Msi Global Alliance Limited

POWER SEARCH PRICING

SOLUTIONS

msi global alliance limited Company Information

Company Number

02511919

Next Accounts

Sep 2025

Directors

Jeremy Beard

Tobias Polka

View All

Shareholders

haysmacintyre holdings limited

adkl abels decker kuhfuss & partner mbb

Group Structure

View All

Industry

Accounting, and auditing activities

Registered Address

10 queen street place, london, EC4R 1AG

Website

www.msiglobal.org

msi global alliance limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of MSI GLOBAL ALLIANCE LIMITED at £1.3m based on a Turnover of £1.6m and 0.78x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Msi Global Alliance Limited is a live company located in london, EC4R 1AG with a Companies House number of 02511919. It operates in the solicitors sector, SIC Code 69102. Founded in June 1990, it's largest shareholder is haysmacintyre holdings limited with a 50% stake. Msi Global Alliance Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Msi Global Alliance Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £1.6m, make it larger than the average company (£887k)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.7%)

EXPORT

Msi Global Alliance Limited's latest turnover from December 2023 is estimated at £1.6 million and the company has net assets of £432.1 thousand. According to their latest financial statements, Msi Global Alliance Limited has 5 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	1,630,992	1,669,868	1,175,713	1,237,942	1,439,950	1,359,754	1,451,858	1,454,005	1,501,408	3,138,242	4,051,795	3,665,455	2,597,301	4,049,241
Other Income Or Grants
Cost Of Sales	296,785	292,858	275,126	362,455	290,020	271,328	252,225	250,505	390,184	835,791	1,144,219	978,970	632,028	840,718
Gross Profit	1,334,207	1,377,010	900,588	875,487	1,149,930	1,088,426	1,199,633	1,203,501	1,111,224	2,302,451	2,907,576	2,686,485	1,965,273	3,208,523
Admin Expenses	1,351,791	1,461,403	792,123	747,645	1,084,831	1,044,831	1,185,552	1,198,706	1,124,802	2,224,175	2,938,434	2,680,332	1,963,472	3,190,446	-131,557
Operating Profit	-17,584	-84,393	108,465	127,842	65,099	43,595	14,081	4,795	-13,578	78,276	-30,858	6,153	1,801	18,077	131,557
Interest Payable
Interest Receivable	49,671	33,382	2,447	850	4,956	4,277	2,803	1,236	2,169	1,685	1,725	2,242	1,776	1,387	784
Pre-Tax Profit	32,087	-51,011	110,912	128,691	70,056	47,873	16,884	6,031	-11,409	79,961	-29,133	8,395	3,577	19,464	132,342
Tax	-8,022		-21,073	-24,451	-13,311	-9,096	-3,208	-1,206		-16,792		-2,015	-930	-5,450	-37,056
Profit After Tax	24,065	-51,011	89,839	104,240	56,745	38,777	13,676	4,825	-11,409	63,169	-29,133	6,380	2,647	14,014	95,286
Dividends Paid
Retained Profit	24,065	-51,011	89,839	104,240	56,745	38,777	13,676	4,825	-11,409	63,169	-29,133	6,380	2,647	14,014	95,286
Employee Costs	202,564	228,641	173,272	193,619	178,351	177,152	257,623	220,264	189,792	1,531,276	2,197,236	1,951,703	1,456,020	2,187,879
Number Of Employees	5	6	5	6	5	5	8	7	6	50	70	65	49	75
EBITDA*	-17,584	-84,393	108,465	127,842	65,099	43,595	14,081	4,795	-13,578	78,276	4,068	41,062	36,716	18,077	131,557

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets												34,926	69,835
Intangible Assets
Investments & Other	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Debtors (Due After 1 year)
Total Fixed Assets	1	1	1	1	1	1	1	1	1	1	1	34,927	69,836	1	1
Stock & work in progress
Trade Debtors	761,356	735,347	579,186	550,089	674,595	622,668	574,266	567,364	616,754	577,856	734,297	630,251	489,429	678,173	543,677
Group Debtors
Misc Debtors	49,674	46,373	26,067	55,081	54,156	148,461	54,799	55,927	58,401
Cash	1,012,445	879,782	1,027,736	930,227	769,396	552,227	588,410	532,602	456,578	411,064	262,797	427,296	469,563	240,860	313,738
misc current assets
total current assets	1,823,475	1,661,502	1,632,989	1,535,397	1,498,147	1,323,356	1,217,475	1,155,893	1,131,733	988,920	997,094	1,057,547	958,992	919,033	857,415
total assets	1,823,476	1,661,503	1,632,990	1,535,398	1,498,148	1,323,357	1,217,476	1,155,894	1,131,734	988,921	997,095	1,092,474	1,028,828	919,034	857,416
Bank overdraft
Bank loan
Trade Creditors	21,817	17,273	7,577	26,615	45,478	17,664	21,877	26,890	43,134	826,558	849,187	866,718	849,493	778,128	731,886
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	1,369,549	1,236,185	1,166,357	1,128,411	1,179,847	1,089,615	1,026,144	973,225	937,646
total current liabilities	1,391,366	1,253,458	1,173,934	1,155,026	1,225,325	1,107,279	1,048,021	1,000,115	980,780	826,558	849,187	866,718	849,493	778,128	731,886
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions				11,155	7,846	7,846					48,714	97,429	57,388	21,606	20,244
total long term liabilities				11,155	7,846	7,846					48,714	97,429	57,388	21,606	20,244
total liabilities	1,391,366	1,253,458	1,173,934	1,166,181	1,233,171	1,115,125	1,048,021	1,000,115	980,780	826,558	897,901	964,147	906,881	799,734	752,130
net assets	432,110	408,045	459,056	369,217	264,977	208,232	169,455	155,779	150,954	162,363	99,194	128,327	121,947	119,300	105,286
total shareholders funds	432,110	408,045	459,056	369,217	264,977	208,232	169,455	155,779	150,954	162,363	99,194	128,327	121,947	119,300	105,286

