aquarius employment bureau (london) limited

aquarius employment bureau (london) limited Company Information

Share AQUARIUS EMPLOYMENT BUREAU (LONDON) LIMITED
Dissolved 

Company Number

02509618

Industry

Temporary employment agency activities

 

Shareholders

newmans developments ltd

Group Structure

View All

Contact

Registered Address

the barn, tednambury farm, tednambury, spellbrook, herts, CM23 4BD

aquarius employment bureau (london) limited Estimated Valuation

£265.4k

Pomanda estimates the enterprise value of AQUARIUS EMPLOYMENT BUREAU (LONDON) LIMITED at £265.4k based on a Turnover of £1.8m and 0.15x industry multiple (adjusted for size and gross margin).

aquarius employment bureau (london) limited Estimated Valuation

£5.8k

Pomanda estimates the enterprise value of AQUARIUS EMPLOYMENT BUREAU (LONDON) LIMITED at £5.8k based on an EBITDA of £2.6k and a 2.26x industry multiple (adjusted for size and gross margin).

aquarius employment bureau (london) limited Estimated Valuation

£6.2k

Pomanda estimates the enterprise value of AQUARIUS EMPLOYMENT BUREAU (LONDON) LIMITED at £6.2k based on Net Assets of £4.1k and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aquarius Employment Bureau (london) Limited Overview

Aquarius Employment Bureau (london) Limited is a dissolved company that was located in spellbrook, CM23 4BD with a Companies House number of 02509618. It operated in the temporary employment agency activities sector, SIC Code 78200. Founded in June 1990, it's largest shareholder was newmans developments ltd with a 100% stake. The last turnover for Aquarius Employment Bureau (london) Limited was estimated at £1.8m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aquarius Employment Bureau (london) Limited Health Check

Pomanda's financial health check has awarded Aquarius Employment Bureau (London) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£10.2m)

£1.8m - Aquarius Employment Bureau (london) Limited

£10.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (8.8%)

24% - Aquarius Employment Bureau (london) Limited

8.8% - Industry AVG

production

Production

with a gross margin of 11.3%, this company has a higher cost of product (17.5%)

11.3% - Aquarius Employment Bureau (london) Limited

17.5% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (2.9%)

0.1% - Aquarius Employment Bureau (london) Limited

2.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (65)

4 - Aquarius Employment Bureau (london) Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)

£38.9k - Aquarius Employment Bureau (london) Limited

£38.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £438.3k, this is more efficient (£259.2k)

£438.3k - Aquarius Employment Bureau (london) Limited

£259.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is near the average (49 days)

40 days - Aquarius Employment Bureau (london) Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is slower than average (4 days)

49 days - Aquarius Employment Bureau (london) Limited

4 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aquarius Employment Bureau (london) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is average cash available to meet short term requirements (4 weeks)

3 weeks - Aquarius Employment Bureau (london) Limited

4 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.1%, this is a higher level of debt than the average (75.3%)

98.1% - Aquarius Employment Bureau (london) Limited

75.3% - Industry AVG

AQUARIUS EMPLOYMENT BUREAU (LONDON) LIMITED financials

EXPORTms excel logo

Aquarius Employment Bureau (London) Limited's latest turnover from November 2016 is estimated at £1.8 million and the company has net assets of £4.1 thousand. According to their latest financial statements, we estimate that Aquarius Employment Bureau (London) Limited has 4 employees and maintains cash reserves of £15.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover1,753,3771,229,1991,268,387910,3411,186,4971,595,5371,320,5800
Other Income Or Grants00000000
Cost Of Sales1,554,9261,088,2691,118,717800,9541,042,3761,393,6061,152,6240
Gross Profit198,452140,929149,669109,388144,121201,931167,9550
Admin Expenses197,311156,9171,012,88536,230125,073112,100115,856-959,930
Operating Profit1,141-15,988-863,21673,15819,04889,83152,099959,930
Interest Payable00000000
Interest Receivable341712,3444,3674,3094,0633,8251,905
Pre-Tax Profit1,175-15,817-860,87277,52523,35793,89355,924961,835
Tax-23500-17,831-5,606-24,412-15,659-269,314
Profit After Tax940-15,817-860,87259,69417,75169,48140,265692,521
Dividends Paid00000000
Retained Profit940-15,817-860,87259,69417,75169,48140,265692,521
Employee Costs155,417114,508112,28973,685112,444143,243105,8480
Number Of Employees43323430
EBITDA*2,574-15,988-863,21674,83021,27892,44355,582964,574

