stephen joseph theatre enterprises limited

stephen joseph theatre enterprises limited Company Information

Share STEPHEN JOSEPH THEATRE ENTERPRISES LIMITED
Live 
MatureMidRapid

Company Number

02481307

Industry

Performing arts

 

Directors

Antony Wilson

David Warner

View All

Shareholders

scarborough theatre trust ltd

Group Structure

View All

Contact

Registered Address

stephen joseph theatre, westborough, scarborough, north yorkshire, YO11 1JW

stephen joseph theatre enterprises limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of STEPHEN JOSEPH THEATRE ENTERPRISES LIMITED at £2.9m based on a Turnover of £6.9m and 0.42x industry multiple (adjusted for size and gross margin).

stephen joseph theatre enterprises limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STEPHEN JOSEPH THEATRE ENTERPRISES LIMITED at £0 based on an EBITDA of £-9.3k and a 4.61x industry multiple (adjusted for size and gross margin).

stephen joseph theatre enterprises limited Estimated Valuation

£99.7k

Pomanda estimates the enterprise value of STEPHEN JOSEPH THEATRE ENTERPRISES LIMITED at £99.7k based on Net Assets of £65.9k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stephen Joseph Theatre Enterprises Limited Overview

Stephen Joseph Theatre Enterprises Limited is a live company located in scarborough, YO11 1JW with a Companies House number of 02481307. It operates in the performing arts sector, SIC Code 90010. Founded in March 1990, it's largest shareholder is scarborough theatre trust ltd with a 100% stake. Stephen Joseph Theatre Enterprises Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stephen Joseph Theatre Enterprises Limited Health Check

Pomanda's financial health check has awarded Stephen Joseph Theatre Enterprises Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £6.9m, make it larger than the average company (£324.4k)

£6.9m - Stephen Joseph Theatre Enterprises Limited

£324.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (8.7%)

58% - Stephen Joseph Theatre Enterprises Limited

8.7% - Industry AVG

production

Production

with a gross margin of 3.1%, this company has a higher cost of product (28.8%)

3.1% - Stephen Joseph Theatre Enterprises Limited

28.8% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (1.1%)

-0.1% - Stephen Joseph Theatre Enterprises Limited

1.1% - Industry AVG

employees

Employees

with 61 employees, this is above the industry average (7)

61 - Stephen Joseph Theatre Enterprises Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)

£27.1k - Stephen Joseph Theatre Enterprises Limited

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.5k, this is more efficient (£71.9k)

£112.5k - Stephen Joseph Theatre Enterprises Limited

£71.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is later than average (8 days)

29 days - Stephen Joseph Theatre Enterprises Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is slower than average (15 days)

26 days - Stephen Joseph Theatre Enterprises Limited

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stephen Joseph Theatre Enterprises Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stephen Joseph Theatre Enterprises Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88%, this is a higher level of debt than the average (23.1%)

88% - Stephen Joseph Theatre Enterprises Limited

23.1% - Industry AVG

STEPHEN JOSEPH THEATRE ENTERPRISES LIMITED financials

EXPORTms excel logo

Stephen Joseph Theatre Enterprises Limited's latest turnover from March 2024 is estimated at £6.9 million and the company has net assets of £65.9 thousand. According to their latest financial statements, we estimate that Stephen Joseph Theatre Enterprises Limited has 61 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,864,1414,255,07910,406,2641,736,49912,839,12210,089,1746,957,48210,001,5074,795,5581,674,685211,354125,591108,035146,117108,056
Other Income Or Grants000000000000000
Cost Of Sales6,649,5674,120,45210,130,9441,757,38112,578,7739,759,8896,754,5759,464,6804,516,8751,406,375175,851100,07986,332122,02689,899
Gross Profit214,574134,627275,320-20,882260,349329,285202,907536,827278,683268,31035,50325,51221,70324,09118,157
Admin Expenses223,89758,073282,403-13,212249,922328,557260,834500,646244,927238,04535,50325,49020,93317,25626,018
Operating Profit-9,32376,554-7,083-7,67010,427728-57,92736,18133,75630,2650227706,835-7,861
Interest Payable000000000000114598485
Interest Receivable0000000000012420813349
Pre-Tax Profit-9,32376,554-7,083-7,67010,427728-57,92736,18133,75630,26501468656,369-8,296
Tax0-14,54500-1,981-1380-7,236-6,751-6,3560-35-225-1,7830
Profit After Tax-9,32362,009-7,083-7,6708,446590-57,92728,94527,00523,90901116404,586-8,296
Dividends Paid000000000000000
Retained Profit-9,32362,009-7,083-7,6708,446590-57,92728,94527,00523,90901116404,586-8,296
Employee Costs1,653,4541,007,2922,750,036457,0952,674,8402,059,6701,426,7352,150,1231,024,536368,94848,88947,96747,17346,64422,568
Number Of Employees613911219112866090431522221
EBITDA*-9,32376,554-7,083-7,67010,427728-57,92736,18133,75630,2650222,4007,835-6,661