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-17,584	-84,393	108,465	127,842	65,099	43,595	14,081	4,795	-13,578	78,276	-30,858	6,153	1,801	18,077	131,557
Depreciation											34,926	34,909	34,915
Amortisation
Tax	-8,022		-21,073	-24,451	-13,311	-9,096	-3,208	-1,206		-16,792		-2,015	-930	-5,450	-37,056
Stock
Debtors	29,310	176,467	83	-123,581	-42,378	142,064	5,774	-51,864	97,299	-156,441	104,046	140,822	-188,744	134,496	543,677
Creditors	4,544	9,696	-19,038	-18,863	27,814	-4,213	-5,013	-16,244	-783,424	-22,629	-17,531	17,225	71,365	46,242	731,886
Accruals and Deferred Income	133,364	69,828	37,946	-51,436	90,232	63,471	52,919	35,579	937,646
Deferred Taxes & Provisions			-11,155	3,309		7,846				-48,714	-48,715	40,041	35,782	1,362	20,244
Cash flow from operations	82,992	-181,336	95,062	159,982	212,212	-40,461	53,005	74,788	43,345	146,582	-166,224	-44,509	331,677	-74,265	302,954
Investing Activities
capital expenditure													-104,750
Change in Investments															1
cash flow from investments													-104,750		-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue															10,000
interest	49,671	33,382	2,447	850	4,956	4,277	2,803	1,236	2,169	1,685	1,725	2,242	1,776	1,387	784
cash flow from financing	49,671	33,382	2,447	850	4,956	4,277	2,803	1,236	2,169	1,685	1,725	2,242	1,776	1,387	10,784
cash and cash equivalents
cash	132,663	-147,954	97,509	160,831	217,169	-36,183	55,808	76,024	45,514	148,267	-164,499	-42,267	228,703	-72,878	313,738
overdraft
change in cash	132,663	-147,954	97,509	160,831	217,169	-36,183	55,808	76,024	45,514	148,267	-164,499	-42,267	228,703	-72,878	313,738

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for msi global alliance limited. Get real-time insights into msi global alliance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for msi global alliance limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC4R area or any other competitors across 12 key performance metrics.

MSI GLOBAL ALLIANCE LIMITED group structure

Msi Global Alliance Limited has 1 subsidiary company.

Ultimate parent company

MSI GLOBAL ALLIANCE LIMITED

02511919

1 subsidiary

MSI LEGAL & ACCOUNTING NETWORK WORLDWIDE LIMITED

04702563

MSI GLOBAL ALLIANCE LIMITED Shareholders

haysmacintyre holdings limited	50%
adkl abels decker kuhfuss & partner mbb	50%

Msi Global Alliance Limited currently has 7 directors. The longest serving directors include Mr Jeremy Beard (Oct 2004) and Mr Tobias Polka (Apr 2018).

officer	country	age	start	end	role
Mr Jeremy Beard		60 years	Oct 2004	-	Director
Mr Tobias Polka	United Kingdom	43 years	Apr 2018	-	Director
Mr Stephen Allwood	United Kingdom	48 years	Dec 2018	-	Director
Mr Marc Sarburg	United Kingdom	50 years	May 2019	-	Director
Mr Andrew Leck	United Kingdom	53 years	Jul 2021	-	Director
Ms Melanie Pittas	United Kingdom	42 years	Feb 2023	-	Director
Mr Andreas Boch	United Kingdom	52 years	Oct 2023	-	Director

P&L

December 2023

turnover

1.6m

-2%

operating profit

-17.6k

gross margin

81.9%

-0.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

432.1k

+0.06%

total assets

1.8m

+0.1%

cash

+0.15%

net assets

Total assets minus all liabilities

Similar Companies

miya limited

tpc services ltd

solent shipping limited

3.5

fiscal solutions limited

south west london law centres

company number

02511919

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

69102 - Solicitors

incorporation date

June 1990

ultimate parent company

None

previous names

msi legal & accounting network worldwide limited (December 2007)

macintyre strater international limited (September 2003)

address

10 queen street place, london, EC4R 1AG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to msi global alliance limited. Currently there are 4 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MSI GLOBAL ALLIANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

msi global alliance limited Company Information

msi global alliance limited Estimated Valuation

msi global alliance limited Estimated Valuation

msi global alliance limited Estimated Valuation

Msi Global Alliance Limited Overview

Msi Global Alliance Limited Health Check

MSI GLOBAL ALLIANCE LIMITED financials

msi global alliance limited Credit Report and Business Information

Msi Global Alliance Limited Competitor Analysis

msi global alliance limited Ownership

msi global alliance limited directors

msi global alliance limited company details

msi global alliance limited Charges & Mortgages

msi global alliance limited Capital Raised & Share Issues BETA

msi global alliance limited Companies House Filings - See Documents