Primary Talent International Limited

POWER SEARCH PRICING

SOLUTIONS

primary talent international limited Company Information

Live

MatureMidDeclining

Company Number

02507741

Website

www.primarytalent.com

Registered Address

10 & 11 jockey's fields, london, WC1R 4BN

Industry

Support activities to performing arts

Telephone

02074004500

Next Accounts Due

September 2024

Group Structure

View All

Directors

Ben Winchester20 Years

Matthew Bates9 Years

View All

Shareholders

secondary holdings limited 100%

primary talent international limited Estimated Valuation

£0 - £15m

The estimated valuation range for primary talent international limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £0 to £15m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Primary Talent International Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Primary Talent International Limited is a live company located in london, WC1R 4BN with a Companies House number of 02507741. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in June 1990, it's largest shareholder is secondary holdings limited with a 100% stake. Primary Talent International Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.7m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Primary Talent International Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £7.7m, make it larger than the average company (£302.5k)

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (1.5%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for primary talent international limited. Get real-time insights into primary talent international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for primary talent international limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

PRIMARY TALENT INTERNATIONAL LIMITED group structure

Primary Talent International Limited has 1 subsidiary company.

Ultimate parent company

TERTIARY HOLDINGS LIMITED

14581425

SECONDARY HOLDINGS LIMITED

11679627

2 parents

PRIMARY TALENT INTERNATIONAL LIMITED

02507741

1 subsidiary

ARTISTTICKET.COM LIMITED

06438253

PRIMARY TALENT INTERNATIONAL LIMITED Shareholders

secondary holdings limited

100%

Primary Talent International Limited currently has 3 directors. The longest serving directors include Mr Ben Winchester (Dec 2003) and Mr Matthew Bates (Oct 2014).

officer	country	age	start	end	role
Mr Ben Winchester	England	58 years	Dec 2003	-	Director
Mr Matthew Bates	England	44 years	Oct 2014	-	Director
Mr Richard Levy	England	55 years	Mar 2023	-	Director

EXPORT

Primary Talent International Limited's latest turnover from December 2022 is estimated at £7.7 million and the company has net assets of -£668.8 thousand. According to their latest financial statements, Primary Talent International Limited has 32 employees and maintains cash reserves of £2.4 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	7,687,287	3,352,388	1,618,783	16,049,419	6,060,798	6,637,378	5,055,799	12,437,942	12,699,690	22,717,670	12,912,422	15,190,409	8,635,556	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	4,974,105	2,253,666	974,413	10,883,554	4,037,186	4,137,528	2,956,608	7,539,955	7,116,792	13,205,501	8,042,942	9,767,424	4,959,102	0
Gross Profit	2,713,182	1,098,723	644,369	5,165,866	2,023,612	2,499,850	2,099,191	4,897,988	5,582,898	9,512,169	4,869,480	5,422,985	3,676,454	0
Admin Expenses	634,859	1,405,511	7,305,286	6,147,400	1,601,766	1,641,840	2,530,115	4,841,278	4,999,924	9,531,760	4,736,509	5,135,986	3,804,878	-2,978,301
Operating Profit	2,078,323	-306,788	-6,660,917	-981,534	421,846	858,010	-430,924	56,710	582,974	-19,591	132,971	286,999	-128,424	2,978,301
Interest Payable	94,122	173,872	135,625	11,797	28,012	34,085	20,131	6,201	10,450	25,691	44,554	51,068	26,854	0
Interest Receivable	44,812	361	1,426	22,932	22,256	5,807	6,132	14,290	14,481	13,955	14,625	13,210	11,699	6,365
Pre-Tax Profit	2,029,012	-480,299	-6,795,116	-970,399	416,090	829,732	-444,923	64,799	587,005	-31,327	103,042	249,141	-143,579	2,984,665
Tax	-385,512	0	0	0	-79,057	-157,649	0	-12,960	-123,271	0	-24,730	-64,777	0	-835,706
Profit After Tax	1,643,500	-480,299	-6,795,116	-970,399	337,033	672,083	-444,923	51,839	463,734	-31,327	78,312	184,364	-143,579	2,148,959
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,643,500	-480,299	-6,795,116	-970,399	337,033	672,083	-444,923	51,839	463,734	-31,327	78,312	184,364	-143,579	2,148,959
Employee Costs	899,392	861,158	1,450,326	1,347,829	1,158,583	1,112,883	1,111,586	3,574,089	4,325,766	7,188,757	4,128,254	4,038,790	2,813,733	0
Number Of Employees	32	30	52	50	50	48	46	147	166	258	166	169	113	0
EBITDA*	2,106,533	-246,007	-6,576,183	-813,825	591,762	1,033,010	-327,424	143,814	626,883	24,160	182,868	336,197	-42,566	3,067,572

