golden charter limited

Live MatureMidDeclining

golden charter limited Company Information

Share GOLDEN CHARTER LIMITED

Company Number

02511598

Directors

Robert Speir

Mark Huggins

View All

Shareholders

saifcharter ltd

Group Structure

View All

Industry

Funeral and related activities

 

Registered Address

one fleet place, london, EC4M 7WS

golden charter limited Estimated Valuation

£19.1m

Pomanda estimates the enterprise value of GOLDEN CHARTER LIMITED at £19.1m based on a Turnover of £19.4m and 0.98x industry multiple (adjusted for size and gross margin).

golden charter limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GOLDEN CHARTER LIMITED at £0 based on an EBITDA of £-815.4k and a 6.6x industry multiple (adjusted for size and gross margin).

golden charter limited Estimated Valuation

£42.2m

Pomanda estimates the enterprise value of GOLDEN CHARTER LIMITED at £42.2m based on Net Assets of £15m and 2.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Golden Charter Limited Overview

Golden Charter Limited is a live company located in london, EC4M 7WS with a Companies House number of 02511598. It operates in the funeral and related activities sector, SIC Code 96030. Founded in June 1990, it's largest shareholder is saifcharter ltd with a 100% stake. Golden Charter Limited is a mature, mid sized company, Pomanda has estimated its turnover at £19.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Golden Charter Limited Health Check

Pomanda's financial health check has awarded Golden Charter Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £19.4m, make it larger than the average company (£1.8m)

£19.4m - Golden Charter Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (4.1%)

-9% - Golden Charter Limited

4.1% - Industry AVG

production

Production

with a gross margin of 82.8%, this company has a lower cost of product (54.5%)

82.8% - Golden Charter Limited

54.5% - Industry AVG

profitability

Profitability

an operating margin of -5% make it less profitable than the average company (9.9%)

-5% - Golden Charter Limited

9.9% - Industry AVG

employees

Employees

with 198 employees, this is above the industry average (15)

198 - Golden Charter Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.9k, the company has a higher pay structure (£32k)

£56.9k - Golden Charter Limited

£32k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98k, this is equally as efficient (£108k)

£98k - Golden Charter Limited

£108k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Golden Charter Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (30 days)

25 days - Golden Charter Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Golden Charter Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 208 weeks, this is more cash available to meet short term requirements (21 weeks)

208 weeks - Golden Charter Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.7%, this is a higher level of debt than the average (46.1%)

59.7% - Golden Charter Limited

46.1% - Industry AVG

GOLDEN CHARTER LIMITED financials

EXPORTms excel logo

Golden Charter Limited's latest turnover from March 2024 is £19.4 million and the company has net assets of £15 million. According to their latest financial statements, Golden Charter Limited has 198 employees and maintains cash reserves of £18.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover19,395,35919,461,70725,006,14625,744,17532,406,45934,161,37536,745,40636,607,61246,208,12737,810,01130,225,44419,528,67111,303,7209,003,4165,647,709
Other Income Or Grants000000000000000
Cost Of Sales3,341,8653,565,5725,389,3477,325,13010,485,29012,179,63514,597,49615,416,03421,749,56616,110,23812,157,51710,502,1166,200,5634,720,4163,769,142
Gross Profit16,053,49415,896,13519,616,79918,419,04521,921,16921,981,74022,147,91021,191,57824,458,56121,699,77318,067,9279,026,5555,103,1574,283,0001,878,567
Admin Expenses17,019,51616,365,02818,484,41215,491,93620,271,24918,215,18719,511,48220,246,79021,645,44020,617,86417,068,8309,157,1765,097,3714,253,4211,903,695
Operating Profit-966,022-468,8931,132,3872,927,1091,649,9203,766,5532,636,428944,7882,813,1211,081,909999,097-130,6215,78629,579-25,128
Interest Payable00000002,3342622346117585,73390,74778,121
Interest Receivable844,475206,8626552,81587,41640,00018,0045,87829,62220,7915,8565,0423,89014,4984,863
Pre-Tax Profit-121,547-262,0311,133,0422,929,9241,824,0223,806,5532,654,432948,3322,842,4811,102,4661,004,34265,376-76,057-46,670-98,386
Tax12,1028,982-171,766-524,460-578,005-364,997-430,509-183,520-588,377-260,611-230,446000-4,773
Profit After Tax-109,445-253,049961,2762,405,4641,246,0173,441,5562,223,923764,8122,254,104841,855773,89665,376-76,057-46,670-103,159
Dividends Paid0000000200,000700,000700,00000000
Retained Profit-109,445-253,049961,2762,405,4641,246,0173,441,5562,223,923564,8121,554,104141,855773,89665,376-76,057-46,670-103,159
Employee Costs11,269,41910,717,99111,685,97210,806,35811,419,84511,228,39012,436,25013,603,26715,104,11714,674,04712,044,8586,174,7083,251,2372,608,6312,016,887
Number Of Employees1981982122112182702823504073843551991127659
EBITDA*-815,407-225,0711,398,9603,263,6261,955,0514,049,2452,847,7071,210,0192,852,9261,367,7771,238,578-40,86857,93256,666-8,094

