polyfield property limited

polyfield property limited Company Information

Share POLYFIELD PROPERTY LIMITED
Live 
MatureMidHealthy

Company Number

02509937

Industry

Development of building projects

 

Buying and selling of own real estate

 
View All 

Shareholders

uh holdings ltd

Group Structure

View All

Contact

Registered Address

university of hertfordshire, college lane, hatfield, hertfordshire., AL10 9AB

polyfield property limited Estimated Valuation

£12m

Pomanda estimates the enterprise value of POLYFIELD PROPERTY LIMITED at £12m based on a Turnover of £6.9m and 1.73x industry multiple (adjusted for size and gross margin).

polyfield property limited Estimated Valuation

£0

Pomanda estimates the enterprise value of POLYFIELD PROPERTY LIMITED at £0 based on an EBITDA of £-170.3k and a 4.42x industry multiple (adjusted for size and gross margin).

polyfield property limited Estimated Valuation

£37.7m

Pomanda estimates the enterprise value of POLYFIELD PROPERTY LIMITED at £37.7m based on Net Assets of £23m and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Polyfield Property Limited Overview

Polyfield Property Limited is a live company located in hatfield, AL10 9AB with a Companies House number of 02509937. It operates in the development of building projects sector, SIC Code 41100. Founded in June 1990, it's largest shareholder is uh holdings ltd with a 100% stake. Polyfield Property Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Polyfield Property Limited Health Check

Pomanda's financial health check has awarded Polyfield Property Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £6.9m, make it larger than the average company (£1.5m)

£6.9m - Polyfield Property Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.4%)

11% - Polyfield Property Limited

5.4% - Industry AVG

production

Production

with a gross margin of 17.6%, this company has a higher cost of product (56.7%)

17.6% - Polyfield Property Limited

56.7% - Industry AVG

profitability

Profitability

an operating margin of -18.9% make it less profitable than the average company (20.8%)

-18.9% - Polyfield Property Limited

20.8% - Industry AVG

employees

Employees

with 50 employees, this is above the industry average (4)

50 - Polyfield Property Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has a higher pay structure (£41.1k)

£49.8k - Polyfield Property Limited

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £138.9k, this is less efficient (£229.5k)

£138.9k - Polyfield Property Limited

£229.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (28 days)

4 days - Polyfield Property Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (32 days)

10 days - Polyfield Property Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Polyfield Property Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (10 weeks)

48 weeks - Polyfield Property Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.1%, this is a lower level of debt than the average (67.8%)

28.1% - Polyfield Property Limited

67.8% - Industry AVG

POLYFIELD PROPERTY LIMITED financials

EXPORTms excel logo

Polyfield Property Limited's latest turnover from July 2024 is £6.9 million and the company has net assets of £23 million. According to their latest financial statements, Polyfield Property Limited has 50 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover6,947,1606,645,0816,101,6995,092,6825,793,2606,489,5846,393,1606,075,3756,219,8206,423,7336,354,6486,357,5056,177,6466,175,1026,085,3636,096,922
Other Income Or Grants0000000000000000
Cost Of Sales5,724,3275,200,3344,717,2864,233,0864,594,3354,692,8794,486,2663,951,6853,922,1443,981,6473,791,4573,690,9643,547,3293,264,6142,980,6313,033,132
Gross Profit1,222,8331,444,7471,384,413859,5961,198,9251,796,7051,906,8942,123,6902,297,6762,442,0862,563,1912,666,5412,630,3172,910,4883,104,7323,063,790
Admin Expenses2,538,6162,241,0931,903,8171,530,3251,677,2284,200,9593,365,6301,833,8691,928,3861,968,4682,269,8552,320,8512,288,6772,237,1272,950,4612,660,350
Operating Profit-1,315,783-796,346-519,404-670,729-478,303-2,404,254-1,458,736289,821369,290473,618293,336345,690341,640673,361154,271403,440
Interest Payable426,270458,112488,368517,117544,434570,391595,055618,490640,759661,918682,953701,128719,281736,530753,218768,493
Interest Receivable00000220,365128,89681,34344,17593,43193,061164,538157,482143,878142,844237,138
Pre-Tax Profit-1,601,901-1,145,810-929,977-1,074,854365,281-2,754,280-1,924,895-247,326-227,294-94,869-330,683-898,094-220,159-674,038-690,929-127,915
Tax234,591000000059,63556,085000000
Profit After Tax-1,367,310-1,145,810-929,977-1,074,854365,281-2,754,280-1,924,895-247,326-167,659-38,784-330,683-898,094-220,159-674,038-690,929-127,915
Dividends Paid0000000000000000
Retained Profit-1,367,310-1,145,810-929,977-1,074,854365,281-2,754,280-1,924,895-247,326-167,659-38,784-796,449-898,094-737,577-674,038-690,929-644,401
Employee Costs2,491,6122,322,1402,160,6921,857,1982,087,1722,002,5382,001,5811,803,9331,672,8481,769,9471,787,4141,726,6771,591,8631,516,8061,456,6511,461,081
Number Of Employees50434646474545414346484844473638
EBITDA*-170,297182,606436,774255,030448,761-1,420,976-496,7651,342,0521,442,6912,074,5731,869,7011,902,9501,937,7812,269,4982,210,9432,403,110

