kts trucks limited

Live MatureMicroDeclining

kts trucks limited Company Information

Share KTS TRUCKS LIMITED

Company Number

02477960

Shareholders

marie elizabeth young

alexander robin young

Group Structure

View All

Industry

Sale of new cars and light motor vehicles

 +2

Registered Address

east kent international freight, terminal, hernhill, faversham, kent, me13 9en, ME13 9EN

kts trucks limited Estimated Valuation

£52.8k

Pomanda estimates the enterprise value of KTS TRUCKS LIMITED at £52.8k based on a Turnover of £206.4k and 0.26x industry multiple (adjusted for size and gross margin).

kts trucks limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KTS TRUCKS LIMITED at £0 based on an EBITDA of £-137.9k and a 3.67x industry multiple (adjusted for size and gross margin).

kts trucks limited Estimated Valuation

£7.9m

Pomanda estimates the enterprise value of KTS TRUCKS LIMITED at £7.9m based on Net Assets of £3m and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kts Trucks Limited Overview

Kts Trucks Limited is a live company located in hernhill, faversham, ME13 9EN with a Companies House number of 02477960. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in March 1990, it's largest shareholder is marie elizabeth young with a 50% stake. Kts Trucks Limited is a mature, micro sized company, Pomanda has estimated its turnover at £206.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kts Trucks Limited Health Check

Pomanda's financial health check has awarded Kts Trucks Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £206.4k, make it smaller than the average company (£21m)

£206.4k - Kts Trucks Limited

£21m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -60%, show it is growing at a slower rate (6.5%)

-60% - Kts Trucks Limited

6.5% - Industry AVG

production

Production

with a gross margin of 25%, this company has a comparable cost of product (25%)

25% - Kts Trucks Limited

25% - Industry AVG

profitability

Profitability

an operating margin of -66.8% make it less profitable than the average company (4.4%)

-66.8% - Kts Trucks Limited

4.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (44)

1 - Kts Trucks Limited

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £34k, the company has an equivalent pay structure (£34k)

£34k - Kts Trucks Limited

£34k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £206.4k, this is less efficient (£328.1k)

£206.4k - Kts Trucks Limited

£328.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (31 days)

0 days - Kts Trucks Limited

31 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kts Trucks Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kts Trucks Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47136 weeks, this is more cash available to meet short term requirements (9 weeks)

47136 weeks - Kts Trucks Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (60.9%)

0.1% - Kts Trucks Limited

60.9% - Industry AVG

KTS TRUCKS LIMITED financials

EXPORTms excel logo

Kts Trucks Limited's latest turnover from October 2023 is estimated at £206.4 thousand and the company has net assets of £3 million. According to their latest financial statements, Kts Trucks Limited has 1 employee and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover206,363199,7552,987,6633,108,2763,854,7444,139,8004,121,7094,983,6984,425,6353,884,1083,967,6192,920,7503,378,7165,011,620
Other Income Or Grants
Cost Of Sales154,772150,8062,281,6342,341,3392,908,4623,083,3503,044,9693,647,8453,267,1542,865,3842,916,5292,139,0202,454,7703,622,988
Gross Profit51,59248,949706,029766,937946,2821,056,4501,076,7401,335,8531,158,4811,018,7251,051,090781,731923,9451,388,631
Admin Expenses189,500110,416406,386754,289768,914964,983873,595909,112840,737666,785952,959595,562892,752-431,091
Operating Profit-137,908-61,467299,64312,648177,36891,467203,145426,741317,744351,94098,131186,16931,1931,819,722
Interest Payable29722066
Interest Receivable71,94334,2479812566,2946,9883,2206,3184,9502,8462,7672,8811,650418
Pre-Tax Profit-65,965-27,517300,40512,904183,66298,449206,359433,059322,694354,786100,897189,05032,8431,820,140
Tax-57,077-2,452-34,896-18,705-39,208-86,612-64,539-74,505-23,206-45,372-8,539-509,639
Profit After Tax-65,965-27,517243,32810,452148,76679,744167,151346,447258,155280,28177,691143,67824,3041,310,501
Dividends Paid
Retained Profit-65,965-27,517243,32810,452148,76679,744167,151346,447258,155280,28177,691143,67824,3041,310,501
Employee Costs33,96631,974794,126801,910793,026922,884900,090866,383660,243569,855618,517463,280537,766832,246
Number Of Employees11262626313131242123182133
EBITDA*-137,908-61,467327,36346,287216,775130,748244,024479,058363,413400,857139,911226,44269,5151,868,052

