 13 | 12 | 10 | 11 | 13 | 13 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 214,018 | 98,663 | 130,121 | 102,618 | 87,963 | 68,530 | 87,310 | 113,376 | 137,829 | 42,286 | 45,892 | 63,666 | 81,830 | 118,369 | 107,811 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 214,018 | 98,663 | 130,121 | 102,618 | 87,963 | 68,530 | 87,310 | 113,376 | 137,829 | 42,286 | 45,892 | 63,666 | 81,830 | 118,369 | 107,811 |
Stock & work in progress | 8,434 | 8,434 | 204,501 | 90,000 | 34,000 | 230,455 | 283,593 | 515,480 | 127,767 | 169,523 | 155,079 | 316,520 | 646,450 | 624,868 | 531,214 |
Trade Debtors | 340,192 | 247,401 | 87,370 | 61,588 | 138,067 | 97,860 | 239,014 | 126,920 | 260,584 | 194,693 | 374,124 | 370,784 | 274,044 | 271,939 | 211,680 |
Group Debtors | 37,354 | 97,859 | 87,331 | 302,632 | 333,159 | 55,592 | 55,487 | 55,561 | 50,441 | ||||||
Misc Debtors | 110,584 | 171,992 | 142,381 | 211,405 | 196,393 | 186,506 | 12,398 | 21,767 | 22,386 | 39,548 | 34,872 | ||||
Cash | 128,130 | 224,167 | 197,140 | 398,827 | 224,171 | 77,285 | 203,181 | 139,158 | 307,068 | 55,716 | 2,470 | 45,189 | 14,832 | 11,957 | 156,950 |
misc current assets | |||||||||||||||
total current assets | 624,694 | 749,853 | 718,723 | 1,064,452 | 925,790 | 647,698 | 793,673 | 858,886 | 768,246 | 419,932 | 531,673 | 732,493 | 974,874 | 943,636 | 899,844 |
total assets | 838,712 | 848,516 | 848,844 | 1,167,070 | 1,013,753 | 716,228 | 880,983 | 972,262 | 906,075 | 462,218 | 577,565 | 796,159 | 1,056,704 | 1,062,005 | 1,007,655 |
Bank overdraft | |||||||||||||||
Bank loan | 62,988 | 63,120 | 57,339 | 41,663 | |||||||||||
Trade Creditors | 162,024 | 154,603 | 151,036 | 129,528 | 172,981 | 245,371 | 229,534 | 257,583 | 153,614 | 206,746 | 394,549 | 541,721 | 766,040 | 655,564 | 597,063 |
Group/Directors Accounts | 184,690 | 264,480 | 205,094 | 465,143 | 423,816 | 270,421 | 186,701 | 84,094 | 167,099 | 13,078 | |||||
other short term finances | |||||||||||||||
hp & lease commitments | 18,776 | ||||||||||||||
other current liabilities | 215,555 | 86,257 | 48,136 | 107,483 | 102,053 | 75,815 | 137,597 | 137,103 | 161,521 | ||||||
total current liabilities | 625,257 | 568,460 | 461,605 | 743,817 | 698,850 | 591,607 | 553,832 | 478,780 | 501,010 | 206,746 | 394,549 | 541,721 | 766,040 | 655,564 | 610,141 |
loans | 30,368 | 93,356 | 161,488 | 208,337 | |||||||||||
hp & lease commitments | 29,381 | 55,662 | 71,170 | ||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 43,385 | 53,229 | 78,800 | 67,334 | 36,932 | 9,986 | 1,399 | 5,722 | 6,353 | 7,071 | 16,001 | 16,800 | |||
provisions | 24,900 | 24,900 | 24,900 | 16,700 | 16,700 | 13,020 | 16,589 | 7,873 | 7,859 | 7,873 | 7,873 | 7,873 | 9,478 | 15,062 | 9,900 |
total long term liabilities | 98,653 | 171,485 | 265,188 | 292,371 | 53,632 | 23,006 | 45,970 | 63,535 | 79,029 | 9,272 | 13,595 | 14,226 | 16,549 | 31,063 | 26,700 |
total liabilities | 723,910 | 739,945 | 726,793 | 1,036,188 | 752,482 | 614,613 | 599,802 | 542,315 | 580,039 | 216,018 | 408,144 | 555,947 | 782,589 | 686,627 | 636,841 |
net assets | 114,802 | 108,571 | 122,051 | 130,882 | 261,271 | 101,615 | 281,181 | 429,947 | 326,036 | 246,200 | 169,421 | 240,212 | 274,115 | 375,378 | 370,814 |
total shareholders funds | 114,802 | 108,571 | 122,051 | 130,882 | 261,271 | 101,615 | 281,181 | 429,947 | 326,036 | 246,200 | 169,421 | 240,212 | 274,115 | 375,378 | 370,814 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 49,932 | 32,460 | 43,004 | 33,628 | 29,008 | 22,531 | 28,791 | 35,459 | 45,770 | 15,520 | 19,500 | 18,688 | 27,896 | 33,643 | 33,631 |
