aquarend limited

Live MatureSmallHigh

aquarend limited Company Information

Share AQUAREND LIMITED

Company Number

02470445

Shareholders

aquarend holdings limited

Group Structure

View All

Industry

Plastering

 

Registered Address

1 aquarend place, st mary's lane, upminster, essex, RM14 3NX

aquarend limited Estimated Valuation

£826.5k

Pomanda estimates the enterprise value of AQUAREND LIMITED at £826.5k based on a Turnover of £2m and 0.41x industry multiple (adjusted for size and gross margin).

aquarend limited Estimated Valuation

£250.8k

Pomanda estimates the enterprise value of AQUAREND LIMITED at £250.8k based on an EBITDA of £63k and a 3.98x industry multiple (adjusted for size and gross margin).

aquarend limited Estimated Valuation

£266.6k

Pomanda estimates the enterprise value of AQUAREND LIMITED at £266.6k based on Net Assets of £114.8k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aquarend Limited Overview

Aquarend Limited is a live company located in upminster, RM14 3NX with a Companies House number of 02470445. It operates in the plastering sector, SIC Code 43310. Founded in February 1990, it's largest shareholder is aquarend holdings limited with a 100% stake. Aquarend Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aquarend Limited Health Check

Pomanda's financial health check has awarded Aquarend Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2m, make it larger than the average company (£230.9k)

£2m - Aquarend Limited

£230.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (9.9%)

30% - Aquarend Limited

9.9% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a comparable cost of product (24.9%)

24.9% - Aquarend Limited

24.9% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (7.5%)

0.6% - Aquarend Limited

7.5% - Industry AVG

employees

Employees

with 13 employees, this is above the industry average (2)

13 - Aquarend Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.3k, the company has an equivalent pay structure (£24.3k)

£24.3k - Aquarend Limited

£24.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £156.6k, this is more efficient (£134.6k)

£156.6k - Aquarend Limited

£134.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (38 days)

61 days - Aquarend Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is slower than average (34 days)

38 days - Aquarend Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (11 days)

2 days - Aquarend Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (28 weeks)

10 weeks - Aquarend Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.3%, this is a higher level of debt than the average (52.4%)

86.3% - Aquarend Limited

52.4% - Industry AVG

AQUAREND LIMITED financials

EXPORTms excel logo

Aquarend Limited's latest turnover from March 2024 is estimated at £2 million and the company has net assets of £114.8 thousand. According to their latest financial statements, Aquarend Limited has 13 employees and maintains cash reserves of £128.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,035,4761,654,0641,131,817936,2031,170,4881,550,3052,501,9422,979,4072,298,5651,922,5083,449,9054,375,8025,382,4454,256,5483,902,983
Other Income Or Grants
Cost Of Sales1,528,7861,193,373781,668582,934729,284968,3251,685,0162,016,2641,529,0951,256,4362,220,6422,475,5783,336,1942,811,4992,580,725
Gross Profit506,690460,691350,149353,270441,204581,980816,926963,143769,470666,0711,229,2631,900,2242,046,2521,445,0491,322,258
Admin Expenses493,577463,889345,392476,345244,249762,598966,548833,812670,582569,0281,300,1731,934,2772,147,5821,439,132807,909
Operating Profit13,113-3,1984,757-123,075196,955-180,618-149,622129,33198,88897,043-70,910-34,053-101,3305,917514,349
Interest Payable14,05319,23415,8237,625
Interest Receivable9,2488,9532,2353121511,05285655890714511915067422392
Pre-Tax Profit8,308-13,480-8,831-130,389197,106-179,566-148,766129,88999,79597,189-70,791-33,903-101,2636,339514,742
Tax-2,077-37,450-25,978-19,959-20,410-1,775-144,128
Profit After Tax6,231-13,480-8,831-130,389159,656-179,566-148,766103,91179,83676,779-70,791-33,903-101,2634,564370,614
Dividends Paid
Retained Profit6,231-13,480-8,831-130,389159,656-179,566-148,766103,91179,83676,779-70,791-33,903-101,2634,564370,614
Employee Costs315,780364,767284,587242,512210,100277,359235,686470,804432,772222,626423,723821,915981,172853,005880,598
Number Of Employees13131313121011131371326312727
EBITDA*63,04529,26247,761-89,447225,963-158,087-120,831164,790144,658112,563-51,410-15,365-73,43439,560547,980