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets24,500,62525,472,68526,426,98827,080,99028,006,74930,111,11530,749,10431,471,51836,148,78037,239,05158,119,65557,963,43159,352,32160,743,24262,069,59863,265,916
Intangible Assets0000000000000000
Investments & Other4,940,8344,940,8344,940,8344,940,8344,940,83411,504,99211,504,99211,484,95412,829,95213,829,952000000
Debtors (Due After 1 year)00000000000005,500,0005,500,0005,500,000
Total Fixed Assets29,441,45930,413,51931,367,82232,021,82432,947,58341,616,10742,254,09642,956,47248,978,73251,069,00358,119,65557,963,43159,352,32166,243,24267,569,59868,765,916
Stock & work in progress0000000000000000
Trade Debtors93,80481,26687,3175,7857,6456,08810,36862416,46935,81529,2003,69734,93364,99115,359103,616
Group Debtors324,385274,818416,693970,7632,083,7021,071,591400,8691,621,0348,134,1648,051,4757,808,3539,433,0109,320,5101,951,2432,448,6352,186,253
Misc Debtors141,636116,84443,56083,672175,334240,359216,35598,495101,82594,25276,256115,280246,335255,08676,4781,110,123
Cash2,063,8323,313,1511,485,53815,950,82517,052,4198,304,07411,482,10612,046,462222,863161,915115,357183,292151,9745,922,7833,761,16350,034
misc current assets002,000,0000000000000001,400,000
total current assets2,623,6573,786,0794,033,10817,011,04519,319,1009,622,11212,109,69813,766,6158,475,3218,343,4578,029,1669,735,2799,753,7528,194,1036,301,6354,850,026
total assets32,065,11634,199,59835,400,93049,032,86952,266,68351,238,21954,363,79456,723,08757,454,05359,412,46066,148,82167,698,71069,106,07374,437,34573,871,23373,615,942
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 157,711138,97678,96186,71791,529158,281183,934159,574158,852145,077107,820117,945104,871123,113335,99427,079
Group/Directors Accounts132,804805,123398,470452,7911,831,115747,488582,710670,501440,883521,5181,266,0711,446,1801,251,0483,905,1752,511,6121,000,151
other short term finances0000000000000000
hp & lease commitments672,860639,350607,508577,252548,504521,186495,230470,566447,130424,862403,702383,597364,490346,337329,091312,701
other current liabilities1,239,984714,221628,904691,537918,857751,363766,553666,954933,804944,324797,393628,265633,6581,757,9991,035,8891,159,587
total current liabilities2,203,3592,297,6701,713,8431,808,2973,390,0052,178,3182,028,4271,967,5951,980,6692,035,7812,574,9862,575,9872,354,0676,132,6244,212,5862,499,518
loans000000000059,727159,727259,727506,959595,748740,964
hp & lease commitments6,820,6337,493,4948,132,8438,740,3519,317,6039,866,10710,387,29310,882,52311,353,08911,800,21912,225,08112,628,78313,012,38013,376,87213,723,21114,052,302
Accruals and Deferred Income0000000000000000
other liabilities000000000033,60738,51641,346000
provisions00000000000243,828488,590733,350978,1101,270,651
total long term liabilities6,820,6337,493,4948,132,8438,740,3519,317,6039,866,10710,387,29310,882,52311,353,08911,800,21912,318,41513,070,85413,802,04314,617,18115,297,06916,063,917
total liabilities9,023,9929,791,1649,846,68610,548,64812,707,60812,044,42512,415,72012,850,11813,333,75813,836,00014,893,40115,646,84116,156,11020,749,80519,509,65518,563,435
net assets23,041,12424,408,43425,554,24438,484,22139,559,07539,193,79441,948,07443,872,96944,120,29545,576,46051,255,42052,051,86952,949,96353,687,54054,361,57855,052,507
total shareholders funds23,041,12424,408,43425,554,24438,484,22139,559,07539,193,79441,948,07443,872,96944,120,29545,576,46051,255,42052,051,86952,949,96353,687,54054,361,57855,052,507
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-1,315,783-796,346-519,404-670,729-478,303-2,404,254-1,458,736289,821369,290473,618293,336345,690341,640673,361154,271403,440
Depreciation1,145,486978,952956,178925,759927,064983,278961,9711,052,2311,073,4011,600,9551,576,3651,557,2601,596,1411,596,1372,056,6721,999,670
Amortisation0000000000000000
Tax234,591000000059,63556,085000000
Stock0000000000000000
Debtors86,897-74,642-512,650-1,206,461948,643690,446-1,092,561-6,532,30570,916267,733-1,638,178-49,7911,830,458-269,152-859,5208,899,992
Creditors18,73560,015-7,756-4,812-66,752-25,65324,36072213,77537,257-10,12513,074-18,242-212,881308,91527,079
Accruals and Deferred Income525,76385,317-62,633-227,320167,494-15,19099,599-266,850-10,520146,931169,128-5,393-1,124,341722,110-123,6981,159,587
Deferred Taxes & Provisions0000000000-243,828-244,762-244,760-244,760-292,5411,270,651
Cash flow from operations521,895402,580879,0351,229,359-399,140-2,152,265719,7557,608,2291,434,6652,047,1133,423,0541,715,660-1,280,0202,803,1192,963,139-4,039,565
Investing Activities
capital expenditure-173,426-24,649-302,17601,177,302-345,289-239,5573,625,03116,87019,279,649-1,732,589-168,370-205,220-269,781-860,354-65,265,586
Change in Investments0000-6,564,158020,038-1,344,998-1,000,00013,829,952000000
cash flow from investments-173,426-24,649-302,17607,741,460-345,289-259,5954,970,0291,016,8705,449,697-1,732,589-168,370-205,220-269,781-860,354-65,265,586
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts-672,319406,653-54,321-1,378,3241,083,627164,778-87,791229,618-80,635-744,553-180,109195,132-2,654,1271,393,5631,511,4611,000,151
Other Short Term Loans 0000000000000000
Long term loans000000000-59,727-100,000-100,000-247,232-88,789-145,216740,964
Hire Purchase and Lease Commitments-639,351-607,507-577,252-548,504-521,186-495,230-470,566-447,130-424,862-403,702-383,597-364,490-346,339-329,093-312,70114,365,003
other long term liabilities000000000-33,607-4,909-2,83041,346000
share issue00-12,000,00000000-1,288,506-5,640,1760000055,696,908
interest-426,270-458,112-488,368-517,117-544,434-350,026-466,159-537,147-596,584-568,487-589,892-536,590-561,799-592,652-610,374-531,355
cash flow from financing-1,737,940-658,966-13,119,941-2,443,94518,007-680,478-1,024,516-754,659-2,390,587-7,450,252-1,258,507-808,778-3,768,151383,029443,17071,271,671
cash and cash equivalents
cash-1,249,3191,827,613-14,465,287-1,101,5948,748,345-3,178,032-564,35611,823,59960,94846,558-67,93531,318-5,770,8092,161,6203,711,12950,034
overdraft0000000000000000
change in cash-1,249,3191,827,613-14,465,287-1,101,5948,748,345-3,178,032-564,35611,823,59960,94846,558-67,93531,318-5,770,8092,161,6203,711,12950,034

