c. carnevale (uk) limited

c. carnevale (uk) limited Company Information

Share C. CARNEVALE (UK) LIMITED
Live 
MatureMidHigh

Company Number

02483445

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

carmine carnevale

Group Structure

View All

Contact

Registered Address

107 blundell street, london, N7 9BN

c. carnevale (uk) limited Estimated Valuation

£38.1m

Pomanda estimates the enterprise value of C. CARNEVALE (UK) LIMITED at £38.1m based on a Turnover of £12.3m and 3.1x industry multiple (adjusted for size and gross margin).

c. carnevale (uk) limited Estimated Valuation

£23.9m

Pomanda estimates the enterprise value of C. CARNEVALE (UK) LIMITED at £23.9m based on an EBITDA of £3.7m and a 6.39x industry multiple (adjusted for size and gross margin).

c. carnevale (uk) limited Estimated Valuation

£12.2m

Pomanda estimates the enterprise value of C. CARNEVALE (UK) LIMITED at £12.2m based on Net Assets of £7m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C. Carnevale (uk) Limited Overview

C. Carnevale (uk) Limited is a live company located in london, N7 9BN with a Companies House number of 02483445. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1990, it's largest shareholder is carmine carnevale with a 100% stake. C. Carnevale (uk) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C. Carnevale (uk) Limited Health Check

Pomanda's financial health check has awarded C. Carnevale (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £12.3m, make it larger than the average company (£831k)

£12.3m - C. Carnevale (uk) Limited

£831k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (2.2%)

23% - C. Carnevale (uk) Limited

2.2% - Industry AVG

production

Production

with a gross margin of 28.4%, this company has a higher cost of product (72.1%)

28.4% - C. Carnevale (uk) Limited

72.1% - Industry AVG

profitability

Profitability

an operating margin of 30.5% make it as profitable than the average company (28.7%)

30.5% - C. Carnevale (uk) Limited

28.7% - Industry AVG

employees

Employees

with 28 employees, this is above the industry average (4)

28 - C. Carnevale (uk) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)

£31.1k - C. Carnevale (uk) Limited

£31.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £438.7k, this is more efficient (£178k)

£438.7k - C. Carnevale (uk) Limited

£178k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 105 days, this is later than average (33 days)

105 days - C. Carnevale (uk) Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is close to average (35 days)

38 days - C. Carnevale (uk) Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C. Carnevale (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (13 weeks)

24 weeks - C. Carnevale (uk) Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.5%, this is a lower level of debt than the average (67.7%)

51.5% - C. Carnevale (uk) Limited

67.7% - Industry AVG

C. CARNEVALE (UK) LIMITED financials

EXPORTms excel logo

C. Carnevale (Uk) Limited's latest turnover from May 2023 is estimated at £12.3 million and the company has net assets of £7 million. According to their latest financial statements, we estimate that C. Carnevale (Uk) Limited has 28 employees and maintains cash reserves of £447.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover12,284,4009,239,2529,503,4166,660,443105,30838,10213,27153,821456,435264,81190,43239,163159,256103,216
Other Income Or Grants00000000000000
Cost Of Sales8,797,4616,677,1996,858,7984,659,73874,12226,2768,92736,634327,419192,34867,01228,541116,04371,749
Gross Profit3,486,9392,562,0542,644,6182,000,70431,18611,8264,34417,187129,01672,46423,42010,62243,21331,467
Admin Expenses-258,286-159,6671,216,5401,246,64031,4915,485148,32819,305121,39941,522-11,547-20,62012,470-358,435
Operating Profit3,745,2252,721,7211,428,078754,064-3056,341-143,984-2,1187,61730,94234,96731,24230,743389,902
Interest Payable00000000000000
Interest Receivable13,5869002312002591,8332,1781,8011,4672,6893,9561,795
Pre-Tax Profit3,758,8112,722,6211,428,101754,075-3056,341-143,725-2859,79532,74336,43433,93234,699391,697
Tax-939,703-517,298-271,339-143,2740-1,20500-1,959-6,876-8,380-8,144-9,022-109,675
Profit After Tax2,819,1082,205,3231,156,762610,801-3055,136-143,725-2857,83625,86728,05425,78825,677282,022
Dividends Paid00000000000000
Retained Profit2,819,1082,205,3231,156,762610,801-3055,136-143,725-2857,83625,86728,05425,78825,677282,022
Employee Costs870,949691,142740,646527,48027,53426,54825,67026,03252,29325,00024,00024,04723,47724,352
Number Of Employees282327191111211111
EBITDA*3,745,2252,721,7211,428,078754,064-3056,341-143,984-2,1187,61730,94234,96731,24230,743389,902