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets185,733215,58573,572113,17571,301691,808734,000711,764748,755739,012768,537
Intangible Assets
Investments & Other30,40030,400
Debtors (Due After 1 year)
Total Fixed Assets30,40030,400185,733215,58573,572113,17571,301691,808734,000711,764748,755739,012768,537
Stock & work in progress355,967459,064448,681440,359638,087521,677387,197546,497384,274438,157780,996
Trade Debtors3367472,916202,899430,337427,104394,538495,778494,411605,014489,545382,886327,474415,714
Group Debtors859,275839,163
Misc Debtors1,629,5461,661,5461,657,7212,174,9791,993,654105,193120,8441,012,918
Cash1,368,7641,371,9181,672,265290,358221,1471,457,1451,338,0461,238,1301,288,877691,110447,236659,497492,971167,136
misc current assets5,393
total current assets2,998,6463,034,2113,332,9023,029,5963,104,2023,297,3983,132,9503,384,9132,304,9651,683,3211,483,2781,426,6571,258,6021,363,846
total assets2,998,6463,064,6113,363,3023,215,3293,319,7873,370,9703,246,1253,456,2142,996,7732,417,3212,195,0422,175,4121,997,6142,132,383
Bank overdraft7,201184
Bank loan
Trade Creditors 24,634108,232157,030205,072214,148489,721902,043580,746546,906397,015618,874780,932
Group/Directors Accounts299,43491,842299,912
other short term finances
hp & lease commitments
other current liabilities1,5101,510240,84982,101163,633171,722407,132519,657
total current liabilities1,5101,510272,684190,333320,663676,228621,4641,009,378902,043580,746638,748696,927618,874780,932
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions24,2868,8666,67016,3335,65943,93340,948
total long term liabilities24,2868,8666,67016,3335,65943,93340,948
total liabilities1,5101,510272,684214,619329,529682,898637,7971,015,037902,043580,746638,748696,927662,807821,880
net assets2,997,1363,063,1013,090,6183,000,7102,990,2582,688,0722,608,3282,441,1772,094,7301,836,5751,556,2941,478,4851,334,8071,310,503
total shareholders funds2,997,1363,063,1013,090,6183,000,7102,990,2582,688,0722,608,3282,441,1772,094,7301,836,5751,556,2941,478,4851,334,8071,310,503
Oct 2023Oct 2022Oct 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-137,908-61,467299,64312,648177,36891,467203,145426,741317,744351,94098,131186,16931,1931,819,722
Depreciation27,72033,63939,40739,28140,87952,31745,66948,91741,78040,27338,32248,330
Amortisation
Tax-57,077-2,452-34,896-18,705-39,208-86,612-64,539-74,505-23,206-45,372-8,539-509,639
Stock-355,967-103,09710,3838,322-197,728116,410134,480-159,300162,223-53,883-342,839780,996
Debtors-32,4111,656-717,241-46,1131,032,41937,027-154,1511,014,285-110,603115,469106,65955,412-88,240415,714
Creditors-24,634-83,598-48,798-48,042-9,076-275,573-412,322321,29733,840149,891-221,859-162,058780,932
Accruals and Deferred Income-239,339158,748-81,532-8,089-235,410-112,525519,657
Deferred Taxes & Provisions-24,28615,4202,196-9,66310,6745,659-43,9332,98540,948
Cash flow from operations-105,497-327,0961,394,35878,135-914,858-187,455179,271-625,255596,294404,023-2,286-86,251332,982983,583
Investing Activities
capital expenditure158,013-3,787-181,420322-82,753568,190-3,477-71,153-4,789-50,016-8,797-816,867
Change in Investments-30,40030,400
cash flow from investments30,400127,613-3,787-181,420322-82,753568,190-3,477-71,153-4,789-50,016-8,797-816,867
Financing Activities
Bank loans
Group/Directors Accounts-299,434299,434-91,842-208,070299,912
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-153,420153,4201182
interest71,94333,9507612566,2946,9823,2146,3184,9502,8462,7672,8811,650418
cash flow from financing71,94333,950-152,659256-139,720306,4163,2146,3184,950-88,996-205,185302,7931,650420
cash and cash equivalents
cash-3,154-300,3471,381,90769,211-1,235,998119,09999,916-50,747597,767243,874-212,261166,526325,835167,136
overdraft-7,2017,201-184184
change in cash-3,154-293,1461,374,70669,211-1,235,998119,28399,732-50,747597,767243,874-212,261166,526325,835167,136

kts trucks limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kts trucks limited. Get real-time insights into kts trucks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kts Trucks Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kts trucks limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in ME13 area or any other competitors across 12 key performance metrics.

kts trucks limited Ownership

KTS TRUCKS LIMITED group structure

Kts Trucks Limited has no subsidiary companies.

Ultimate parent company

KTS TRUCKS LIMITED

02477960

KTS TRUCKS LIMITED Shareholders

marie elizabeth young 50%
alexander robin young 50%

kts trucks limited directors

Kts Trucks Limited currently has 2 directors. The longest serving directors include Mr Alexander Young (Mar 1993) and Mrs Marie Young (Oct 1999).

officercountryagestartendrole
Mr Alexander YoungUnited Kingdom71 years Mar 1993- Director
Mrs Marie YoungUnited Kingdom74 years Oct 1999- Director

P&L

October 2023

turnover

206.4k

+3%

operating profit

-137.9k

0%

gross margin

25.1%

+2.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

3m

-0.02%

total assets

3m

-0.02%

cash

1.4m

0%

net assets

Total assets minus all liabilities

kts trucks limited company details

company number

02477960

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

45111 - Sale of new cars and light motor vehicles

45310 - Wholesale trade of motor vehicle parts and accessories

incorporation date

March 1990

age

35

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

kent truck services limited (December 1997)

kent truck centre limited (April 1990)

accountant

-

auditor

-

address

east kent international freight, terminal, hernhill, faversham, kent, me13 9en, ME13 9EN

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

-

kts trucks limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to kts trucks limited. Currently there are 0 open charges and 5 have been satisfied in the past.

kts trucks limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KTS TRUCKS LIMITED. This can take several minutes, an email will notify you when this has completed.

kts trucks limited Companies House Filings - See Documents

datedescriptionview/download