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets4,2995,7323,6815,0186,6907,83710,44913,931
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets4,2995,7323,6815,0186,6907,83710,44913,931
Stock & work in progress00000000
Trade Debtors196,215150,500136,213112,307133,380170,774140,981126,271
Group Debtors00000000
Misc Debtors00000000
Cash15,79311,13957,195880,376866,371857,052767,967761,972
misc current assets00000000
total current assets212,008161,639193,408992,683999,7511,027,826908,948888,243
total assets216,307167,371197,089997,7011,006,4411,035,663919,397902,174
Bank overdraft00000000
Bank loan00000000
Trade Creditors 211,442163,446177,346116,885184,985231,703184,317209,553
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities211,442163,446177,346116,885184,985231,703184,317209,553
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions8028028031,0041,3381,5932,1940
total long term liabilities8028028031,0041,3381,5932,1940
total liabilities212,244164,248178,149117,889186,323233,296186,511209,553
net assets4,0633,12318,940879,812820,118802,367732,886692,621
total shareholders funds4,0633,12318,940879,812820,118802,367732,886692,621
Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit1,141-15,988-863,21673,15819,04889,83152,099959,930
Depreciation1,433001,6722,2302,6123,4834,644
Amortisation00000000
Tax-23500-17,831-5,606-24,412-15,659-269,314
Stock00000000
Debtors45,71514,28723,906-21,073-37,39429,79314,710126,271
Creditors47,996-13,90060,461-68,100-46,71847,386-25,236209,553
Accruals and Deferred Income00000000
Deferred Taxes & Provisions0-1-201-334-255-6012,1940
Cash flow from operations4,620-44,176-826,8629,6386,09385,0232,171778,542
Investing Activities
capital expenditure0-2,0511,3370-1,0830-1-18,575
Change in Investments00000000
cash flow from investments0-2,0511,3370-1,0830-1-18,575
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest341712,3444,3674,3094,0633,8251,905
cash flow from financing341712,3444,3674,3094,0633,8252,005
cash and cash equivalents
cash4,654-46,056-823,18114,0059,31989,0855,995761,972
overdraft00000000
change in cash4,654-46,056-823,18114,0059,31989,0855,995761,972

aquarius employment bureau (london) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aquarius employment bureau (london) limited. Get real-time insights into aquarius employment bureau (london) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aquarius Employment Bureau (london) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aquarius employment bureau (london) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in CM23 area or any other competitors across 12 key performance metrics.

aquarius employment bureau (london) limited Ownership

AQUARIUS EMPLOYMENT BUREAU (LONDON) LIMITED group structure

Aquarius Employment Bureau (London) Limited has no subsidiary companies.

Ultimate parent company

AQUARIUS EMPLOYMENT BUREAU (LONDON) LIMITED

02509618

AQUARIUS EMPLOYMENT BUREAU (LONDON) LIMITED Shareholders

newmans developments ltd 100%

aquarius employment bureau (london) limited directors

Aquarius Employment Bureau (London) Limited currently has 1 director, Mr Darren Edmonston serving since Nov 2014.

officercountryagestartendrole
Mr Darren EdmonstonEngland54 years Nov 2014- Director

P&L

November 2016

turnover

1.8m

+43%

operating profit

1.1k

0%

gross margin

11.4%

-1.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2016

net assets

4.1k

+0.3%

total assets

216.3k

+0.29%

cash

15.8k

+0.42%

net assets

Total assets minus all liabilities

aquarius employment bureau (london) limited company details

company number

02509618

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

June 1990

age

35

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

November 2016

previous names

N/A

accountant

-

auditor

-

address

the barn, tednambury farm, tednambury, spellbrook, herts, CM23 4BD

Bank

-

Legal Advisor

-

aquarius employment bureau (london) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aquarius employment bureau (london) limited.

aquarius employment bureau (london) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AQUARIUS EMPLOYMENT BUREAU (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.

aquarius employment bureau (london) limited Companies House Filings - See Documents

datedescriptionview/download