c. carnevale (uk) limited Company Information
Company Number
02483445
Next Accounts
Feb 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
carmine carnevale
Group Structure
View All
Contact
Registered Address
107 blundell street, london, N7 9BN
Website
www.carnevale.co.ukc. carnevale (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of C. CARNEVALE (UK) LIMITED at £38.1m based on a Turnover of £12.3m and 3.1x industry multiple (adjusted for size and gross margin).
c. carnevale (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of C. CARNEVALE (UK) LIMITED at £23.9m based on an EBITDA of £3.7m and a 6.39x industry multiple (adjusted for size and gross margin).
c. carnevale (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of C. CARNEVALE (UK) LIMITED at £12.2m based on Net Assets of £7m and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C. Carnevale (uk) Limited Overview
C. Carnevale (uk) Limited is a live company located in london, N7 9BN with a Companies House number of 02483445. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1990, it's largest shareholder is carmine carnevale with a 100% stake. C. Carnevale (uk) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
C. Carnevale (uk) Limited Health Check
Pomanda's financial health check has awarded C. Carnevale (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
2 Weak
Size
annual sales of £12.3m, make it larger than the average company (£831k)
- C. Carnevale (uk) Limited
£831k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (2.2%)
- C. Carnevale (uk) Limited
2.2% - Industry AVG
Production
with a gross margin of 28.4%, this company has a higher cost of product (72.1%)
- C. Carnevale (uk) Limited
72.1% - Industry AVG
Profitability
an operating margin of 30.5% make it as profitable than the average company (28.7%)
- C. Carnevale (uk) Limited
28.7% - Industry AVG
Employees
with 28 employees, this is above the industry average (4)
- C. Carnevale (uk) Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)
- C. Carnevale (uk) Limited
£31.1k - Industry AVG
Efficiency
resulting in sales per employee of £438.7k, this is more efficient (£178k)
- C. Carnevale (uk) Limited
£178k - Industry AVG
Debtor Days
it gets paid by customers after 105 days, this is later than average (33 days)
- C. Carnevale (uk) Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is close to average (35 days)
- C. Carnevale (uk) Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- C. Carnevale (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (13 weeks)
24 weeks - C. Carnevale (uk) Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.5%, this is a lower level of debt than the average (67.7%)
51.5% - C. Carnevale (uk) Limited
67.7% - Industry AVG
C. CARNEVALE (UK) LIMITED financials
C. Carnevale (Uk) Limited's latest turnover from May 2023 is estimated at £12.3 million and the company has net assets of £7 million. According to their latest financial statements, we estimate that C. Carnevale (Uk) Limited has 28 employees and maintains cash reserves of £447.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 249,966 | 249,966 | 249,966 | 249,966 | 249,966 | 249,966 | 249,966 | 249,966 | 249,966 | 249,966 | 249,966 | 249,966 | 249,966 | 249,966 |
Intangible Assets | 10,312,225 | 10,312,225 | 10,312,225 | 10,312,225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 10,562,191 | 10,562,191 | 10,562,191 | 10,562,191 | 249,966 | 249,966 | 249,966 | 249,966 | 249,966 | 249,966 | 249,966 | 249,966 | 249,966 | 249,966 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 3,535,829 | 2,676,525 | 2,680,802 | 1,626,479 | 24,504 | 9,717 | 3,261 | 0 | 0 | 0 | 180 | 180 | 180 | 90 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 447,245 | 156,582 | 23,376 | 23,376 | 0 | 0 | 0 | 207,201 | 525,912 | 345,193 | 375,319 | 211,297 | 864,379 | 717,986 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,983,074 | 2,833,107 | 2,704,178 | 1,649,855 | 24,504 | 9,717 | 3,261 | 207,272 | 525,912 | 345,193 | 375,499 | 211,477 | 864,559 | 718,076 |
