woodward markwell financial advisers ltd

Live MatureSmallDeclining

woodward markwell financial advisers ltd Company Information

Share WOODWARD MARKWELL FINANCIAL ADVISERS LTD

Company Number

02492078

Shareholders

woodward markwell insurance brokers holdings ltd

Group Structure

View All

Industry

Life insurance

 +2

Registered Address

friars house, 2 falcon street, ipswich, suffolk, IP1 1SL

woodward markwell financial advisers ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of WOODWARD MARKWELL FINANCIAL ADVISERS LTD at £1.5m based on a Turnover of £1.8m and 0.84x industry multiple (adjusted for size and gross margin).

woodward markwell financial advisers ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WOODWARD MARKWELL FINANCIAL ADVISERS LTD at £0 based on an EBITDA of £-25k and a 5.71x industry multiple (adjusted for size and gross margin).

woodward markwell financial advisers ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of WOODWARD MARKWELL FINANCIAL ADVISERS LTD at £2.2m based on Net Assets of £1.4m and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Woodward Markwell Financial Advisers Ltd Overview

Woodward Markwell Financial Advisers Ltd is a live company located in ipswich, IP1 1SL with a Companies House number of 02492078. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in April 1990, it's largest shareholder is woodward markwell insurance brokers holdings ltd with a 100% stake. Woodward Markwell Financial Advisers Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Woodward Markwell Financial Advisers Ltd Health Check

Pomanda's financial health check has awarded Woodward Markwell Financial Advisers Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£3m)

£1.8m - Woodward Markwell Financial Advisers Ltd

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (9%)

-24% - Woodward Markwell Financial Advisers Ltd

9% - Industry AVG

production

Production

with a gross margin of 84.4%, this company has a comparable cost of product (84.4%)

84.4% - Woodward Markwell Financial Advisers Ltd

84.4% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (11.8%)

-1.9% - Woodward Markwell Financial Advisers Ltd

11.8% - Industry AVG

employees

Employees

with 23 employees, this is above the industry average (18)

23 - Woodward Markwell Financial Advisers Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £67.3k, the company has an equivalent pay structure (£67.3k)

£67.3k - Woodward Markwell Financial Advisers Ltd

£67.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.4k, this is less efficient (£166.3k)

£79.4k - Woodward Markwell Financial Advisers Ltd

£166.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (153 days)

0 days - Woodward Markwell Financial Advisers Ltd

153 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 131 days, this is slower than average (104 days)

131 days - Woodward Markwell Financial Advisers Ltd

104 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Woodward Markwell Financial Advisers Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - Woodward Markwell Financial Advisers Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.1%, this is a lower level of debt than the average (78.9%)

21.1% - Woodward Markwell Financial Advisers Ltd

78.9% - Industry AVG

WOODWARD MARKWELL FINANCIAL ADVISERS LTD financials

EXPORTms excel logo

Woodward Markwell Financial Advisers Ltd's latest turnover from January 2024 is estimated at £1.8 million and the company has net assets of £1.4 million. According to their latest financial statements, Woodward Markwell Financial Advisers Ltd has 23 employees and maintains cash reserves of £177 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Sep 2010Sep 2009
Turnover1,826,8312,554,4984,625,8094,103,2783,977,8553,905,3843,287,4432,758,4512,603,9453,040,2302,774,0772,707,0333,030,7463,105,891
Other Income Or Grants
Cost Of Sales284,297389,933677,662613,132559,842646,579498,089435,887542,179682,621682,775723,668795,454968,979
Gross Profit1,542,5342,164,5653,948,1473,490,1463,418,0133,258,8052,789,3542,322,5642,061,7662,357,6092,091,3021,983,3662,235,2912,136,911
Admin Expenses1,577,9292,310,0953,953,3252,901,2673,967,8602,962,6512,372,7562,343,5151,939,4972,256,9181,912,8001,884,7331,225,8121,942,817-635,874
Operating Profit-35,395-145,530-5,178588,879-549,847296,154416,598-20,951122,269100,691178,50298,6331,009,479194,094635,874
Interest Payable6,9659,7558,2778,1008,7313,1204,3715,6501,505
Interest Receivable76,5459933922,6283,0911,9315184432361829428571410
Pre-Tax Profit-42,352-148,741-12,461581,172-555,950296,125414,158-26,083121,208100,927178,68498,7261,009,507194,665636,283
Tax-110,423-56,264-78,690-24,241-21,195-41,097-23,694-262,472-54,506-178,159
Profit After Tax-42,352-148,741-12,461470,749-555,950239,861335,468-26,08396,96679,732137,58775,032747,035140,159458,124
Dividends Paid
Retained Profit-42,352-148,741-12,461470,749-555,950239,861335,468-26,08396,96679,732137,58775,032747,035140,159458,124
Employee Costs1,547,7342,131,4033,118,7582,853,4882,660,8912,679,4202,364,8371,964,1931,839,8701,188,9561,133,8661,107,3411,234,4971,402,785
Number Of Employees2334494946464237362322232630
EBITDA*-24,986-124,41537,498633,117-505,910333,616446,490343146,403106,912181,224100,3671,011,108195,135636,819