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	23,708	27,697	86,946	1,914,441	2,003,341	2,053,295	1,995,641	2,032,174	1,962,592	1,990,524	2,002,732	2,027,855	2,061,923	2,134,932
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1	1	1	1	1	1	1	1	1	1	1	1	1	103
Debtors (Due After 1 year)	228,384	319,630	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	252,093	347,328	86,947	1,914,442	2,003,342	2,053,296	1,995,642	2,032,175	1,962,593	1,990,525	2,002,733	2,027,856	2,061,924	2,135,035
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	706,847	335,020	9,950	603,882	558,093	735,629	412,699	498,336	614,325	1,020,119	539,412	635,766	417,376	450,126
Group Debtors	279	1,715	1,335	40,335	0	14,360	13,610	0	0	0	0	0	0	0
Misc Debtors	1,067,493	758,201	443,182	0	285,891	727,575	312,679	0	0	0	0	0	0	0
Cash	2,396,651	164,031	124,942	2,726,567	3,388,729	2,546,229	2,099,721	2,806,137	2,909,715	2,882,566	2,699,538	3,150,349	2,133,677	2,545,853
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	4,171,270	1,258,967	579,409	3,370,784	4,232,713	4,023,793	2,838,709	3,304,473	3,524,040	3,902,685	3,238,950	3,786,115	2,551,053	2,995,979
total assets	4,423,363	1,606,295	666,356	5,285,226	6,236,055	6,077,089	4,834,351	5,336,648	5,486,633	5,893,210	5,241,683	5,813,971	4,612,977	5,131,014
Bank overdraft	0	0	0	0	140,391	140,391	140,391	0	0	0	0	0	0	0
Bank loan	252,972	252,950	196,970	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	385,084	197,755	105,416	2,904,504	119,464	127,078	107,064	1,948,933	2,039,142	2,819,991	1,968,982	2,527,360	1,429,508	1,746,042
Group/Directors Accounts	2,509,436	2,209,436	0	0	665	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,333,333	394,221	534,620	0	2,406,283	2,443,620	1,716,737	0	0	0	0	0	0	0
total current liabilities	4,480,825	3,054,362	837,006	2,904,504	2,666,803	2,711,089	1,964,192	1,948,933	2,039,142	2,819,991	1,968,982	2,527,360	1,429,508	1,746,042
loans	611,353	864,248	4,249,749	0	209,151	340,049	469,884	33,927	156,860	164,675	625,830	745,055	826,277	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	561,565	561,565	643,212	350,212	323,212	323,212	1,225,913
provisions	0	0	0	6,005	14,985	17,868	64,275	11,314	0	0	0	0	0	0
total long term liabilities	611,353	864,248	4,249,749	6,005	224,136	357,917	534,159	606,806	718,425	807,887	976,042	1,068,267	1,149,489	1,225,913
total liabilities	5,092,178	3,918,610	5,086,755	2,910,509	2,890,939	3,069,006	2,498,351	2,555,739	2,757,567	3,627,878	2,945,024	3,595,627	2,578,997	2,971,955
net assets	-668,815	-2,312,315	-4,420,399	2,374,717	3,345,116	3,008,083	2,336,000	2,780,909	2,729,066	2,265,332	2,296,659	2,218,344	2,033,980	2,159,059
total shareholders funds	-668,815	-2,312,315	-4,420,399	2,374,717	3,345,116	3,008,083	2,336,000	2,780,909	2,729,066	2,265,332	2,296,659	2,218,344	2,033,980	2,159,059

