42nd street - community based resource for young people under stress

42nd street - community based resource for young people under stress Company Information

Share 42ND STREET - COMMUNITY BASED RESOURCE FOR YOUNG PEOPLE UNDER STRESS
Live 
MatureSmallLow

Company Number

02476342

Industry

Other social work activities without accommodation n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

the space, 87-91 great ancoats street, manchester, M4 5AG

42nd street - community based resource for young people under stress Estimated Valuation

£2m

Pomanda estimates the enterprise value of 42ND STREET - COMMUNITY BASED RESOURCE FOR YOUNG PEOPLE UNDER STRESS at £2m based on a Turnover of £4m and 0.5x industry multiple (adjusted for size and gross margin).

42nd street - community based resource for young people under stress Estimated Valuation

£14.3k

Pomanda estimates the enterprise value of 42ND STREET - COMMUNITY BASED RESOURCE FOR YOUNG PEOPLE UNDER STRESS at £14.3k based on an EBITDA of £2.8k and a 5.03x industry multiple (adjusted for size and gross margin).

42nd street - community based resource for young people under stress Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of 42ND STREET - COMMUNITY BASED RESOURCE FOR YOUNG PEOPLE UNDER STRESS at £7.1m based on Net Assets of £2.3m and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

42nd Street - Community Based Resource For Young People Under Stress Overview

42nd Street - Community Based Resource For Young People Under Stress is a live company located in manchester, M4 5AG with a Companies House number of 02476342. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in March 1990, it's largest shareholder is unknown. 42nd Street - Community Based Resource For Young People Under Stress is a mature, small sized company, Pomanda has estimated its turnover at £4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

42nd Street - Community Based Resource For Young People Under Stress Health Check

Pomanda's financial health check has awarded 42Nd Street - Community Based Resource For Young People Under Stress a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £4m, make it larger than the average company (£483.8k)

£4m - 42nd Street - Community Based Resource For Young People Under Stress

£483.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.5%)

3% - 42nd Street - Community Based Resource For Young People Under Stress

6.5% - Industry AVG

production

Production

with a gross margin of 67.1%, this company has a comparable cost of product (67.1%)

67.1% - 42nd Street - Community Based Resource For Young People Under Stress

67.1% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (3.6%)

-0.4% - 42nd Street - Community Based Resource For Young People Under Stress

3.6% - Industry AVG

employees

Employees

with 98 employees, this is above the industry average (14)

98 - 42nd Street - Community Based Resource For Young People Under Stress

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has a higher pay structure (£25k)

£34.6k - 42nd Street - Community Based Resource For Young People Under Stress

£25k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.2k, this is equally as efficient (£39.9k)

£41.2k - 42nd Street - Community Based Resource For Young People Under Stress

£39.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is later than average (14 days)

25 days - 42nd Street - Community Based Resource For Young People Under Stress

14 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 42nd Street - Community Based Resource For Young People Under Stress

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 42nd Street - Community Based Resource For Young People Under Stress

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 139 weeks, this is less cash available to meet short term requirements (243 weeks)

139 weeks - 42nd Street - Community Based Resource For Young People Under Stress

243 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.9%, this is a higher level of debt than the average (12.4%)

