Hamer Vale Estates Limited

POWER SEARCH PRICING

SOLUTIONS

hamer vale estates limited Company Information

Company Number

02491126

Next Accounts

Sep 2025

Directors

Frederick Chadwick

Joseph Travis

View All

Shareholders

trustees of f. chadwick 1999 discretionary trust

rebecca jayne scott & judith mary whitworth & benjamin joseph whitworth

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Registered Address

c/o beva investments ltd, chichester business centre, chichester street, rochdale, OL16 2AU

Website

www.beva.co.uk

hamer vale estates limited Estimated Valuation

£31.8k

Pomanda estimates the enterprise value of HAMER VALE ESTATES LIMITED at £31.8k based on a Turnover of £10.7k and 2.97x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Hamer Vale Estates Limited is a live company located in chichester street, OL16 2AU with a Companies House number of 02491126. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1990, it's largest shareholder is trustees of f. chadwick 1999 discretionary trust with a 50% stake. Hamer Vale Estates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £10.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hamer Vale Estates Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £10.7k, make it smaller than the average company (£706.1k)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.1%)

EXPORT

Hamer Vale Estates Limited's latest turnover from December 2023 is estimated at £10.7 thousand and the company has net assets of -£19.3 thousand. According to their latest financial statements, we estimate that Hamer Vale Estates Limited has 1 employee and maintains cash reserves of £12 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	10,721	24,096	14,253	11,024	22,962	8,338	7,162	17,691	25,285	58,004	57,166	61,482	61,890	72,669	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,235	6,725	4,146	3,081	5,977	2,165	1,759	4,896	11,276	28,868	29,016	31,297	31,495	36,132	0
Gross Profit	7,485	17,371	10,106	7,943	16,985	6,173	5,403	12,795	14,009	29,136	28,151	30,185	30,395	36,537	0
Admin Expenses	8,142	16,073	9,293	7,175	17,178	5,641	4,748	13,061	14,211	33,384	34,604	30,203	30,551	40,062	-8
Operating Profit	-657	1,298	813	768	-193	532	655	-266	-202	-4,248	-6,453	-18	-156	-3,525	8
Interest Payable	1,872	1,581	1,040	1,015	1,123	1,123	1,082	520	0	0	0	0	0	0	0
Interest Receivable	545	439	43	14	75	73	73	37	52	41	43	53	48	51	30
Pre-Tax Profit	-1,984	157	-185	-233	-1,242	-518	-354	-749	-150	-4,207	-6,410	36	-108	-3,474	38
Tax	0	-30	0	0	0	0	0	0	0	0	0	-9	0	0	-10
Profit After Tax	-1,984	127	-185	-233	-1,242	-518	-354	-749	-150	-4,207	-6,410	27	-108	-3,474	27
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,984	127	-185	-233	-1,242	-518	-354	-749	-150	-4,207	-6,410	27	-108	-3,474	27
Employee Costs	37,843	36,557	34,272	32,520	32,886	31,553	29,609	29,658	31,447	29,939	29,246	29,433	29,476	29,478	0
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0
EBITDA*	-657	1,298	813	768	-193	532	655	-266	-202	-4,248	-6,453	-18	-156	-3,525	8

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	11,474	11,474	11,474	11,474	11,474	11,474	11,474	10,524	1,000	1,000	1,000	1,000	1,000	1,000	1,000
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	11,474	11,474	11,474	11,474	11,474	11,474	11,474	10,524	1,000	1,000	1,000	1,000	1,000	1,000	1,000
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	6	2,431	176	3	0	366	138	0	2,041	2,361	3,677	4,271	4,413	6,141	5,815
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	4,439	5,203	4,937	4,131	3,306	2,667	2,448	2,510	2,203	0	0	0	0	0	0
Cash	12,044	8,717	16,394	17,704	10,977	8,923	10,548	18,505	11,120	9,667	6,615	10,728	10,661	8,529	11,822
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	16,489	16,351	21,507	21,838	14,283	11,956	13,134	21,015	15,364	12,028	10,292	14,999	15,074	14,670	17,637
total assets	27,963	27,825	32,981	33,312	25,757	23,430	24,608	31,539	16,364	13,028	11,292	15,999	16,074	15,670	18,637
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	10,905	11,377	15,210	11,879	7,510	6,583	7,864	6,097	6,093	27,073	21,130	19,427	19,529	19,017	18,510
Group/Directors Accounts	11,643	11,643	11,643	11,643	11,643	11,643	11,643	11,643	18,286	0	0	0	0	0	0
other short term finances	16,643	16,643	16,643	16,643	16,643	16,643	16,643	16,643	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	8,105	5,511	6,961	10,438	7,019	4,377	3,756	12,100	6,180	0	0	0	0	0	0
total current liabilities	47,296	45,174	50,457	50,603	42,815	39,246	39,906	46,483	30,559	27,073	21,130	19,427	19,529	19,017	18,510
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	47,296	45,174	50,457	50,603	42,815	39,246	39,906	46,483	30,559	27,073	21,130	19,427	19,529	19,017	18,510
net assets	-19,333	-17,349	-17,476	-17,291	-17,058	-15,816	-15,298	-14,944	-14,195	-14,045	-9,838	-3,428	-3,455	-3,347	127
total shareholders funds	-19,333	-17,349	-17,476	-17,291	-17,058	-15,816	-15,298	-14,944	-14,195	-14,045	-9,838	-3,428	-3,455	-3,347	127

