attley cladding limited

attley cladding limited Company Information

Share ATTLEY CLADDING LIMITED
Live 
MatureMicroDeclining

Company Number

02485255

Industry

Construction of other civil engineering projects n.e.c.

 

Directors

Shaun Attley

Shareholders

shaun john attley

alexander john attley

View All

Group Structure

View All

Contact

Registered Address

st david's court union street, wolverhampton, west midlands, WV1 3JE

attley cladding limited Estimated Valuation

£51.5k

Pomanda estimates the enterprise value of ATTLEY CLADDING LIMITED at £51.5k based on a Turnover of £217.2k and 0.24x industry multiple (adjusted for size and gross margin).

attley cladding limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of ATTLEY CLADDING LIMITED at £2m based on an EBITDA of £575.2k and a 3.54x industry multiple (adjusted for size and gross margin).

attley cladding limited Estimated Valuation

£12.1m

Pomanda estimates the enterprise value of ATTLEY CLADDING LIMITED at £12.1m based on Net Assets of £6.8m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Attley Cladding Limited Overview

Attley Cladding Limited is a live company located in west midlands, WV1 3JE with a Companies House number of 02485255. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in March 1990, it's largest shareholder is shaun john attley with a 59.9% stake. Attley Cladding Limited is a mature, micro sized company, Pomanda has estimated its turnover at £217.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Attley Cladding Limited Health Check

Pomanda's financial health check has awarded Attley Cladding Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £217.2k, make it smaller than the average company (£14.5m)

£217.2k - Attley Cladding Limited

£14.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (10%)

-16% - Attley Cladding Limited

10% - Industry AVG

production

Production

with a gross margin of 17%, this company has a comparable cost of product (17%)

17% - Attley Cladding Limited

17% - Industry AVG

profitability

Profitability

an operating margin of 264.8% make it more profitable than the average company (5.9%)

264.8% - Attley Cladding Limited

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (52)

2 - Attley Cladding Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.1k, the company has an equivalent pay structure (£52.1k)

£52.1k - Attley Cladding Limited

£52.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.6k, this is less efficient (£261.3k)

£108.6k - Attley Cladding Limited

£261.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Attley Cladding Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (36 days)

0 days - Attley Cladding Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Attley Cladding Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (20 weeks)

4 weeks - Attley Cladding Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20%, this is a lower level of debt than the average (59.8%)

20% - Attley Cladding Limited

59.8% - Industry AVG

ATTLEY CLADDING LIMITED financials

EXPORTms excel logo

Attley Cladding Limited's latest turnover from March 2024 is estimated at £217.2 thousand and the company has net assets of £6.8 million. According to their latest financial statements, Attley Cladding Limited has 2 employees and maintains cash reserves of £74.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover217,198203,657183,423365,5562,481,7383,625,785371,661362,477373,6661,631,0332,087,3152,363,4581,315,2641,331,1211,713,149
Other Income Or Grants000000000000000
Cost Of Sales180,204169,357153,095305,4252,037,3642,962,146297,986289,616300,3831,321,0211,700,4351,856,1791,032,9081,029,8771,304,324
Gross Profit36,99434,30030,32760,131444,374663,63973,67472,86073,282310,012386,880507,279282,356301,244408,825
Admin Expenses-538,188-575,822-563,248-469,878-67,013141,696-381,512-245,691-200,631139,978188,713335,41590,11158,930-858,563
Operating Profit575,182610,122593,575530,009511,387521,943455,186318,551273,913170,034198,167171,864192,245242,3141,267,388
Interest Payable40,39043,60032,03214,935019,36838,06138,09621,7443,4195,5613,6786,45514,0697,614
Interest Receivable3,2701,31628172703861582225071621231011009827
Pre-Tax Profit538,061567,838561,823515,146511,457502,962417,283280,678252,675166,776192,729168,287185,889228,3431,259,801
Tax-134,515-107,889-106,746-97,878-97,177-95,563-79,284-56,135-50,535-35,023-44,328-40,389-48,331-63,936-352,744
Profit After Tax403,546459,949455,077417,268414,280407,399337,999224,542202,140131,753148,401127,898137,558164,407907,057
Dividends Paid000000000000000
Retained Profit403,546459,949455,077417,268414,280407,399337,999224,542202,140131,753148,401127,898137,558164,407907,057
Employee Costs104,26797,39092,00589,67489,05785,34083,81477,65076,868334,262474,458527,099346,587371,494484,253
Number Of Employees22222222291315101114
EBITDA*575,182610,122593,575530,009511,387521,943455,186318,551273,913170,034198,167171,864192,245242,3141,267,388