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets108,329212,005226,510277,697261,554215,0000073440,539517,443552,027127,392110,33334,647
Intangible Assets038,776164,945307,810295,124377,530543,542378,619398,408707,38900000
Investments & Other0001,0002,0012,0012,0011,00184,47984,47984,47984,47984,47984,47984,479
Debtors (Due After 1 year)16,171,79710,428,7517,406,2236,115,1144,045,9323,974,1832,861,7301,511,9801,386,694000000
Total Fixed Assets16,280,12610,679,5327,797,6786,701,6214,604,6114,568,7143,407,2731,891,6001,870,315832,407601,922636,506211,871194,812119,126
Stock & work in progress000000000000037,11460,815
Trade Debtors000000000000000
Group Debtors714,919609,3732,860,8002,648,5523,278,5993,321,4084,840,0344,472,5865,029,1738,534,5496,180,8632,958,1153,224,7862,431,6572,715,561
Misc Debtors1,779,5501,744,0631,305,7301,753,2702,203,0095,659,3084,290,4503,238,5608,293,0233,991,2374,881,4073,767,9771,255,5851,002,980268,027
Cash18,500,14317,481,15516,072,16513,702,90813,130,1397,524,3316,384,3234,807,5222,763,0861,227,9581,565,516226,905395542,962398,035
misc current assets000000000000000
total current assets20,994,61219,834,59120,238,69518,104,73018,611,74716,505,04715,514,80712,518,66816,085,28213,753,74412,627,7866,952,9974,480,7664,014,7133,442,438
total assets37,274,73830,514,12328,036,37324,806,35123,216,35821,073,76118,922,08014,410,26817,955,59714,586,15113,229,7087,589,5034,692,6374,209,5253,561,564
Bank overdraft0000000000060,202133,14400
Bank loan000000000000000
Trade Creditors 235,633275,088139,17150,396417,248471,994465,321646,243709,7241,255,1121,180,3871,270,389298,282641,835389,764
Group/Directors Accounts0000000073,40173,40173,40175,41178,21774,41174,411
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities4,367,5343,498,3354,512,5642,980,3335,098,3629,812,42411,108,9728,640,16112,613,42010,252,6909,075,2654,094,3032,159,1721,393,400950,840
total current liabilities4,603,1673,773,4234,651,7353,030,7295,515,61010,284,41811,574,2939,286,40413,396,54511,581,20310,329,0535,500,3052,668,8152,109,6461,415,015
loans9,013,2712,719,6140000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions8,618,6948,872,0357,982,5387,334,7985,665,3880000037,5620000
total long term liabilities17,631,96511,591,6497,982,5387,334,7985,665,3880000037,5620000
total liabilities22,235,13215,365,07212,634,27310,365,52711,180,99810,284,41811,574,2939,286,40413,396,54511,581,20310,366,6155,500,3052,668,8152,109,6461,415,015
net assets15,039,60615,149,05115,402,10014,440,82412,035,36010,789,3437,347,7875,123,8644,559,0523,004,9482,863,0932,089,1982,023,8222,099,8792,146,549
total shareholders funds15,039,60615,149,05115,402,10014,440,82412,035,36010,789,3437,347,7875,123,8644,559,0523,004,9482,863,0932,089,1982,023,8222,099,8792,146,549
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-966,022-468,8931,132,3872,927,1091,649,9203,766,5532,636,428944,7882,813,1211,081,909999,097-130,6215,78629,579-25,128
Depreciation111,839117,653123,70898,96750,49935,000073439,805285,868239,48189,75352,14627,08717,034
Amortisation38,776126,169142,865237,550254,632247,692211,279264,4970000000
Tax12,1028,982-171,766-524,460-578,005-364,997-430,509-183,520-588,377-260,611-230,446000-4,773
Stock000000000000-37,114-23,70160,815
Debtors5,884,0791,209,4341,055,817989,396-3,427,359962,6852,769,088-5,485,7642,183,1041,463,5164,336,1782,245,7211,045,734451,0492,983,588
Creditors-39,455135,91788,775-366,852-54,7466,673-180,922-63,481-545,38874,725-90,002972,107-343,553252,071389,764
Accruals and Deferred Income869,199-1,014,2291,532,231-2,118,029-4,714,062-1,296,5482,468,811-3,973,2592,360,7301,177,4254,980,9621,935,131765,772442,560950,840
Deferred Taxes & Provisions-253,341889,497647,7401,669,4105,665,3880000-37,56237,5620000
Cash flow from operations-6,110,981-1,414,3382,440,123934,2995,700,9851,431,6881,935,9992,475,5231,896,787858,2381,600,476620,649-528,469323,949-1,716,666
Investing Activities
capital expenditure00000-81,680-377,202-244,7086,0600-204,896-516,594-69,205-101,5149,085
Change in Investments00-1,000-1,001001,000-83,47800000084,479
cash flow from investments001,0001,0010-81,680-378,202-161,2306,0600-204,896-516,594-69,205-101,514-75,394
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000-73,40100-2,010-2,8063,806074,411
Other Short Term Loans 000000000000000
Long term loans6,293,6572,719,6140000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000-10002,249,708
interest844,475206,8626552,81587,41640,00018,0043,54429,36020,5575,2454,967-81,843-76,249-73,258
cash flow from financing7,138,1322,926,4766552,81587,41640,00018,004-69,85729,36020,5573,2342,161-78,037-76,2492,250,861
cash and cash equivalents
cash1,018,9881,408,9902,369,257572,7695,605,8081,140,0081,576,8012,044,4361,535,128-337,5581,338,611226,510-542,567144,927398,035
overdraft0000000000-60,202-72,942133,14400
change in cash1,018,9881,408,9902,369,257572,7695,605,8081,140,0081,576,8012,044,4361,535,128-337,5581,398,813299,452-675,711144,927398,035