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0000000000009,2419,21210,212
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0000000000009,2419,21210,212
Stock & work in progress0000000000009,11212,95810,703
Trade Debtors551,489359,320835,564130,8241,028,023892,486631,589832,576408,259157,13612,04012,0415,4897,0107,426
Group Debtors000000000000000
Misc Debtors0000000072,01223,9090002,5020
Cash00000000111349,68933,56219,721
misc current assets000000000000000
total current assets551,489359,320835,564130,8241,028,023892,486631,589832,576480,272181,04612,04112,04464,29056,03237,850
total assets551,489359,320835,564130,8241,028,023892,486631,589832,576480,272181,04612,04112,04473,53165,24448,062
Bank overdraft000000000000000
Bank loan000000000000001,414
Trade Creditors 485,547284,055822,308110,4851,000,014872,923612,616755,676417,317145,0960361,60147,94624,062
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000000000002,5082,382
total current liabilities485,547284,055822,308110,4851,000,014872,923612,616755,676417,317145,0960361,60150,45427,858
loans00000000000003,50013,500
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities00000000000003,50013,500
total liabilities485,547284,055822,308110,4851,000,014872,923612,616755,676417,317145,0960361,60153,95441,358
net assets65,94275,26513,25620,33928,00919,56318,97376,90062,95535,95012,04112,04111,93011,2906,704
total shareholders funds65,94275,26513,25620,33928,00919,56318,97376,90062,95535,95012,04112,04111,93011,2906,704
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-9,32376,554-7,083-7,67010,427728-57,92736,18133,75630,2650227706,835-7,861
Depreciation0000000000001,6301,0001,200
Amortisation000000000000000
Tax0-14,54500-1,981-1380-7,236-6,751-6,3560-35-225-1,7830
Stock00000000000-9,112-3,8462,25510,703
Debtors192,169-476,244704,740-897,199135,537260,897-200,987352,305299,226169,005-16,552-4,0232,0867,426
Creditors201,492-538,253711,823-889,529127,091260,307-143,060338,359272,221145,096-3-61,59813,65523,88424,062
Accruals and Deferred Income000000000000-2,5081262,382
Deferred Taxes & Provisions000000000000000
Cash flow from operations000000014,99900-2-59,05121,19125,7211,654
Investing Activities
capital expenditure000000000009,241-1,6590-11,412
Change in Investments000000000000000
cash flow from investments000000000009,241-1,6590-11,412
Financing Activities
Bank loans0000000000000-1,4141,414
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000-3,500-10,00013,500
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-15,00000000015,000
interest0000000000012494-465-436
cash flow from financing0000000-15,000000124-3,406-11,87929,478
cash and cash equivalents
cash0000000-100-2-49,68616,12713,84119,721
overdraft000000000000000
change in cash0000000-100-2-49,68616,12713,84119,721

stephen joseph theatre enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stephen joseph theatre enterprises limited. Get real-time insights into stephen joseph theatre enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stephen Joseph Theatre Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stephen joseph theatre enterprises limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mid companies, companies in YO11 area or any other competitors across 12 key performance metrics.

stephen joseph theatre enterprises limited Ownership

STEPHEN JOSEPH THEATRE ENTERPRISES LIMITED group structure

Stephen Joseph Theatre Enterprises Limited has no subsidiary companies.

Ultimate parent company

1 parent

STEPHEN JOSEPH THEATRE ENTERPRISES LIMITED

02481307

STEPHEN JOSEPH THEATRE ENTERPRISES LIMITED Shareholders

scarborough theatre trust ltd 100%

stephen joseph theatre enterprises limited directors

Stephen Joseph Theatre Enterprises Limited currently has 3 directors. The longest serving directors include Mr Antony Wilson (Dec 2021) and Mr David Warner (May 2022).

officercountryagestartendrole
Mr Antony Wilson69 years Dec 2021- Director
Mr David WarnerEngland61 years May 2022- Director
Mr David WarnerEngland61 years May 2022- Director

P&L

March 2024

turnover

6.9m

+61%

operating profit

-9.3k

0%

gross margin

3.2%

-1.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

65.9k

-0.12%

total assets

551.5k

+0.53%

cash

0

0%

net assets

Total assets minus all liabilities

stephen joseph theatre enterprises limited company details

company number

02481307

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

March 1990

age

34

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

the admirable partnership limited (March 2006)

accountant

IEA WYATT

auditor

-

address

stephen joseph theatre, westborough, scarborough, north yorkshire, YO11 1JW

Bank

HSBC BANK PLC

Legal Advisor

-

stephen joseph theatre enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stephen joseph theatre enterprises limited.

stephen joseph theatre enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STEPHEN JOSEPH THEATRE ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

stephen joseph theatre enterprises limited Companies House Filings - See Documents

datedescriptionview/download