arnold plant hire limited Company Information
Company Number
02508610
Next Accounts
Sep 2025
Industry
Renting and leasing of construction and civil engineering machinery and equipment
Shareholders
aph (bredbury) ltd
Group Structure
View All
Contact
Registered Address
bredbury parkway, bredbury, stockport, cheshire, SK6 2SN
Website
www.arnold-plant.co.ukarnold plant hire limited Estimated Valuation
Pomanda estimates the enterprise value of ARNOLD PLANT HIRE LIMITED at £4.5m based on a Turnover of £7.2m and 0.62x industry multiple (adjusted for size and gross margin).
arnold plant hire limited Estimated Valuation
Pomanda estimates the enterprise value of ARNOLD PLANT HIRE LIMITED at £18.4m based on an EBITDA of £5.6m and a 3.27x industry multiple (adjusted for size and gross margin).
arnold plant hire limited Estimated Valuation
Pomanda estimates the enterprise value of ARNOLD PLANT HIRE LIMITED at £9.8m based on Net Assets of £4.4m and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Arnold Plant Hire Limited Overview
Arnold Plant Hire Limited is a live company located in stockport, SK6 2SN with a Companies House number of 02508610. It operates in the renting and leasing of construction and civil engineering machinery and equipment sector, SIC Code 77320. Founded in June 1990, it's largest shareholder is aph (bredbury) ltd with a 100% stake. Arnold Plant Hire Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Arnold Plant Hire Limited Health Check
Pomanda's financial health check has awarded Arnold Plant Hire Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
5 Weak
Size
annual sales of £7.2m, make it smaller than the average company (£13.2m)
- Arnold Plant Hire Limited
£13.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8.9%)
- Arnold Plant Hire Limited
8.9% - Industry AVG
Production
with a gross margin of 35.2%, this company has a comparable cost of product (35.2%)
- Arnold Plant Hire Limited
35.2% - Industry AVG
Profitability
an operating margin of 14.2% make it as profitable than the average company (12.3%)
- Arnold Plant Hire Limited
12.3% - Industry AVG
Employees
with 21 employees, this is below the industry average (62)
21 - Arnold Plant Hire Limited
62 - Industry AVG
Pay Structure
on an average salary of £44.2k, the company has an equivalent pay structure (£44.2k)
- Arnold Plant Hire Limited
£44.2k - Industry AVG
Efficiency
resulting in sales per employee of £343.1k, this is more efficient (£228.2k)
- Arnold Plant Hire Limited
£228.2k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (58 days)
- Arnold Plant Hire Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (47 days)
- Arnold Plant Hire Limited
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Arnold Plant Hire Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (9 weeks)
5 weeks - Arnold Plant Hire Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 81%, this is a higher level of debt than the average (56.3%)
81% - Arnold Plant Hire Limited
56.3% - Industry AVG
ARNOLD PLANT HIRE LIMITED financials
Arnold Plant Hire Limited's latest turnover from December 2023 is estimated at £7.2 million and the company has net assets of £4.4 million. According to their latest financial statements, Arnold Plant Hire Limited has 21 employees and maintains cash reserves of £748.