advanced travel partners uk ltd

Live MatureLargeRapid

advanced travel partners uk ltd Company Information

Share ADVANCED TRAVEL PARTNERS UK LTD

Company Number

02515255

Shareholders

atp international bv

atp international group ltd

Group Structure

View All

Industry

Travel agency activities

 

Registered Address

the royals 353 altrincham road, manchester, M22 4BJ

advanced travel partners uk ltd Estimated Valuation

£38.5m

Pomanda estimates the enterprise value of ADVANCED TRAVEL PARTNERS UK LTD at £38.5m based on a Turnover of £27.4m and 1.41x industry multiple (adjusted for size and gross margin).

advanced travel partners uk ltd Estimated Valuation

£47.6m

Pomanda estimates the enterprise value of ADVANCED TRAVEL PARTNERS UK LTD at £47.6m based on an EBITDA of £7m and a 6.78x industry multiple (adjusted for size and gross margin).

advanced travel partners uk ltd Estimated Valuation

£97m

Pomanda estimates the enterprise value of ADVANCED TRAVEL PARTNERS UK LTD at £97m based on Net Assets of £43.3m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advanced Travel Partners Uk Ltd Overview

Advanced Travel Partners Uk Ltd is a live company located in manchester, M22 4BJ with a Companies House number of 02515255. It operates in the travel agency activities sector, SIC Code 79110. Founded in June 1990, it's largest shareholder is atp international bv with a 100% stake. Advanced Travel Partners Uk Ltd is a mature, large sized company, Pomanda has estimated its turnover at £27.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advanced Travel Partners Uk Ltd Health Check

Pomanda's financial health check has awarded Advanced Travel Partners Uk Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £27.4m, make it larger than the average company (£12m)

£27.4m - Advanced Travel Partners Uk Ltd

£12m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (17.5%)

31% - Advanced Travel Partners Uk Ltd

17.5% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a comparable cost of product (25.1%)

25.1% - Advanced Travel Partners Uk Ltd

25.1% - Industry AVG

profitability

Profitability

an operating margin of 23.7% make it more profitable than the average company (4%)

23.7% - Advanced Travel Partners Uk Ltd

4% - Industry AVG

employees

Employees

with 278 employees, this is above the industry average (32)

278 - Advanced Travel Partners Uk Ltd

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.3k, the company has an equivalent pay structure (£44k)

£41.3k - Advanced Travel Partners Uk Ltd

£44k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.6k, this is less efficient (£305.1k)

£98.6k - Advanced Travel Partners Uk Ltd

£305.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (29 days)

84 days - Advanced Travel Partners Uk Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 335 days, this is slower than average (31 days)

335 days - Advanced Travel Partners Uk Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Advanced Travel Partners Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is average cash available to meet short term requirements (27 weeks)

29 weeks - Advanced Travel Partners Uk Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.3%, this is a lower level of debt than the average (76.8%)