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0000000002,184,4612,177,4612,177,4611,831,2571,806,2571,806,257
Intangible Assets000000000000000
Investments & Other8,381,7634,743,6364,743,6374,512,1414,512,1414,512,1413,676,5473,421,7972,904,641000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets8,381,7634,743,6364,743,6374,512,1414,512,1414,512,1413,676,5473,421,7972,904,6412,184,4612,177,4612,177,4611,831,2571,806,2571,806,257
Stock & work in progress000000000000000
Trade Debtors00009,21218,38500053,97090,20583,58743,33012,33413,073
Group Debtors000000000000000
Misc Debtors10,020347,2479,0128,649008,74410,2188,586000000
Cash74,70049,85512,09762,72280,62658,85044,20419,043158,51344,21020,45928,68511,63428,22910,824
misc current assets000000000000000
total current assets84,720397,10221,10971,37189,83877,23552,94829,261167,09998,180110,664112,27254,96440,56323,897
total assets8,466,4835,140,7384,764,7464,583,5124,601,9794,589,3763,729,4953,451,0583,071,7402,282,6412,288,1252,289,7331,886,2211,846,8201,830,154
Bank overdraft00000027,90325,29224,546000000
Bank loan68,50073,08927,90327,90300000000000
Trade Creditors 2711,4521,4930908,3921,279,587000512,430611,826690,528387,684450,693560,779
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities755,462211,254227,046472,14500772,881809,041623,449000000
total current liabilities824,233285,795256,442500,048908,3921,279,587800,784834,333647,995512,430611,826690,528387,684450,693560,779
loans258,236318,215431,525461,76200545,956571,969597,26147,25357,956113,1570198,615234,270
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000489,153519,63500098,614125,015140,752288,515125,048127,048
provisions610,93500000006,2706,2707,0077,376000
total long term liabilities869,171318,215431,525461,762489,153519,635545,956571,969603,531152,137189,978261,285288,515323,663361,318
total liabilities1,693,404604,010687,967961,8101,397,5451,799,2221,346,7401,406,3021,251,526664,567801,804951,813676,199774,356922,097
net assets6,773,0794,536,7284,076,7793,621,7023,204,4342,790,1542,382,7552,044,7561,820,2141,618,0741,486,3211,337,9201,210,0221,072,464908,057
total shareholders funds6,773,0794,536,7284,076,7793,621,7023,204,4342,790,1542,382,7552,044,7561,820,2141,618,0741,486,3211,337,9201,210,0221,072,464908,057
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit575,182610,122593,575530,009511,387521,943455,186318,551273,913170,034198,167171,864192,245242,3141,267,388
Depreciation000000000000000
Amortisation000000000000000
Tax-134,515-107,889-106,746-97,878-97,177-95,563-79,284-56,135-50,535-35,023-44,328-40,389-48,331-63,936-352,744
Stock000000000000000
Debtors-337,227338,235363-563-9,1739,641-1,4741,632-45,384-36,2356,61840,25730,996-73913,073
Creditors-1,181-411,493-908,392-371,1951,279,58700-512,430-99,396-78,702302,844-63,009-110,086560,779
Accruals and Deferred Income544,208-15,792-245,099472,1450-772,881-36,160185,592623,449000000
Deferred Taxes & Provisions610,935000000-6,2700-737-3697,376000
Cash flow from operations1,931,856148,165242,860-3,55352,188923,445341,216440,106379,78171,11368,150401,43849,90969,0311,462,350
Investing Activities
capital expenditure000000002,184,461-7,0000-346,204-25,0000-1,806,257
Change in Investments3,638,127-1231,49600835,594254,750517,1562,904,641000000
cash flow from investments-3,638,1271-231,49600-835,594-254,750-517,156-720,180-7,0000-346,204-25,0000-1,806,257
Financing Activities
Bank loans-4,58945,186027,90300000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-59,979-113,310-30,237461,7620-545,956-26,013-25,292550,008-10,703-55,201113,157-198,615-35,655234,270
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000-489,153-30,482519,63500-98,614-26,401-15,737-147,763163,467-2,000127,048
share issue1,832,80500000000000001,000
interest-37,120-42,284-31,751-14,86370-18,982-37,903-37,874-21,237-3,257-5,438-3,577-6,355-13,971-7,587
cash flow from financing1,731,117-110,408-61,988-14,351-30,412-45,303-63,916-63,166430,157-40,361-76,376-38,183-41,503-51,626354,731
cash and cash equivalents
cash24,84537,758-50,625-17,90421,77614,64625,161-139,470114,30323,751-8,22617,051-16,59517,40510,824
overdraft00000-27,9032,61174624,546000000
change in cash24,84537,758-50,625-17,90421,77642,54922,550-140,21689,75723,751-8,22617,051-16,59517,40510,824

attley cladding limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for attley cladding limited. Get real-time insights into attley cladding limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Attley Cladding Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for attley cladding limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WV1 area or any other competitors across 12 key performance metrics.

attley cladding limited Ownership

ATTLEY CLADDING LIMITED group structure

Attley Cladding Limited has no subsidiary companies.

Ultimate parent company

ATTLEY CLADDING LIMITED

02485255

ATTLEY CLADDING LIMITED Shareholders

shaun john attley 59.9%
alexander john attley 20%
louise sylvia attley 20%
mrs tina attley 0.1%

attley cladding limited directors

Attley Cladding Limited currently has 1 director, Mr Shaun Attley serving since Mar 1991.

officercountryagestartendrole
Mr Shaun AttleyUnited Kingdom59 years Mar 1991- Director

P&L

March 2024

turnover

217.2k

+7%

operating profit

575.2k

0%

gross margin

17.1%

+1.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.8m

+0.49%

total assets

8.5m

+0.65%

cash

74.7k

+0.5%

net assets

Total assets minus all liabilities

attley cladding limited company details

company number

02485255

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

March 1990

age

34

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

q.a. roofing & cladding supplies limited (March 1993)

accountant

-

auditor

-

address

st david's court union street, wolverhampton, west midlands, WV1 3JE

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

attley cladding limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to attley cladding limited. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

attley cladding limited Companies House Filings - See Documents

datedescriptionview/download