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Sep 2010Sep 2009
Tangible Assets26,78533,368198,579205,795197,282196,586190,893116,315102,54784,0923,7364,7836,5175,9005,353
Intangible Assets30,0001111111111
Investments & Other2,4582,4582,4582,4583,45853,4583,4583,4583,4405,3555,3555,3555,3555,3555,355
Debtors (Due After 1 year)16,63426,659
Total Fixed Assets29,24335,826247,671234,912200,740250,045194,352119,774105,98889,4489,09210,13911,87311,25610,709
Stock & work in progress
Trade Debtors2,71410,3411,020,247747,164620,923546,841417,347311,913296,2711,539,4241,366,4871,291,4131,405,1271,162,399958,716
Group Debtors1,624,2261,603,2521,835,1651,923,8301,795,4272,204,3421,402,8121,327,8781,270,059
Misc Debtors129,875239,556314,268284,003124,703227,35691,19373,61843,841
Cash177105373,879420,846363,919336,820487,430284,971129,29247,87046,35026,46711,01764,509163,916
misc current assets
total current assets1,756,9921,853,2543,543,5593,375,8432,904,9723,315,3592,398,7821,998,3801,739,4631,587,2941,412,8371,317,8801,416,1441,226,9081,122,632
total assets1,786,2351,889,0803,791,2303,610,7553,105,7123,565,4042,593,1342,118,1541,845,4511,676,7421,421,9291,328,0191,428,0171,238,1641,133,341
Bank overdraft83,96939,845165,53199,325166,25292,445134,49746,304
Bank loan
Trade Creditors 102,77692,8201,104,083935,098868,321701,159688,107498,225376,974576,733412,919481,745666,765625,848661,492
Group/Directors Accounts128,330151,00027,60928,62213,6222,0002,0002,0002,00035,83010,417
other short term finances
hp & lease commitments32,40231,47529,25822,40127,92725,73823,789
other current liabilities61,072153,220669,806512,921367,549423,630369,437288,273194,536
total current liabilities376,147436,8851,999,4311,607,4411,445,0021,241,6351,087,471948,733643,603576,733448,749492,162666,765625,848661,492
loans
hp & lease commitments42,02254,56852,11135,66630,36437,30146,890
Accruals and Deferred Income
other liabilities148,841325,271457,018574,31742,051
provisions24510,0788,93315,18816,5628,8515,6065,5725267901,2171,033725
total long term liabilities245190,863389,917518,062625,17146,92646,15252,49647,6235267901,2171,033725
total liabilities376,392436,8852,190,2941,997,3581,963,0641,866,8061,134,397994,885696,099624,356449,275492,952667,982626,881662,217
net assets1,409,8431,452,1951,600,9361,613,3971,142,6481,698,5981,458,7371,123,2691,149,3521,052,386972,654835,067760,035611,283471,124
total shareholders funds1,409,8431,452,1951,600,9361,613,3971,142,6481,698,5981,458,7371,123,2691,149,3521,052,386972,654835,067760,035611,283471,124
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Sep 2010Sep 2009
Operating Activities
Operating Profit-35,395-145,530-5,178588,879-549,847296,154416,598-20,951122,269100,691178,50298,6331,009,479194,094635,874
Depreciation10,40921,11542,67644,23839,93837,46229,89221,29424,1346,2212,7221,7341,6291,041945
Amortisation3,999
Tax-110,423-56,264-78,690-24,241-21,195-41,097-23,694-262,472-54,506-178,159
Stock
Debtors-96,334-1,333,165204,658440,603-437,4861,067,187197,943103,23870,747172,93775,074-113,7141,405,127203,683958,716
Creditors9,956-1,011,263168,98566,777167,16213,052189,882121,251-199,759163,814-68,826-185,020666,765-35,644661,492
Accruals and Deferred Income-92,148-516,586156,885145,372-56,08154,19381,16493,737194,536
Deferred Taxes & Provisions245-10,0781,145-6,255-1,3747,7113,245345,046-264-4271,217308725
Cash flow from operations-10,599-319,099148,632295,38536,402-723,964448,614115,33846,22681,640-4,0374,94011,491-98,390162,161
Investing Activities
capital expenditure-3,826174,096-65,460-52,751-44,632-43,155-104,470-35,062-42,589-86,577-1,675-8,147-1,588-6,299
Change in Investments-1,000-50,00050,00018-1,9155,3555,355
cash flow from investments-3,826174,096-65,460-51,7515,368-93,155-104,470-35,080-40,674-86,577-1,675-13,502-1,588-11,654
Financing Activities
Bank loans
Group/Directors Accounts-22,670123,391-1,01315,00011,6222,000-35,83025,41310,417
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-74,424-11,6194,67423,302-224-4,748-7,64070,679
other long term liabilities-148,841-176,430-131,747-117,299574,317-42,05142,051
share issue13,00013,000
interest-6,958-3,210-7,284-7,708-6,103-29-2,440-5,132-1,0622361829428571410
cash flow from financing-29,628-103,084-196,346-119,781-88,478574,064-7,188-12,77229,5666,45725,59510,51113,02857113,410
cash and cash equivalents
cash72-373,774-46,96756,92727,099-150,610202,459155,67981,4221,52019,88315,45011,017-99,407163,916
overdraft44,124-125,68666,206-66,92773,80792,445-134,49788,19346,304
change in cash-44,052-248,088-113,173123,854-46,708-243,055336,95667,48635,1181,52019,88315,45011,017-99,407163,916