37.3% - Advanced Travel Partners Uk Ltd

76.8% - Industry AVG

ADVANCED TRAVEL PARTNERS UK LTD financials

EXPORTms excel logo

Advanced Travel Partners Uk Ltd's latest turnover from December 2023 is £27.4 million and the company has net assets of £43.3 million. According to their latest financial statements, Advanced Travel Partners Uk Ltd has 278 employees and maintains cash reserves of £14 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover27,417,20924,642,77014,083,14712,278,38826,255,35623,823,23423,913,24625,239,74222,332,44629,308,91330,254,09227,237,77925,100,12720,750,43519,578,792
Other Income Or Grants000000000000000
Cost Of Sales20,529,74518,315,23310,153,7289,509,07320,532,64318,772,40919,186,17520,652,11518,413,94324,265,52525,156,80222,722,18921,421,57117,753,7520
Gross Profit6,887,4646,327,5373,929,4192,769,3155,722,7135,050,8254,727,0714,587,6273,918,5035,043,3885,097,2904,515,5903,678,5562,996,6830
Admin Expenses380,715-662,1311,480,6032,175,924-804,484-587,022100,007-41,628-28,607-3,361,936-5,635,720-5,011,869-4,283,200-2,031,141-4,373,949
Operating Profit6,506,7496,989,6682,448,816593,3916,527,1975,637,8474,627,0644,629,2553,947,1108,405,32410,733,0109,527,4597,961,7565,027,8244,373,949
Interest Payable139,820103,06397,634125,604483,960649,092227,663210,973175,671175,30059,93211,89912,87420,39231,674
Interest Receivable5,723,3983,489,8234,374,3874,458,0583,791,6553,249,6282,709,3302,583,3742,391,1112,216,2971,702,397768,659591,901385,203321,558
Pre-Tax Profit12,090,32710,376,4286,725,5694,925,8459,834,8928,238,3837,108,7317,001,6566,162,55010,446,94612,375,47510,284,2198,540,7835,392,6354,663,833
Tax-2,853,933-1,976,474-1,272,327-908,867-1,936,662-1,617,777-1,339,204-1,386,278-1,212,897-1,875,504-2,886,358-2,560,949-2,275,984-1,476,006-1,104,060
Profit After Tax9,236,3948,399,9545,453,2424,016,9787,898,2306,620,6065,769,5275,615,3784,949,6538,571,4429,489,1177,723,2706,264,7993,916,6293,559,773
Dividends Paid14,000,0001,000,00040,000,0003,032,21400000000000
Retained Profit-4,763,6067,399,954-34,546,758984,7647,898,2306,620,6065,769,5275,615,3784,949,6538,571,4429,489,1177,723,2706,264,7993,916,6293,559,773
Employee Costs11,481,72310,567,3566,582,4705,816,16911,192,65811,252,49511,983,90312,847,51612,890,43414,866,07713,701,92112,130,87210,730,1709,340,2228,987,684
Number Of Employees278237192250318321350388395462462409377402381
EBITDA*7,017,2857,645,6823,152,5991,332,7417,376,6125,791,3274,812,8544,783,3984,088,3498,596,01410,966,4299,829,8588,251,3125,290,8634,635,975