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 21 | 21 | 27 | 27 | 27 | 27 | 25 | 26 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 19,754,047 | 16,434,983 | 13,399,745 | 11,165,021 | 12,047,071 | 11,713,471 | 11,929,217 | 11,410,022 | 8,765,823 | 8,280,815 | 6,511,229 | 5,444,725 | 4,547,596 | 3,612,638 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 19,754,047 | 16,434,983 | 13,399,745 | 11,165,021 | 12,047,071 | 11,713,471 | 11,929,217 | 11,410,022 | 8,765,823 | 8,280,815 | 6,511,229 | 5,444,725 | 4,547,596 | 3,612,638 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,696,749 | 1,800,061 | 1,493,698 | 1,379,724 | 1,634,157 | 1,280,845 | 1,194,948 | 1,062,719 | 1,165,448 | 1,282,395 | 1,171,011 | 1,047,829 | 983,413 | 1,006,882 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 157,463 | 356,883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,049,705 | 796,166 | 275,449 | 428,385 | 471,067 | 384,444 | 260,336 | 206,762 | 11,330 | 2,465 | 0 | 0 | 0 | 10,106 |
Cash | 748,700 | 622,299 | 318,364 | 256,334 | 31 | 90,601 | 461 | 9,157 | 567 | 612 | 566 | 565 | 15,553 | 12,539 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,495,154 | 3,218,526 | 2,087,511 | 2,064,443 | 2,105,255 | 1,913,353 | 1,812,628 | 1,278,638 | 1,177,345 | 1,285,472 | 1,171,577 | 1,048,394 | 998,966 | 1,029,527 |
total assets | 23,249,201 | 19,653,509 | 15,487,256 | 13,229,464 | 14,152,326 | 13,626,824 | 13,741,845 | 12,688,660 | 9,943,168 | 9,566,287 | 7,682,806 | 6,493,119 | 5,546,562 | 4,642,165 |
Bank overdraft | 0 | 76,956 | 70,596 | 75,353 | 164,054 | 9,725 | 138,669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 701,019 | 720,113 | 608,650 | 483,740 | 533,493 | 670,502 | 672,219 | 635,247 | 3,723,421 | 4,105,703 | 2,931,792 | 2,579,770 | 2,165,014 | 1,696,868 |
Group/Directors Accounts | 250,000 | 30,000 | 0 | 0 | 0 | 0 | 0 | 4,118 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 615,790 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 6,207,115 | 5,363,943 | 4,037,661 | 3,304,892 | 3,853,305 | 3,424,397 | 3,821,131 | 3,496,551 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 458,571 | 394,472 | 453,303 | 485,631 | 611,273 | 1,170,865 | 1,105,475 | 236,106 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 7,616,705 | 6,585,484 | 5,170,210 | 4,349,616 | 5,162,125 | 5,275,489 | 5,737,494 | 4,987,812 | 3,723,421 | 4,105,703 | 2,931,792 | 2,579,770 | 2,165,014 | 1,696,868 |
loans | 0 | 16,172 | 92,937 | 164,496 | 238,705 | 13,923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 10,219,435 | 8,677,607 | 7,178,103 | 6,047,211 | 6,242,575 | 5,793,076 | 5,441,073 | 5,204,836 | 0 | 0 | 0 | 0 | 442,719 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,850,150 | 3,377,383 | 2,943,946 | 2,214,298 | 1,390,594 | 1,565,989 |
provisions | 998,237 | 750,000 | 98,613 | 0 | 0 | 196,656 | 224,421 | 196,679 | 140,123 | 0 | 315,668 | 298,267 | 278,718 | 224,088 |
total long term liabilities | 11,217,672 | 9,443,779 | 7,369,653 | 6,211,707 | 6,481,280 | 6,003,655 | 5,665,494 | 5,401,515 | 3,990,273 | 3,377,383 | 3,259,614 | 2,512,565 | 2,112,031 | 1,790,077 |
total liabilities | 18,834,377 | 16,029,263 | 12,539,863 | 10,561,323 | 11,643,405 | 11,279,144 | 11,402,988 | 10,389,327 | 7,713,694 | 7,483,086 | 6,191,406 | 5,092,335 | 4,277,045 | 3,486,945 |
net assets | 4,414,824 | 3,624,246 | 2,947,393 | 2,668,141 | 2,508,921 | 2,347,680 | 2,338,857 | 2,299,333 | 2,229,474 | 2,083,201 | 1,491,400 | 1,400,784 | 1,269,517 | 1,155,220 |
total shareholders funds | 4,414,824 | 3,624,246 | 2,947,393 | 2,668,141 | 2,508,921 | 2,347,680 | 2,338,857 | 2,299,333 | 2,229,474 | 2,083,201 | 1,491,400 | 1,400,784 | 1,269,517 | 1,155,220 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 4,613,908 | 3,638,467 | 2,930,316 | 2,585,834 | 2,826,374 | 4,165,204 | 2,939,971 | 2,263,809 | 1,891,723 | 1,574,452 | 6,511,229 | 873,401 | 739,553 | 716,026 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 150,227 | 827,080 | -38,962 | -297,115 | 282,472 | 10,585 | 542,686 | 92,703 | -108,082 | 113,849 | 123,182 | 64,416 | -33,575 | 1,016,988 |