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets214,01898,663130,121102,61887,96368,53087,310113,376137,82942,28645,89263,66681,830118,369107,811
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets214,01898,663130,121102,61887,96368,53087,310113,376137,82942,28645,89263,66681,830118,369107,811
Stock & work in progress8,4348,434204,50190,00034,000230,455283,593515,480127,767169,523155,079316,520646,450624,868531,214
Trade Debtors340,192247,40187,37061,588138,06797,860239,014126,920260,584194,693374,124370,784274,044271,939211,680
Group Debtors37,35497,85987,331302,632333,15955,59255,48755,56150,441
Misc Debtors110,584171,992142,381211,405196,393186,50612,39821,76722,38639,54834,872
Cash128,130224,167197,140398,827224,17177,285203,181139,158307,06855,7162,47045,18914,83211,957156,950
misc current assets
total current assets624,694749,853718,7231,064,452925,790647,698793,673858,886768,246419,932531,673732,493974,874943,636899,844
total assets838,712848,516848,8441,167,0701,013,753716,228880,983972,262906,075462,218577,565796,1591,056,7041,062,0051,007,655
Bank overdraft
Bank loan62,98863,12057,33941,663
Trade Creditors 162,024154,603151,036129,528172,981245,371229,534257,583153,614206,746394,549541,721766,040655,564597,063
Group/Directors Accounts184,690264,480205,094465,143423,816270,421186,70184,094167,09913,078
other short term finances
hp & lease commitments18,776
other current liabilities215,55586,25748,136107,483102,05375,815137,597137,103161,521
total current liabilities625,257568,460461,605743,817698,850591,607553,832478,780501,010206,746394,549541,721766,040655,564610,141
loans30,36893,356161,488208,337
hp & lease commitments29,38155,66271,170
Accruals and Deferred Income
other liabilities43,38553,22978,80067,33436,9329,9861,3995,7226,3537,07116,00116,800
provisions24,90024,90024,90016,70016,70013,02016,5897,8737,8597,8737,8737,8739,47815,0629,900
total long term liabilities98,653171,485265,188292,37153,63223,00645,97063,53579,0299,27213,59514,22616,54931,06326,700
total liabilities723,910739,945726,7931,036,188752,482614,613599,802542,315580,039216,018408,144555,947782,589686,627636,841
net assets114,802108,571122,051130,882261,271101,615281,181429,947326,036246,200169,421240,212274,115375,378370,814
total shareholders funds114,802108,571122,051130,882261,271101,615281,181429,947326,036246,200169,421240,212274,115375,378370,814
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit13,113-3,1984,757-123,075196,955-180,618-149,622129,33198,88897,043-70,910-34,053-101,3305,917514,349
Depreciation49,93232,46043,00433,62829,00822,53128,79135,45945,77015,52019,50018,68827,89633,64333,631
Amortisation
Tax-2,077-37,450-25,978-19,959-20,410-1,775-144,128
Stock-196,067114,50156,000-196,455-53,138-231,887387,713-41,75614,444-161,441-329,93021,58293,654531,214
Debtors-29,122200,170-258,543-91,994327,66133,059102,651-129,163138,718-179,4313,34057,1926,78195,131211,680
Creditors7,4213,56721,508-43,453-72,39015,837-28,049103,969-53,132-187,803-147,172-224,319110,47658,501597,063
Accruals and Deferred Income129,29838,121-59,3475,43026,238-61,782494-24,418161,521
Deferred Taxes & Provisions8,2003,680-3,5698,71614-14-1,605-5,5845,1629,900
Cash flow from operations226,80966,847162,164-91,47614,835-187,522-10,434-40,173136,11269,337-40,48131,4493,095-87,337267,921
Investing Activities
capital expenditure-165,287-1,002-70,507-48,283-48,441-3,751-2,725-11,006-141,313-11,914-1,726-5248,643-44,201-141,442
Change in Investments
cash flow from investments-165,287-1,002-70,507-48,283-48,441-3,751-2,725-11,006-141,313-11,914-1,726-5248,643-44,201-141,442
Financing Activities
Bank loans-1325,78115,67641,663
Group/Directors Accounts-79,79059,386-260,04941,327153,39583,720102,607-83,005167,099-13,07813,078
Other Short Term Loans
Long term loans-62,988-68,132-46,849208,337
Hire Purchase and Lease Commitments-29,381-26,281-34,28489,946
other long term liabilities-9,844-25,57111,46630,40226,9469,986-1,399-4,323-631-718-8,930-79916,800
share issue200
interest-4,805-10,281-13,588-7,3131511,05285655890714511915067422392
cash flow from financing-157,559-38,817-293,344314,416180,49265,37777,182-116,731256,553-4,178-512-568-8,863-13,45530,470
cash and cash equivalents
cash-96,03727,027-201,687174,656146,886-125,89664,023-167,910251,35253,246-42,71930,3572,875-144,993156,950
overdraft
change in cash-96,03727,027-201,687174,656146,886-125,89664,023-167,910251,35253,246-42,71930,3572,875-144,993156,950

aquarend limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aquarend limited. Get real-time insights into aquarend limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aquarend Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aquarend limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in RM14 area or any other competitors across 12 key performance metrics.

aquarend limited Ownership

AQUAREND LIMITED group structure

Aquarend Limited has no subsidiary companies.

Ultimate parent company

1 parent

AQUAREND LIMITED

02470445

AQUAREND LIMITED Shareholders

aquarend holdings limited 100%

aquarend limited directors

Aquarend Limited currently has 2 directors. The longest serving directors include Mr Paul Nichols (Oct 1992) and Mr Clive Nichols (Oct 1992).

officercountryagestartendrole
Mr Paul NicholsUnited Kingdom73 years Oct 1992- Director
Mr Clive NicholsEngland67 years Oct 1992- Director

P&L

March 2024

turnover

2m

+23%

operating profit

13.1k

0%

gross margin

24.9%

-10.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

114.8k

+0.06%

total assets

838.7k

-0.01%

cash

128.1k

-0.43%

net assets

Total assets minus all liabilities

aquarend limited company details

company number

02470445

Type

Private limited with Share Capital

industry

43310 - Plastering

incorporation date

February 1990

age

35

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

1 aquarend place, st mary's lane, upminster, essex, RM14 3NX

Bank

-

Legal Advisor

-

aquarend limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to aquarend limited. Currently there are 5 open charges and 0 have been satisfied in the past.

aquarend limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AQUAREND LIMITED. This can take several minutes, an email will notify you when this has completed.

aquarend limited Companies House Filings - See Documents

datedescriptionview/download