golden charter limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for golden charter limited. Get real-time insights into golden charter limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Golden Charter Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for golden charter limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in EC4M area or any other competitors across 12 key performance metrics.

golden charter limited Ownership

GOLDEN CHARTER LIMITED group structure

Golden Charter Limited has 3 subsidiary companies.

GOLDEN CHARTER LIMITED Shareholders

saifcharter ltd 100%

golden charter limited directors

Golden Charter Limited currently has 9 directors. The longest serving directors include Mr Robert Speir (Sep 2012) and Mr Mark Huggins (Nov 2018).

officercountryagestartendrole
Mr Robert SpeirEngland54 years Sep 2012- Director
Mr Mark HugginsEngland60 years Nov 2018- Director
Mr Adam GinderEngland40 years Oct 2019- Director
Mr Paul BoyleEngland65 years May 2021- Director
Mr John ByrneEngland43 years Jan 2022- Director
Mrs Claire Adams-ZuurbierEngland54 years Feb 2022- Director
Ms Geraldine Gammell69 years Jul 2023- Director
Mr John ThorntonEngland67 years Sep 2024- Director
Ms Maria StibbardsEngland49 years Dec 2024- Director

P&L

March 2024

turnover

19.4m

0%

operating profit

-966k

+106%

gross margin

82.8%

+1.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

15m

-0.01%

total assets

37.3m

+0.22%

cash

18.5m

+0.06%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

golden charter limited company details

company number

02511598

Type

Private limited with Share Capital

industry

96030 - Funeral and related activities

incorporation date

June 1990

age

35

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

golden charter (england) limited (December 1993)

golden heritage (england) limited (August 1990)

accountant

-

auditor

GRANT THORNTON UK LLP

address

one fleet place, london, EC4M 7WS

Bank

BARCLAYS BANK PLC

Legal Advisor

WRIGHT,JOHNSTON & MACKENZIE LLP

golden charter limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to golden charter limited. Currently there are 1 open charges and 2 have been satisfied in the past.

golden charter limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOLDEN CHARTER LIMITED. This can take several minutes, an email will notify you when this has completed.

golden charter limited Companies House Filings - See Documents

datedescriptionview/download