total assets | 14,545,265 | 13,395,298 | 13,266,369 | 12,212,046 | 274,470 | 259,683 | 253,227 | 457,238 | 775,878 | 595,159 | 625,465 | 461,443 | 1,114,525 | 968,042 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 939,357 | 722,398 | 930,416 | 1,032,855 | 16,277 | 1,498 | 441 | 62,179 | 380,534 | 207,651 | 263,824 | 127,856 | 486,518 | 365,712 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 939,357 | 722,398 | 930,416 | 1,032,855 | 16,277 | 1,498 | 441 | 62,179 | 380,534 | 207,651 | 263,824 | 127,856 | 486,518 | 365,712 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 2,128 | 1,815 | 1,552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 6,557,749 | 8,443,849 | 10,312,225 | 10,312,225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320,208 | 320,208 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 6,557,749 | 8,443,849 | 10,312,225 | 10,312,225 | 2,128 | 1,815 | 1,552 | 0 | 0 | 0 | 0 | 0 | 320,208 | 320,208 |
total liabilities | 7,497,106 | 9,166,247 | 11,242,641 | 11,345,080 | 18,405 | 3,313 | 1,993 | 62,179 | 380,534 | 207,651 | 263,824 | 127,856 | 806,726 | 685,920 |
net assets | 7,048,159 | 4,229,051 | 2,023,728 | 866,966 | 256,065 | 256,370 | 251,234 | 395,059 | 395,344 | 387,508 | 361,641 | 333,587 | 307,799 | 282,122 |
total shareholders funds | 7,048,159 | 4,229,051 | 2,023,728 | 866,966 | 256,065 | 256,370 | 251,234 | 395,059 | 395,344 | 387,508 | 361,641 | 333,587 | 307,799 | 282,122 |
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 859,304 | -4,277 | 1,054,323 | 1,601,975 | 14,787 | 6,456 | 3,190 | 71 | 0 | -180 | 0 | 0 | 90 | 90 |
Creditors | 216,959 | -208,018 | -102,439 | 1,016,578 | 14,779 | 1,057 | -61,738 | -318,355 | 172,883 | -56,173 | 135,968 | -358,662 | 120,806 | 365,712 |
Accruals and Deferred Income | 0 | 0 | 0 | -2,128 | 313 | 263 | 1,552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -1,886,100 | -1,868,376 | 0 | 10,312,225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -320,208 | 0 | 320,208 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 290,663 | 133,206 | 0 | 23,376 | 0 | 0 | -207,201 | -318,711 | 180,719 | -30,126 | 164,022 | -653,082 | 146,393 | 717,986 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 290,663 | 133,206 | 0 | 23,376 | 0 | 0 | -207,201 | -318,711 | 180,719 | -30,126 | 164,022 | -653,082 | 146,393 | 717,986 |
c. carnevale (uk) limited Credit Report and Business Information
C. Carnevale (uk) Limited Competitor Analysis
Perform a competitor analysis for c. carnevale (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in N 7 area or any other competitors across 12 key performance metrics.
c. carnevale (uk) limited Ownership
C. CARNEVALE (UK) LIMITED group structure
C. Carnevale (Uk) Limited has no subsidiary companies.
Ultimate parent company
1 parent
C. CARNEVALE (UK) LIMITED
02483445
c. carnevale (uk) limited directors
C. Carnevale (Uk) Limited currently has 2 directors. The longest serving directors include Mr Carmine Carnevale (Mar 1991) and Mr Luigi Carnevale (Jun 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Carmine Carnevale | England | 83 years | Mar 1991 | - | Director |
Mr Luigi Carnevale | 43 years | Jun 2022 | - | Director |
P&L
May 2023turnover
12.3m
+33%
operating profit
3.7m
0%
gross margin
28.4%
+2.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
7m
+0.67%
total assets
14.5m
+0.09%
cash
447.2k
+1.86%
net assets
Total assets minus all liabilities
c. carnevale (uk) limited company details
company number
02483445
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 1990
age
34
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
107 blundell street, london, N7 9BN
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
c. carnevale (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to c. carnevale (uk) limited.
c. carnevale (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for C. CARNEVALE (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
c. carnevale (uk) limited Companies House Filings - See Documents
date | description | view/download |
---|