chelston management services limited

Live MatureMicro

chelston management services limited Company Information

Share CHELSTON MANAGEMENT SERVICES LIMITED

Company Number

02493036

Shareholders

c & c motor caravans

union pension trustees ltd sipp of christopher john hill & susan hill

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

tauntfield south road, taunton, somerset, TA1 3ND

Website

-

chelston management services limited Estimated Valuation

£319.3k

Pomanda estimates the enterprise value of CHELSTON MANAGEMENT SERVICES LIMITED at £319.3k based on a Turnover of £114.4k and 2.79x industry multiple (adjusted for size and gross margin).

chelston management services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHELSTON MANAGEMENT SERVICES LIMITED at £0 based on an EBITDA of £-1.6k and a 7.36x industry multiple (adjusted for size and gross margin).

chelston management services limited Estimated Valuation

£99

Pomanda estimates the enterprise value of CHELSTON MANAGEMENT SERVICES LIMITED at £99 based on Net Assets of £55 and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chelston Management Services Limited Overview

Chelston Management Services Limited is a live company located in somerset, TA1 3ND with a Companies House number of 02493036. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 1990, it's largest shareholder is c & c motor caravans with a 5.5% stake. Chelston Management Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £114.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chelston Management Services Limited Health Check

Pomanda's financial health check has awarded Chelston Management Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £114.4k, make it smaller than the average company (£318.6k)

£114.4k - Chelston Management Services Limited

£318.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Chelston Management Services Limited

- - Industry AVG

production

Production

with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)

71.1% - Chelston Management Services Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (7.5%)

-1.4% - Chelston Management Services Limited

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Chelston Management Services Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Chelston Management Services Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.2k, this is less efficient (£100.4k)

£57.2k - Chelston Management Services Limited

£100.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is later than average (49 days)

62 days - Chelston Management Services Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 234 days, this is slower than average (33 days)

234 days - Chelston Management Services Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chelston Management Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is less cash available to meet short term requirements (50 weeks)

23 weeks - Chelston Management Services Limited

50 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (53.7%)

99.9% - Chelston Management Services Limited

53.7% - Industry AVG

CHELSTON MANAGEMENT SERVICES LIMITED financials

EXPORTms excel logo

Chelston Management Services Limited's latest turnover from September 2023 is estimated at £114.4 thousand and the company has net assets of £55. According to their latest financial statements, we estimate that Chelston Management Services Limited has 2 employees and maintains cash reserves of £19.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover114,385124,078174,94491,858304,099192,275177,517260,153248,848123,562
Other Income Or Grants
Cost Of Sales33,10032,16344,50415,987168,764110,387100,118152,406146,63073,819
Gross Profit81,28591,914130,44175,871135,33581,88877,399107,747102,21849,743
Admin Expenses82,84692,986130,4966476,3072989595135,52382,06377,568107,977102,45249,94099
Operating Profit-1,561-1,072-55-64-436-298-95-95-188-175-169-230-234-197-99
Interest Payable
Interest Receivable1,5611,0725564436298959518817516923023419799
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs80,51877,435108,76267,166102,30267,57667,925103,999100,77768,792
Number Of Employees2232322332
EBITDA*-1,561-1,072-55-64-436-298-95-95-188-175-169-230-234-197-99

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors19,57517,91725,50613,31718,12210,54311,84216,50011,3723,0591,456
Group Debtors1,395
Misc Debtors3,597454513,5124513,94712,38117,131
Cash19,30440,16255,10055,70071,46544,79034,57141,25935,12540,24029,70937,86754,23939,47739,432
misc current assets
total current assets42,47659,51980,65169,21284,82758,73746,95258,39053,24750,78341,55154,36765,61142,53640,888
total assets42,47659,51980,65169,21284,82758,73746,95258,39053,24750,78341,55154,36765,61142,53640,888
Bank overdraft
Bank loan
Trade Creditors 21,27253,19250,72841,49654,31265,55642,48140,833
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities21,14959,46480,59669,15784,77258,68246,89758,335
total current liabilities42,42159,46480,59669,15784,77258,68246,89758,33553,19250,72841,49654,31265,55642,48140,833
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities42,42159,46480,59669,15784,77258,68246,89758,33553,19250,72841,49654,31265,55642,48140,833
net assets555555555555555555555555555555
total shareholders funds555555555555555555555555555555
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-1,561-1,072-55-64-436-298-95-95-188-175-169-230-234-197-99
Depreciation
Amortisation
Tax
Stock
Debtors3,815-6,19412,039150-5851,566-4,750-9917,579-1,299-4,6585,1288,3131,6031,456
Creditors21,272-53,1922,4649,232-12,816-11,24423,0751,64840,833
Accruals and Deferred Income-38,315-21,13211,439-15,61526,09011,785-11,43858,335
Deferred Taxes & Provisions
Cash flow from operations-22,419-16,010-655-15,82926,2399,921-6,7836,039-5,30310,356-8,327-16,60214,528-15239,278
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue55
interest1,5611,0725564436298959518817516923023419799
cash flow from financing1,5611,07255644362989595188175169230234197154
cash and cash equivalents
cash-20,858-14,938-600-15,76526,67510,219-6,6886,134-5,11510,531-8,158-16,37214,7624539,432
overdraft
change in cash-20,858-14,938-600-15,76526,67510,219-6,6886,134-5,11510,531-8,158-16,37214,7624539,432

chelston management services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chelston management services limited. Get real-time insights into chelston management services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chelston Management Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chelston management services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TA1 area or any other competitors across 12 key performance metrics.

chelston management services limited Ownership

CHELSTON MANAGEMENT SERVICES LIMITED group structure

Chelston Management Services Limited has no subsidiary companies.

Ultimate parent company

CHELSTON MANAGEMENT SERVICES LIMITED

02493036

CHELSTON MANAGEMENT SERVICES LIMITED Shareholders

c & c motor caravans 5.45%
union pension trustees ltd sipp of christopher john hill & susan hill 3.64%
graham leslie phippen 3.64%
heather christine hunt & leonard hunt 3.64%
vaughan hobbs 3.64%
goonvean holdings ltd 3.64%
synertec ltd 3.64%
corinne croll & colin croll 3.64%
somerset flooring specialists (taunton) ltd 3.64%
patricia ann webb & brandon christopher webb & union pension trustees ltd 3.64%

chelston management services limited directors

Chelston Management Services Limited currently has 2 directors. The longest serving directors include Mr James Holyday (Nov 2005) and Mr Benjamin Trickey (Oct 2020).

officercountryagestartendrole
Mr James HolydayEngland57 years Nov 2005- Director
Mr Benjamin TrickeyEngland50 years Oct 2020- Director

P&L

September 2023

turnover

114.4k

-8%

operating profit

-1.6k

0%

gross margin

71.1%

-4.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

55

0%

total assets

42.5k

-0.29%

cash

19.3k

-0.52%

net assets

Total assets minus all liabilities

chelston management services limited company details

company number

02493036

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

April 1990

age

35

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

ONE PLUS ONE LTD

auditor

-

address

tauntfield south road, taunton, somerset, TA1 3ND

Bank

-

Legal Advisor

-

chelston management services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chelston management services limited.

chelston management services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHELSTON MANAGEMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

chelston management services limited Companies House Filings - See Documents

datedescriptionview/download