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | -196,067 | 114,501 | 56,000 | -196,455 | -53,138 | -231,887 | 387,713 | -41,756 | 14,444 | -161,441 | -329,930 | 21,582 | 93,654 | 531,214 | |
Debtors | -29,122 | 200,170 | -258,543 | -91,994 | 327,661 | 33,059 | 102,651 | -129,163 | 138,718 | -179,431 | 3,340 | 57,192 | 6,781 | 95,131 | 211,680 |
Creditors | 7,421 | 3,567 | 21,508 | -43,453 | -72,390 | 15,837 | -28,049 | 103,969 | -53,132 | -187,803 | -147,172 | -224,319 | 110,476 | 58,501 | 597,063 |
Accruals and Deferred Income | 129,298 | 38,121 | -59,347 | 5,430 | 26,238 | -61,782 | 494 | -24,418 | 161,521 | ||||||
Deferred Taxes & Provisions | 8,200 | 3,680 | -3,569 | 8,716 | 14 | -14 | -1,605 | -5,584 | 5,162 | 9,900 | |||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | -132 | 5,781 | 15,676 | 41,663 | |||||||||||
Group/Directors Accounts | -79,790 | 59,386 | -260,049 | 41,327 | 153,395 | 83,720 | 102,607 | -83,005 | 167,099 | -13,078 | 13,078 | ||||
Other Short Term Loans | |||||||||||||||
Long term loans | -62,988 | -68,132 | -46,849 | 208,337 | |||||||||||
Hire Purchase and Lease Commitments | -29,381 | -26,281 | -34,284 | 89,946 | |||||||||||
other long term liabilities | -9,844 | -25,571 | 11,466 | 30,402 | 26,946 | 9,986 | -1,399 | -4,323 | -631 | -718 | -8,930 | -799 | 16,800 | ||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -96,037 | 27,027 | -201,687 | 174,656 | 146,886 | -125,896 | 64,023 | -167,910 | 251,352 | 53,246 | -42,719 | 30,357 | 2,875 | -144,993 | 156,950 |
overdraft | |||||||||||||||
change in cash | -96,037 | 27,027 | -201,687 | 174,656 | 146,886 | -125,896 | 64,023 | -167,910 | 251,352 | 53,246 | -42,719 | 30,357 | 2,875 | -144,993 | 156,950 |
aquarend limited Credit Report and Business Information
Aquarend Limited Competitor Analysis

Perform a competitor analysis for aquarend limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in RM14 area or any other competitors across 12 key performance metrics.
aquarend limited Ownership
AQUAREND LIMITED group structure
Aquarend Limited has no subsidiary companies.
aquarend limited directors
Aquarend Limited currently has 2 directors. The longest serving directors include Mr Paul Nichols (Oct 1992) and Mr Clive Nichols (Oct 1992).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Nichols | United Kingdom | 73 years | Oct 1992 | - | Director |
Mr Clive Nichols | England | 67 years | Oct 1992 | - | Director |
P&L
March 2024turnover
2m
+23%
operating profit
13.1k
0%
gross margin
24.9%
-10.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
114.8k
+0.06%
total assets
838.7k
-0.01%
cash
128.1k
-0.43%
net assets
Total assets minus all liabilities
aquarend limited company details
company number
02470445
Type
Private limited with Share Capital
industry
43310 - Plastering
incorporation date
February 1990
age
35
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
1 aquarend place, st mary's lane, upminster, essex, RM14 3NX
Bank
-
Legal Advisor
-
aquarend limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to aquarend limited. Currently there are 5 open charges and 0 have been satisfied in the past.
aquarend limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AQUAREND LIMITED. This can take several minutes, an email will notify you when this has completed.
aquarend limited Companies House Filings - See Documents
date | description | view/download |
---|