arnold plant hire limited

arnold plant hire limited Company Information

Share ARNOLD PLANT HIRE LIMITED
Live 
MatureMidHealthy

Company Number

02508610

Industry

Renting and leasing of construction and civil engineering machinery and equipment

 

Shareholders

aph (bredbury) ltd

Group Structure

View All

Contact

Registered Address

bredbury parkway, bredbury, stockport, cheshire, SK6 2SN

arnold plant hire limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of ARNOLD PLANT HIRE LIMITED at £4.5m based on a Turnover of £7.2m and 0.62x industry multiple (adjusted for size and gross margin).

arnold plant hire limited Estimated Valuation

£18.4m

Pomanda estimates the enterprise value of ARNOLD PLANT HIRE LIMITED at £18.4m based on an EBITDA of £5.6m and a 3.27x industry multiple (adjusted for size and gross margin).

arnold plant hire limited Estimated Valuation

£9.8m

Pomanda estimates the enterprise value of ARNOLD PLANT HIRE LIMITED at £9.8m based on Net Assets of £4.4m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arnold Plant Hire Limited Overview

Arnold Plant Hire Limited is a live company located in stockport, SK6 2SN with a Companies House number of 02508610. It operates in the renting and leasing of construction and civil engineering machinery and equipment sector, SIC Code 77320. Founded in June 1990, it's largest shareholder is aph (bredbury) ltd with a 100% stake. Arnold Plant Hire Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arnold Plant Hire Limited Health Check

Pomanda's financial health check has awarded Arnold Plant Hire Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £7.2m, make it smaller than the average company (£13.2m)

£7.2m - Arnold Plant Hire Limited

£13.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8.9%)

8% - Arnold Plant Hire Limited

8.9% - Industry AVG

production

Production

with a gross margin of 35.2%, this company has a comparable cost of product (35.2%)

35.2% - Arnold Plant Hire Limited

35.2% - Industry AVG

profitability

Profitability

an operating margin of 14.2% make it as profitable than the average company (12.3%)

14.2% - Arnold Plant Hire Limited

12.3% - Industry AVG

employees

Employees

with 21 employees, this is below the industry average (62)

21 - Arnold Plant Hire Limited

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.2k, the company has an equivalent pay structure (£44.2k)

£44.2k - Arnold Plant Hire Limited

£44.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £343.1k, this is more efficient (£228.2k)

£343.1k - Arnold Plant Hire Limited

£228.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (58 days)

85 days - Arnold Plant Hire Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (47 days)

54 days - Arnold Plant Hire Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arnold Plant Hire Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (9 weeks)

5 weeks - Arnold Plant Hire Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81%, this is a higher level of debt than the average (56.3%)

81% - Arnold Plant Hire Limited

56.3% - Industry AVG

ARNOLD PLANT HIRE LIMITED financials

EXPORTms excel logo

Arnold Plant Hire Limited's latest turnover from December 2023 is estimated at £7.2 million and the company has net assets of £4.4 million. According to their latest financial statements, Arnold Plant Hire Limited has 21 employees and maintains cash reserves of £748.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover7,205,8527,168,1116,197,7305,688,3186,348,9535,413,1044,928,5864,435,7609,848,41910,417,0808,699,0777,812,1746,641,1826,447,849
Other Income Or Grants00000000000000
Cost Of Sales4,672,0914,653,1224,085,3323,833,4964,233,0123,584,6523,190,0382,912,7876,668,9567,020,6975,959,9865,321,8924,467,5464,331,823
Gross Profit2,533,7602,514,9892,112,3981,854,8222,115,9411,828,4531,738,5481,522,9733,179,4633,396,3832,739,0912,490,2822,173,6362,116,026
Admin Expenses1,510,4061,683,6381,755,7551,638,7831,902,8271,812,4241,666,1881,415,6602,996,8072,634,5242,621,4112,317,6032,016,629514,432
Operating Profit1,023,354831,351356,643216,039213,11416,02972,360107,313182,656761,859117,680172,679157,0071,601,594
Interest Payable5,23812,19112,60619,60014,3915,47823,57720,013000000
Interest Receivable35,98916,4627181283403411224333407031
Pre-Tax Profit1,054,104835,621344,756196,568199,06310,89348,79587,324182,659761,862117,683172,720157,0771,601,625
Tax-263,526-158,768-65,504-37,348-37,822-2,070-9,271-17,465-36,532-159,991-27,067-41,453-40,840-448,455
Profit After Tax790,578676,853279,252159,220161,2418,82339,52469,859146,127601,87190,616131,267116,2371,153,170
Dividends Paid00000000000000
Retained Profit790,578676,853279,252159,220161,2418,82339,52469,859146,127601,87190,616131,267116,2371,153,170
Employee Costs928,204890,8091,102,8251,069,9491,054,7741,040,568915,803909,8462,323,1282,669,3462,294,3552,010,7911,789,7981,906,608
Number Of Employees2121272727272526688271635964
EBITDA*5,637,2624,469,8183,286,9592,801,8733,039,4884,181,2333,012,3312,371,1222,074,3792,336,3116,628,9091,046,080896,5602,317,620