	Dec 2022	Dec 2021	Dec 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	2,078,323	-306,788	-6,660,917	-981,534	421,846	858,010	-430,924	56,710	582,974	-19,591	132,971	286,999	-128,424	2,978,301
Depreciation	28,210	60,781	84,734	167,709	169,916	175,000	103,500	87,104	43,909	43,751	49,897	49,198	85,858	89,271
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-385,512	0	0	0	-79,057	-157,649	0	-12,960	-123,271	0	-24,730	-64,777	0	-835,706
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	588,437	960,099	-189,750	-199,767	-633,580	738,576	240,652	-115,989	-405,794	480,707	-96,354	218,390	-32,750	450,126
Creditors	187,329	92,339	-2,799,088	2,785,040	-7,614	20,014	-1,841,869	-90,209	-780,849	851,009	-558,378	1,097,852	-316,534	1,746,042
Accruals and Deferred Income	939,112	-140,399	534,620	-2,406,283	-37,337	726,883	1,716,737	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	-6,005	-8,980	-2,883	-46,407	52,961	11,314	0	0	0	0	0	0
Cash flow from operations	2,259,025	-1,254,166	-8,656,906	-244,281	1,098,451	837,275	-640,247	167,948	128,557	394,462	-303,886	1,150,882	-326,350	3,527,782
Investing Activities
capital expenditure	-24,221	-1,532	1,742,761	-78,809	-119,962	-232,654	-66,967	-156,686	-15,977	-31,543	-24,774	-15,130	-12,849	-2,224,203
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	-102	103
cash flow from investments	-24,221	-1,532	1,742,761	-78,809	-119,962	-232,654	-66,967	-156,686	-15,977	-31,543	-24,774	-15,130	-12,747	-2,224,306
Financing Activities
Bank loans	22	55,980	196,970	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	300,000	2,209,436	0	-665	665	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-252,895	-3,385,501	4,249,749	-209,151	-130,898	-129,835	435,957	-122,933	-7,815	-461,155	-119,225	-81,222	826,277	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	-561,565	0	-81,647	293,000	27,000	0	-902,701	1,225,913
share issue	0	2,588,383	0	0	0	0	14	4	0	0	3	0	18,500	10,100
interest	-49,310	-173,511	-134,199	11,135	-5,756	-28,278	-13,999	8,089	4,031	-11,736	-29,929	-37,858	-15,155	6,365
cash flow from financing	-2,183	1,294,787	4,312,520	-198,681	-135,989	-158,113	-139,593	-114,840	-85,431	-179,891	-122,151	-119,080	-73,079	1,242,378
cash and cash equivalents
cash	2,232,620	39,089	-2,601,625	-662,162	842,500	446,508	-706,416	-103,578	27,149	183,028	-450,811	1,016,672	-412,176	2,545,853
overdraft	0	0	0	-140,391	0	0	140,391	0	0	0	0	0	0	0
change in cash	2,232,620	39,089	-2,601,625	-521,771	842,500	446,508	-846,807	-103,578	27,149	183,028	-450,811	1,016,672	-412,176	2,545,853

P&L

December 2022

turnover

7.7m

+129%

operating profit

2.1m

gross margin

35.3%

+7.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-668.8k

-0.71%

total assets

4.4m

+1.75%

cash

2.4m

+13.61%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

a m touring limited

halcyon festivals limited

enzo products ltd

4.5

dyad collective limited

2.5

drop zed promotions ltd

company number

02507741

Type

Private limited with Share Capital

industry

90020 - Support activities to performing arts

incorporation date

June 1990

age

accounts

Small Company

ultimate parent company

TERTIARY HOLDINGS LIMITED

previous names

freemost limited (September 1990)

incorporated

address

10 & 11 jockey's fields, london, WC1R 4BN

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to primary talent international limited. Currently there are 2 open charges and 1 have been satisfied in the past.

primary talent international limited Company Information

primary talent international limited Estimated Valuation

primary talent international limited Estimated Valuation

primary talent international limited Estimated Valuation

Primary Talent International Limited AI Business Plan

Primary Talent International Limited Overview

Primary Talent International Limited Health Check

primary talent international limited Credit Report and Business Information

Primary Talent International Limited Competitor Analysis

primary talent international limited Ownership

primary talent international limited directors

PRIMARY TALENT INTERNATIONAL LIMITED financials

primary talent international limited company details

primary talent international limited Charges & Mortgages

primary talent international limited Companies House Filings - See Documents