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-657	1,298	813	768	-193	532	655	-266	-202	-4,248	-6,453	-18	-156	-3,525	8
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-30	0	0	0	0	0	0	0	0	0	-9	0	0	-10
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-3,189	2,521	979	828	273	447	76	-1,734	1,883	-1,316	-594	-142	-1,728	326	5,815
Creditors	-472	-3,833	3,331	4,369	927	-1,281	1,767	4	-20,980	5,943	1,703	-102	512	507	18,510
Accruals and Deferred Income	2,594	-1,450	-3,477	3,419	2,642	621	-8,344	5,920	6,180	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	4,654	-6,536	-312	7,728	3,103	-575	-5,998	7,392	-16,885	3,011	-4,156	13	2,084	-3,344	12,693
Investing Activities
capital expenditure	0	0	0	0	0	0	-950	-9,524	0	0	0	0	0	0	-1,000
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	-950	-9,524	0	0	0	0	0	0	-1,000
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	-6,643	18,286	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	16,643	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	-1,327	-1,142	-997	-1,001	-1,048	-1,050	-1,009	-483	52	41	43	53	48	51	30
cash flow from financing	-1,327	-1,142	-997	-1,001	-1,048	-1,050	-1,009	9,517	18,338	41	43	53	48	51	130
cash and cash equivalents
cash	3,327	-7,677	-1,310	6,727	2,054	-1,625	-7,957	7,385	1,453	3,052	-4,113	67	2,132	-3,293	11,822
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	3,327	-7,677	-1,310	6,727	2,054	-1,625	-7,957	7,385	1,453	3,052	-4,113	67	2,132	-3,293	11,822

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hamer vale estates limited. Get real-time insights into hamer vale estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hamer vale estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OL16 area or any other competitors across 12 key performance metrics.

HAMER VALE ESTATES LIMITED group structure

Hamer Vale Estates Limited has no subsidiary companies.

Ultimate parent company

HAMER VALE ESTATES LIMITED

02491126

HAMER VALE ESTATES LIMITED Shareholders

trustees of f. chadwick 1999 discretionary trust	50%
rebecca jayne scott & judith mary whitworth & benjamin joseph whitworth	25%
joseph anthony travis	25%

Hamer Vale Estates Limited currently has 3 directors. The longest serving directors include Mr Frederick Chadwick (Apr 1992) and Mr Joseph Travis (Apr 1992).

officer	age	start	end	role
Mr Frederick Chadwick	75 years	Apr 1992	-	Director
Mr Joseph Travis	74 years	Apr 1992	-	Director
Mr William Chadwick	46 years	Dec 2016	-	Director

P&L

December 2023

turnover

10.7k

-56%

operating profit

-656.6

gross margin

69.9%

-3.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-19.3k

+0.11%

total assets

28k

cash

12k

+0.38%

net assets

Total assets minus all liabilities

Similar Companies

ian tonge property services limited

lush properties uk limited

h&s lettings & property management limited

1.5

property 4u nw limited

tiku construction homes limited

3.5

company number

02491126

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68320 - Management of real estate on a fee or contract basis

incorporation date

April 1990

ultimate parent company

None

previous names

scenefront limited (June 1990)

address

c/o beva investments ltd, chichester business centre, chichester street, rochdale, OL16 2AU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to hamer vale estates limited. Currently there are 0 open charges and 4 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAMER VALE ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

hamer vale estates limited Company Information

hamer vale estates limited Estimated Valuation

hamer vale estates limited Estimated Valuation

hamer vale estates limited Estimated Valuation

Hamer Vale Estates Limited Overview

Hamer Vale Estates Limited Health Check

HAMER VALE ESTATES LIMITED financials

hamer vale estates limited Credit Report and Business Information

Hamer Vale Estates Limited Competitor Analysis

hamer vale estates limited Ownership

hamer vale estates limited directors

hamer vale estates limited company details

hamer vale estates limited Charges & Mortgages

hamer vale estates limited Capital Raised & Share Issues BETA

hamer vale estates limited Companies House Filings - See Documents