26.9% - 42nd Street - Community Based Resource For Young People Under Stress

12.4% - Industry AVG

42ND STREET - COMMUNITY BASED RESOURCE FOR YOUNG PEOPLE UNDER STRESS financials

EXPORTms excel logo

42Nd Street - Community Based Resource For Young People Under Stress's latest turnover from March 2024 is £4 million and the company has net assets of £2.3 million. According to their latest financial statements, 42Nd Street - Community Based Resource For Young People Under Stress has 98 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,038,0893,931,7083,506,1593,716,8173,147,0352,301,3051,771,0761,829,0581,191,2251,103,4001,084,144951,813943,9761,118,058987,058
Other Income Or Grants000000000000000
Cost Of Sales1,328,9841,299,112887,5381,295,916955,506635,785463,386372,080661,679653,411679,935568,663561,810638,280568,360
Gross Profit2,709,1052,632,5962,618,6212,420,9012,191,5291,665,5201,307,6901,456,978529,546449,989404,209383,150382,166479,778418,698
Admin Expenses2,726,3432,525,0152,160,8341,713,1991,709,2731,351,4371,075,2831,333,630389,901390,896316,503302,707362,473263,312390,198
Operating Profit-17,238107,581457,787707,702482,256314,083232,407123,348139,64559,09387,70680,44319,693216,46628,500
Interest Payable0000054,02053,40252,49956,10258,02559,84161,56745,81900
Interest Receivable000000000000000
Pre-Tax Profit13,888113,747342,080536,652352,818213,878146,38057,13167,6581,60822,07014,962-24,545146,59720,955
Tax000000000000000
Profit After Tax13,888113,747342,080536,652352,818213,878146,38057,13167,6581,60822,07014,962-24,545146,59720,955
Dividends Paid000000000000000
Retained Profit13,888113,747342,080536,652352,818213,878146,38057,13167,6581,60822,07014,962-24,545146,59720,955
Employee Costs3,393,2763,154,1322,562,4872,440,1891,953,9451,494,3301,269,8871,042,397889,404857,138830,765752,956772,920791,495783,593
Number Of Employees989786767055473934292926262532
EBITDA*2,834129,322478,464733,857508,095336,812255,239140,801157,23680,655108,813101,12639,856221,71333,230

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,098,4981,115,7701,114,1821,132,1361,152,5031,174,5091,175,1301,175,0801,181,2311,163,9421,182,9851,199,1301,198,161201,0079,214
Intangible Assets000000000000000
Investments & Other000000011000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,098,4981,115,7701,114,1821,132,1361,152,5031,174,5091,175,1301,175,0811,181,2321,163,9421,182,9851,199,1301,198,161201,0079,214
Stock & work in progress00000000006,0706,0856,1386,2506,317
Trade Debtors281,124268,811133,962127,746164,26548,56220,599112,07176,61027,61343,45954,77925,04841,59934,653
Group Debtors000000000000000
Misc Debtors3,6501,99901,8501,01572647982906,43611,1766,5339,344172,8000
Cash1,724,8612,537,7802,399,9851,490,640913,135635,860426,492257,981193,932218,053169,033149,544174,846457,638241,637
misc current assets000000000000000
total current assets2,009,6352,808,5902,533,9471,620,2361,078,415685,148447,570370,881270,542252,102229,738216,941215,376678,287282,607
total assets3,108,1333,924,3603,648,1292,752,3722,230,9181,859,6571,622,7001,545,9621,451,7741,416,0441,412,7231,416,0711,413,537879,294291,821
Bank overdraft484,242025,77824,60523,92821,68021,68040,937595,945000000
Bank loan00000000029,23229,04528,684000
Trade Creditors 0987,7550000000000000
Group/Directors Accounts000000000000000
other short term finances00000000000028,5105,9930
hp & lease commitments0000000000001,8081,7981,798
other current liabilities158,3510773,123194,897197,447156,153111,170160,175106,935108,78577,98576,62560,88811,21219,337
total current liabilities642,593987,755798,901219,502221,375177,833132,850201,112702,880138,017107,030105,30991,20619,00321,135
loans192,197677,150703,520729,242742,567767,666789,570790,950252,125848,916878,190905,329931,860443,4670
hp & lease commitments00000000000001,8082,267
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities192,197677,150703,520729,242742,567767,666789,570790,950252,125848,916878,190905,329931,860445,2752,267
total liabilities834,7901,664,9051,502,421948,744963,942945,499922,420992,062955,005986,933985,2201,010,6381,023,066464,27823,402
net assets2,273,3432,259,4552,145,7081,803,6281,266,976914,158700,280553,900496,769429,111427,503405,433390,471415,016268,419
total shareholders funds2,273,3432,259,4552,145,7081,803,6281,266,976914,158700,280553,900496,769429,111427,503405,433390,471415,016268,419
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-17,238107,581457,787707,702482,256314,083232,407123,348139,64559,09387,70680,44319,693216,46628,500
Depreciation20,07221,74120,67726,15525,83922,72922,83217,45317,59121,56221,10720,68320,1635,2474,730
Amortisation000000000000000
Tax000000000000000
Stock000000000-6,070-15-53-112-676,317
Debtors13,964136,8484,366-35,684115,99228,210-91,82236,29042,561-20,586-6,67726,920-180,007179,74634,653
Creditors-987,755987,7550000000000000
Accruals and Deferred Income158,351-773,123578,226-2,55041,29444,983-49,00553,240-1,85030,8001,36015,73749,676-8,12519,337
Deferred Taxes & Provisions000000000000000
Cash flow from operations-840,534207,1061,052,324766,991433,397353,585298,056157,751112,825138,111116,86589,996269,65133,90911,597
Investing Activities
capital expenditure00000-22,107-22,881-422,352-34,881-2,519-4,962-21,652-1,017,317-197,040-13,944
Change in Investments000000-101000000
cash flow from investments00000-22,107-22,880-422,352-34,882-2,519-4,962-21,652-1,017,317-197,040-13,944
Financing Activities
Bank loans00000000-29,23218736128,684000
Group/Directors Accounts000000000000000
Other Short Term Loans 00000000000-28,51022,5175,9930
Long term loans-484,953-26,370-25,722-13,325-25,099-21,904-1,380538,825-596,791-29,274-27,139-26,531488,393443,4670
Hire Purchase and Lease Commitments00000000000-1,808-1,798-4594,065
other long term liabilities000000000000000
share issue00000000000000247,464
interest00000-54,020-53,402-52,499-56,102-58,025-59,841-61,567-45,81900
cash flow from financing-484,953-26,370-25,722-13,325-25,099-75,924-54,782486,326-682,125-87,112-86,619-89,732463,293449,001251,529
cash and cash equivalents
cash-812,919137,795909,345577,505277,275209,368168,51164,049-24,12149,02019,489-25,302-282,792216,001241,637
overdraft484,242-25,7781,1736772,2480-19,257-555,008595,945000000
change in cash-1,297,161163,573908,172576,828275,027209,368187,768619,057-620,06649,02019,489-25,302-282,792216,001241,637