polyfield property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for polyfield property limited. Get real-time insights into polyfield property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Polyfield Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for polyfield property limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in AL10 area or any other competitors across 12 key performance metrics.

polyfield property limited Ownership

POLYFIELD PROPERTY LIMITED group structure

Polyfield Property Limited has 1 subsidiary company.

Ultimate parent company

UNIVERSITY OF HERTFORDSHIRE

#0010661

2 parents

POLYFIELD PROPERTY LIMITED

02509937

1 subsidiary

POLYFIELD PROPERTY LIMITED Shareholders

uh holdings ltd 100%

polyfield property limited directors

Polyfield Property Limited currently has 4 directors. The longest serving directors include Mr Alistair Moffat (Nov 2009) and Mr David Connell (Jan 2016).

officercountryagestartendrole
Mr Alistair Moffat61 years Nov 2009- Director
Mr David ConnellEngland49 years Jan 2016- Director
Mr Ian Grimes52 years Aug 2017- Director
Ms Sharon Harrison-BarkerEngland60 years Sep 2017- Director

P&L

July 2024

turnover

6.9m

+5%

operating profit

-1.3m

+65%

gross margin

17.7%

-19.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

23m

-0.06%

total assets

32.1m

-0.06%

cash

2.1m

-0.38%

net assets

Total assets minus all liabilities

polyfield property limited company details

company number

02509937

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

41100 - Development of building projects

68100 - Buying and selling of own real estate

incorporation date

June 1990

age

34

incorporated

UK

ultimate parent company

UNIVERSITY OF HERTFORDSHIRE

accounts

Small Company

last accounts submitted

July 2024

previous names

polyfield property services limited (February 1991)

changeprize limited (July 1990)

accountant

-

auditor

BUZZACOTT LLP

address

university of hertfordshire, college lane, hatfield, hertfordshire., AL10 9AB

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

-

polyfield property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to polyfield property limited. Currently there are 1 open charges and 1 have been satisfied in the past.

polyfield property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POLYFIELD PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

polyfield property limited Companies House Filings - See Documents

datedescriptionview/download