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets19,754,04716,434,98313,399,74511,165,02112,047,07111,713,47111,929,21711,410,0228,765,8238,280,8156,511,2295,444,7254,547,5963,612,638
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets19,754,04716,434,98313,399,74511,165,02112,047,07111,713,47111,929,21711,410,0228,765,8238,280,8156,511,2295,444,7254,547,5963,612,638
Stock & work in progress00000000000000
Trade Debtors1,696,7491,800,0611,493,6981,379,7241,634,1571,280,8451,194,9481,062,7191,165,4481,282,3951,171,0111,047,829983,4131,006,882
Group Debtors00000157,463356,8830000000
Misc Debtors1,049,705796,166275,449428,385471,067384,444260,336206,76211,3302,46500010,106
Cash748,700622,299318,364256,3343190,6014619,15756761256656515,55312,539
misc current assets00000000000000
total current assets3,495,1543,218,5262,087,5112,064,4432,105,2551,913,3531,812,6281,278,6381,177,3451,285,4721,171,5771,048,394998,9661,029,527
total assets23,249,20119,653,50915,487,25613,229,46414,152,32613,626,82413,741,84512,688,6609,943,1689,566,2877,682,8066,493,1195,546,5624,642,165
Bank overdraft076,95670,59675,353164,0549,725138,6690000000
Bank loan00000000000000
Trade Creditors 701,019720,113608,650483,740533,493670,502672,219635,2473,723,4214,105,7032,931,7922,579,7702,165,0141,696,868
Group/Directors Accounts250,00030,000000004,118000000
other short term finances0000000615,790000000
hp & lease commitments6,207,1155,363,9434,037,6613,304,8923,853,3053,424,3973,821,1313,496,551000000
other current liabilities458,571394,472453,303485,631611,2731,170,8651,105,475236,106000000
total current liabilities7,616,7056,585,4845,170,2104,349,6165,162,1255,275,4895,737,4944,987,8123,723,4214,105,7032,931,7922,579,7702,165,0141,696,868
loans016,17292,937164,496238,70513,92300000000
hp & lease commitments10,219,4358,677,6077,178,1036,047,2116,242,5755,793,0765,441,0735,204,8360000442,7190
Accruals and Deferred Income00000000000000
other liabilities000000003,850,1503,377,3832,943,9462,214,2981,390,5941,565,989
provisions998,237750,00098,61300196,656224,421196,679140,1230315,668298,267278,718224,088
total long term liabilities11,217,6729,443,7797,369,6536,211,7076,481,2806,003,6555,665,4945,401,5153,990,2733,377,3833,259,6142,512,5652,112,0311,790,077
total liabilities18,834,37716,029,26312,539,86310,561,32311,643,40511,279,14411,402,98810,389,3277,713,6947,483,0866,191,4065,092,3354,277,0453,486,945
net assets4,414,8243,624,2462,947,3932,668,1412,508,9212,347,6802,338,8572,299,3332,229,4742,083,2011,491,4001,400,7841,269,5171,155,220
total shareholders funds4,414,8243,624,2462,947,3932,668,1412,508,9212,347,6802,338,8572,299,3332,229,4742,083,2011,491,4001,400,7841,269,5171,155,220
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit1,023,354831,351356,643216,039213,11416,02972,360107,313182,656761,859117,680172,679157,0071,601,594
Depreciation4,613,9083,638,4672,930,3162,585,8342,826,3744,165,2042,939,9712,263,8091,891,7231,574,4526,511,229873,401739,553716,026
Amortisation00000000000000
Tax-263,526-158,768-65,504-37,348-37,822-2,070-9,271-17,465-36,532-159,991-27,067-41,453-40,840-448,455
Stock00000000000000
Debtors150,227827,080-38,962-297,115282,47210,585542,68692,703-108,082113,849123,18264,416-33,5751,016,988
Creditors-19,094111,463124,910-49,753-137,009-1,71736,972-3,088,174-382,2821,173,911352,022414,756468,1461,696,868
Accruals and Deferred Income64,099-58,831-32,328-125,642-559,59265,390869,369236,106000000
Deferred Taxes & Provisions248,237651,38798,6130-196,656-27,76527,74256,556140,123-315,66817,40119,54954,630224,088
Cash flow from operations5,516,7514,187,9893,451,6122,886,2451,825,9374,204,4863,394,457-534,5581,903,7702,920,7146,848,0831,374,5161,412,0712,773,133
Investing Activities
capital expenditure-7,932,972-6,673,705-5,165,040-1,703,784-3,159,974-3,949,458-3,459,166-4,908,008-2,376,731-3,344,038-7,577,733-1,770,530-1,674,511-4,328,664
Change in Investments00000000000000
cash flow from investments-7,932,972-6,673,705-5,165,040-1,703,784-3,159,974-3,949,458-3,459,166-4,908,008-2,376,731-3,344,038-7,577,733-1,770,530-1,674,511-4,328,664
Financing Activities
Bank loans00000000000000
Group/Directors Accounts220,00030,0000000-4,1184,118000000
Other Short Term Loans 000000-615,790615,790000000
Long term loans-16,172-76,765-71,559-74,209224,78213,92300000000
Hire Purchase and Lease Commitments2,385,0002,825,7861,863,661-743,777878,407-44,731560,8178,701,387000-442,719442,7190
other long term liabilities0000000-3,850,150472,767433,437729,648823,704-175,3951,565,989
share issue00000000146-10,07000-1,9402,050
interest30,7514,271-11,888-19,472-14,051-5,137-23,565-19,989333407031
cash flow from financing2,619,5792,783,2921,780,214-837,4581,089,138-35,945-82,6565,451,156472,916423,370729,651381,025265,4541,568,070
cash and cash equivalents
cash126,401303,93562,030256,303-90,57090,140-8,6968,590-45461-14,9883,01412,539
overdraft-76,9566,360-4,757-88,701154,329-128,944138,6690000000
change in cash203,357297,57566,787345,004-244,899219,084-147,3658,590-45461-14,9883,01412,539