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets249,966249,966249,966249,966249,966249,966249,966249,966249,966249,966249,966249,966249,966249,966
Intangible Assets10,312,22510,312,22510,312,22510,312,2250000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets10,562,19110,562,19110,562,19110,562,191249,966249,966249,966249,966249,966249,966249,966249,966249,966249,966
Stock & work in progress00000000000000
Trade Debtors3,535,8292,676,5252,680,8021,626,47924,5049,7173,26100018018018090
Group Debtors00000000000000
Misc Debtors000000071000000
Cash447,245156,58223,37623,376000207,201525,912345,193375,319211,297864,379717,986
misc current assets00000000000000
total current assets3,983,0742,833,1072,704,1781,649,85524,5049,7173,261207,272525,912345,193375,499211,477864,559718,076
total assets14,545,26513,395,29813,266,36912,212,046274,470259,683253,227457,238775,878595,159625,465461,4431,114,525968,042
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 939,357722,398930,4161,032,85516,2771,49844162,179380,534207,651263,824127,856486,518365,712
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities939,357722,398930,4161,032,85516,2771,49844162,179380,534207,651263,824127,856486,518365,712
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00002,1281,8151,5520000000
other liabilities6,557,7498,443,84910,312,22510,312,22500000000320,208320,208
provisions00000000000000
total long term liabilities6,557,7498,443,84910,312,22510,312,2252,1281,8151,55200000320,208320,208
total liabilities7,497,1069,166,24711,242,64111,345,08018,4053,3131,99362,179380,534207,651263,824127,856806,726685,920
net assets7,048,1594,229,0512,023,728866,966256,065256,370251,234395,059395,344387,508361,641333,587307,799282,122
total shareholders funds7,048,1594,229,0512,023,728866,966256,065256,370251,234395,059395,344387,508361,641333,587307,799282,122
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit3,745,2252,721,7211,428,078754,064-3056,341-143,984-2,1187,61730,94234,96731,24230,743389,902
Depreciation00000000000000
Amortisation00000000000000
Tax-939,703-517,298-271,339-143,2740-1,20500-1,959-6,876-8,380-8,144-9,022-109,675
Stock00000000000000
Debtors859,304-4,2771,054,3231,601,97514,7876,4563,190710-180009090
Creditors216,959-208,018-102,4391,016,57814,7791,057-61,738-318,355172,883-56,173135,968-358,662120,806365,712
Accruals and Deferred Income000-2,1283132631,5520000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations2,163,1772,000,682-2323,26500-207,360-320,544178,541-31,927162,555-335,564142,437645,849
Investing Activities
capital expenditure000-10,312,225000000000-249,966
Change in Investments00000000000000
cash flow from investments000-10,312,225000000000-249,966
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-1,886,100-1,868,376010,312,2250000000-320,2080320,208
share issue00010000-100000000100
interest13,5869002312002591,8332,1781,8011,4672,6893,9561,795
cash flow from financing-1,872,514-1,867,4762310,312,337001591,8332,1781,8011,467-317,5193,956322,103
cash and cash equivalents
cash290,663133,206023,37600-207,201-318,711180,719-30,126164,022-653,082146,393717,986
overdraft00000000000000
change in cash290,663133,206023,37600-207,201-318,711180,719-30,126164,022-653,082146,393717,986

c. carnevale (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c. carnevale (uk) limited. Get real-time insights into c. carnevale (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C. Carnevale (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c. carnevale (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in N 7 area or any other competitors across 12 key performance metrics.

c. carnevale (uk) limited Ownership

C. CARNEVALE (UK) LIMITED group structure

C. Carnevale (Uk) Limited has no subsidiary companies.

Ultimate parent company

1 parent

C. CARNEVALE (UK) LIMITED

02483445

C. CARNEVALE (UK) LIMITED Shareholders

carmine carnevale 100%

c. carnevale (uk) limited directors

C. Carnevale (Uk) Limited currently has 2 directors. The longest serving directors include Mr Carmine Carnevale (Mar 1991) and Mr Luigi Carnevale (Jun 2022).

officercountryagestartendrole
Mr Carmine CarnevaleEngland83 years Mar 1991- Director
Mr Luigi Carnevale43 years Jun 2022- Director

P&L

May 2023

turnover

12.3m

+33%

operating profit

3.7m

0%

gross margin

28.4%

+2.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

7m

+0.67%

total assets

14.5m

+0.09%

cash

447.2k

+1.86%

net assets

Total assets minus all liabilities

c. carnevale (uk) limited company details

company number

02483445

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1990

age

34

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

107 blundell street, london, N7 9BN

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

c. carnevale (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c. carnevale (uk) limited.

c. carnevale (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C. CARNEVALE (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

c. carnevale (uk) limited Companies House Filings - See Documents

datedescriptionview/download