42nd street - community based resource for young people under stress Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 42nd street - community based resource for young people under stress. Get real-time insights into 42nd street - community based resource for young people under stress's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

42nd Street - Community Based Resource For Young People Under Stress Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 42nd street - community based resource for young people under stress by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in M 4 area or any other competitors across 12 key performance metrics.

42nd street - community based resource for young people under stress Ownership

42ND STREET - COMMUNITY BASED RESOURCE FOR YOUNG PEOPLE UNDER STRESS group structure

42Nd Street - Community Based Resource For Young People Under Stress has no subsidiary companies.

Ultimate parent company

42ND STREET - COMMUNITY BASED RESOURCE FOR YOUNG PEOPLE UNDER STRESS

02476342

42ND STREET - COMMUNITY BASED RESOURCE FOR YOUNG PEOPLE UNDER STRESS Shareholders

--

42nd street - community based resource for young people under stress directors

42Nd Street - Community Based Resource For Young People Under Stress currently has 7 directors. The longest serving directors include Ms Harriet Gibson (Sep 2011) and Ms Elizabeth Allen (Nov 2011).

officercountryagestartendrole
Ms Harriet GibsonEngland35 years Sep 2011- Director
Ms Elizabeth Allen53 years Nov 2011- Director
Mr Kevin JonesEngland53 years Jul 2013- Director
Ms Parmjeet NazranUnited Kingdom53 years Oct 2017- Director
Ms Vicky Sharrock49 years Dec 2018- Director
Mr Hormoz Ahmadzadeh53 years Apr 2019- Director
Mr William Thomson56 years Dec 2021- Director

P&L

March 2024

turnover

4m

+3%

operating profit

-17.2k

0%

gross margin

67.1%

+0.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.3m

+0.01%

total assets

3.1m

-0.21%

cash

1.7m

-0.32%

net assets

Total assets minus all liabilities

42nd street - community based resource for young people under stress company details

company number

02476342

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

March 1990

age

34

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

CROWE UK LLP

address

the space, 87-91 great ancoats street, manchester, M4 5AG

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

42nd street - community based resource for young people under stress Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to 42nd street - community based resource for young people under stress. Currently there are 4 open charges and 2 have been satisfied in the past.

42nd street - community based resource for young people under stress Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 42ND STREET - COMMUNITY BASED RESOURCE FOR YOUNG PEOPLE UNDER STRESS. This can take several minutes, an email will notify you when this has completed.

42nd street - community based resource for young people under stress Companies House Filings - See Documents

datedescriptionview/download