arnold plant hire limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arnold plant hire limited. Get real-time insights into arnold plant hire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arnold Plant Hire Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arnold plant hire limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in SK6 area or any other competitors across 12 key performance metrics.

arnold plant hire limited Ownership

ARNOLD PLANT HIRE LIMITED group structure

Arnold Plant Hire Limited has no subsidiary companies.

Ultimate parent company

1 parent

ARNOLD PLANT HIRE LIMITED

02508610

ARNOLD PLANT HIRE LIMITED Shareholders

aph (bredbury) ltd 100%

arnold plant hire limited directors

Arnold Plant Hire Limited currently has 4 directors. The longest serving directors include Mr Philip Oldham (Jun 1995) and Mr Alan Laithwaite (Nov 2011).

officercountryagestartendrole
Mr Philip Oldham61 years Jun 1995- Director
Mr Alan Laithwaite56 years Nov 2011- Director
Mr Stuart Hunter54 years Sep 2013- Director
Mr Keith Hood51 years Oct 2020- Director

P&L

December 2023

turnover

7.2m

+1%

operating profit

1m

0%

gross margin

35.2%

+0.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.4m

+0.22%

total assets

23.2m

+0.18%

cash

748.7k

+0.2%

net assets

Total assets minus all liabilities

arnold plant hire limited company details

company number

02508610

Type

Private limited with Share Capital

industry

77320 - Renting and leasing of construction and civil engineering machinery and equipment

incorporation date

June 1990

age

35

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

rexpark construction limited (July 1990)

accountant

-

auditor

-

address

bredbury parkway, bredbury, stockport, cheshire, SK6 2SN

Bank

BANK OF SCOTLAND

Legal Advisor

-

arnold plant hire limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to arnold plant hire limited. Currently there are 6 open charges and 8 have been satisfied in the past.

arnold plant hire limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARNOLD PLANT HIRE LIMITED. This can take several minutes, an email will notify you when this has completed.

arnold plant hire limited Companies House Filings - See Documents

datedescriptionview/download