woodward markwell financial advisers ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for woodward markwell financial advisers ltd. Get real-time insights into woodward markwell financial advisers ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Woodward Markwell Financial Advisers Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for woodward markwell financial advisers ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in IP1 area or any other competitors across 12 key performance metrics.

woodward markwell financial advisers ltd Ownership

WOODWARD MARKWELL FINANCIAL ADVISERS LTD group structure

Woodward Markwell Financial Advisers Ltd has 3 subsidiary companies.

WOODWARD MARKWELL FINANCIAL ADVISERS LTD Shareholders

woodward markwell insurance brokers holdings ltd 100%

woodward markwell financial advisers ltd directors

Woodward Markwell Financial Advisers Ltd currently has 3 directors. The longest serving directors include Mrs Davina Olson (May 2018) and Mr Jacob Blackmore (Mar 2023).

officercountryagestartendrole
Mrs Davina OlsonEngland54 years May 2018- Director
Mr Jacob Blackmore36 years Mar 2023- Director
Mrs Rachel Fortescue56 years Mar 2023- Director

P&L

January 2024

turnover

1.8m

-28%

operating profit

-35.4k

0%

gross margin

84.5%

-0.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

1.4m

-0.03%

total assets

1.8m

-0.05%

cash

177

+0.69%

net assets

Total assets minus all liabilities

woodward markwell financial advisers ltd company details

company number

02492078

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

65110 - Life insurance

65120 - Non-life insurance

incorporation date

April 1990

age

35

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

woodward markwell insurance brokers limited (March 2023)

woodward markwell insurance services limited (November 1990)

accountant

BDO LLP

auditor

-

address

friars house, 2 falcon street, ipswich, suffolk, IP1 1SL

Bank

NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

woodward markwell financial advisers ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to woodward markwell financial advisers ltd. Currently there are 1 open charges and 4 have been satisfied in the past.

woodward markwell financial advisers ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WOODWARD MARKWELL FINANCIAL ADVISERS LTD. This can take several minutes, an email will notify you when this has completed.

woodward markwell financial advisers ltd Companies House Filings - See Documents

datedescriptionview/download