Creditors | -19,094 | 111,463 | 124,910 | -49,753 | -137,009 | -1,717 | 36,972 | -3,088,174 | -382,282 | 1,173,911 | 352,022 | 414,756 | 468,146 | 1,696,868 |
Accruals and Deferred Income | 64,099 | -58,831 | -32,328 | -125,642 | -559,592 | 65,390 | 869,369 | 236,106 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 248,237 | 651,387 | 98,613 | 0 | -196,656 | -27,765 | 27,742 | 56,556 | 140,123 | -315,668 | 17,401 | 19,549 | 54,630 | 224,088 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 220,000 | 30,000 | 0 | 0 | 0 | 0 | -4,118 | 4,118 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | -615,790 | 615,790 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -16,172 | -76,765 | -71,559 | -74,209 | 224,782 | 13,923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 2,385,000 | 2,825,786 | 1,863,661 | -743,777 | 878,407 | -44,731 | 560,817 | 8,701,387 | 0 | 0 | 0 | -442,719 | 442,719 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,850,150 | 472,767 | 433,437 | 729,648 | 823,704 | -175,395 | 1,565,989 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 126,401 | 303,935 | 62,030 | 256,303 | -90,570 | 90,140 | -8,696 | 8,590 | -45 | 46 | 1 | -14,988 | 3,014 | 12,539 |
overdraft | -76,956 | 6,360 | -4,757 | -88,701 | 154,329 | -128,944 | 138,669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 203,357 | 297,575 | 66,787 | 345,004 | -244,899 | 219,084 | -147,365 | 8,590 | -45 | 46 | 1 | -14,988 | 3,014 | 12,539 |
arnold plant hire limited Credit Report and Business Information
Arnold Plant Hire Limited Competitor Analysis
Perform a competitor analysis for arnold plant hire limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in SK6 area or any other competitors across 12 key performance metrics.
arnold plant hire limited Ownership
ARNOLD PLANT HIRE LIMITED group structure
Arnold Plant Hire Limited has no subsidiary companies.
arnold plant hire limited directors
Arnold Plant Hire Limited currently has 4 directors. The longest serving directors include Mr Philip Oldham (Jun 1995) and Mr Alan Laithwaite (Nov 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Philip Oldham | 61 years | Jun 1995 | - | Director | |
Mr Alan Laithwaite | 56 years | Nov 2011 | - | Director | |
Mr Stuart Hunter | 54 years | Sep 2013 | - | Director | |
Mr Keith Hood | 51 years | Oct 2020 | - | Director |
P&L
December 2023turnover
7.2m
+1%
operating profit
1m
0%
gross margin
35.2%
+0.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
4.4m
+0.22%
total assets
23.2m
+0.18%
cash
748.7k
+0.2%
net assets
Total assets minus all liabilities
arnold plant hire limited company details
company number
02508610
Type
Private limited with Share Capital
industry
77320 - Renting and leasing of construction and civil engineering machinery and equipment
incorporation date
June 1990
age
35
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
rexpark construction limited (July 1990)
accountant
-
auditor
-
address
bredbury parkway, bredbury, stockport, cheshire, SK6 2SN
Bank
BANK OF SCOTLAND
Legal Advisor
-
arnold plant hire limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 14 charges/mortgages relating to arnold plant hire limited. Currently there are 6 open charges and 8 have been satisfied in the past.
arnold plant hire limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ARNOLD PLANT HIRE LIMITED. This can take several minutes, an email will notify you when this has completed.
arnold plant hire limited Companies House Filings - See Documents
date | description | view/download |
---|