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets335,445262,8741,353,9601,928,8332,549,982176,976274,620373,705414,673312,380401,430510,784579,147535,288408,207
Intangible Assets1,719,2532,083,7090005,1374,5278,08511,64200072,508144,808217,108
Investments & Other44430,00430,00430,00430,00430,00430,00430,00430,0044444
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,054,7022,346,5871,353,9641,958,8372,579,986212,117309,151411,794456,319342,384431,434510,788651,659680,100625,319
Stock & work in progress000000000000000
Trade Debtors6,339,5357,234,8126,704,4473,478,3349,070,66111,640,57910,902,23515,134,23515,494,88915,485,20113,200,87811,805,45811,949,4858,642,2166,268,228
Group Debtors43,097,53447,354,68936,426,81473,841,28369,662,28870,827,59065,112,39850,498,59941,745,08733,259,72524,013,77114,710,4919,810,7818,283,4097,736,197
Misc Debtors3,594,1103,731,9522,545,8941,194,9672,579,3264,020,4543,748,8243,870,3303,478,2723,800,4206,247,3453,270,8012,879,3322,164,7952,627,091
Cash13,960,45812,987,14313,920,18013,346,06312,593,7138,834,4038,447,66610,877,44113,272,11212,189,94512,961,17410,740,5867,768,1846,776,9512,923,815
misc current assets000000000000000
total current assets66,991,63771,308,59659,597,33591,860,64793,905,98895,323,02688,211,12380,380,60573,990,36064,735,29156,423,16840,527,33632,407,78225,867,37119,555,331
total assets69,046,33973,655,18360,951,29993,819,48496,485,97495,535,14388,520,27480,792,39974,446,67965,077,67556,854,60241,038,12433,059,44126,547,47120,180,650
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 18,866,91918,317,61715,137,11813,109,85916,422,59615,958,28117,292,62019,389,19214,280,14814,444,52616,291,98212,489,26112,242,52710,456,6568,704,334
Group/Directors Accounts402,061600,047867,560525,641586,1953,712,6813,975,4905,279,6208,277,2744,101,5972,768,485550,978748,2002,379,2291,846,015
other short term finances000000000000000
hp & lease commitments401,305355,304567,283663,515676,5990000000000
other current liabilities4,550,4384,445,0732,990,6373,116,3102,873,0969,535,7197,544,3082,185,2583,418,6203,010,5682,047,0591,736,7261,493,0251,353,4461,245,540
total current liabilities24,220,72323,718,04119,562,59817,415,32520,558,48629,206,68128,812,41826,854,07025,976,04221,556,69121,107,52614,776,96514,483,75214,189,33111,795,889
loans11111111147,687147,687147,687147,687147,687147,687147,687
hp & lease commitments1,524,5701,872,490724,0031,192,7031,700,7960000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities1,524,5711,872,491724,0041,192,7041,700,797111147,687147,687147,687147,687147,687147,687147,687
total liabilities25,745,29425,590,53220,286,60218,608,02922,259,28329,206,68228,812,41926,854,07126,123,72921,704,37821,255,21314,924,65214,631,43914,337,01811,943,576
net assets43,301,04548,064,65140,664,69775,211,45574,226,69166,328,46159,707,85553,938,32848,322,95043,373,29735,599,38926,113,47218,428,00212,210,4538,237,074
total shareholders funds43,301,04548,064,65140,664,69775,211,45574,226,69166,328,46159,707,85553,938,32848,322,95043,373,29735,599,38926,113,47218,428,00212,210,4538,237,074
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit6,506,7496,989,6682,448,816593,3916,527,1975,637,8474,627,0644,629,2553,947,1108,405,32410,733,0109,527,4597,961,7565,027,8244,373,949
Depreciation108,12052,400703,783739,350844,278148,089182,232154,143141,239190,690233,419302,399217,256190,739189,726
Amortisation402,416603,614005,1375,3913,5580000072,30072,30072,300
Tax-2,853,933-1,976,474-1,272,327-908,867-1,936,662-1,617,777-1,339,204-1,386,278-1,212,897-1,875,504-2,886,358-2,560,949-2,275,984-1,476,006-1,104,060
Stock000000000000000
Debtors-5,290,27412,644,298-32,837,429-2,797,691-5,176,3486,725,16610,260,2938,784,9168,172,9029,083,35213,675,2445,147,1525,549,1782,458,90416,631,516
Creditors549,3023,180,4992,027,259-3,312,737464,315-1,334,339-2,096,5725,109,044-164,378-1,847,4563,802,721246,7341,785,8711,752,3228,704,334
Accruals and Deferred Income105,3651,454,436-125,673243,214-6,662,6231,991,4115,359,050-1,233,362408,052963,509310,333243,701139,579107,9061,245,540
Deferred Taxes & Provisions000000000000000
Cash flow from operations10,108,293-2,340,15536,619,287152,0424,417,990-1,894,544-3,524,165-1,512,114-5,053,776-3,246,789-1,482,1192,612,1922,351,6003,216,181-3,149,727
Investing Activities
capital expenditure-218,651-1,648,637-128,910-118,201-3,217,284-56,446-83,147-109,6180-101,640-124,065-161,528-261,115-317,820-887,341
Change in Investments00-30,000000000030,0000004
cash flow from investments-218,651-1,648,637-98,910-118,201-3,217,284-56,446-83,147-109,6180-101,640-154,065-161,528-261,115-317,820-887,345
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-197,986-267,513341,919-60,554-3,126,486-262,809-1,304,130-2,997,6544,175,6771,333,1122,217,507-197,222-1,631,029533,2141,846,015
Other Short Term Loans 000000000000000
Long term loans0000000-147,686000000147,687
Hire Purchase and Lease Commitments-301,919936,508-564,932-521,1772,377,3950000000000
other long term liabilities000000000000000
share issue000000000-797,534-3,200-37,800-47,25056,7504,677,301
interest5,583,5783,386,7604,276,7534,332,4543,307,6952,600,5362,481,6672,372,4012,215,4402,040,9971,642,465756,760579,027364,811289,884
cash flow from financing5,083,6734,055,7554,053,7403,750,7232,558,6042,337,7271,177,537-772,9396,391,1172,576,5753,856,772521,738-1,099,252954,7756,960,887
cash and cash equivalents
cash973,315-933,037574,117752,3503,759,310386,737-2,429,775-2,394,6711,082,167-771,2292,220,5882,972,402991,2333,853,1362,923,815
overdraft000000000000000
change in cash973,315-933,037574,117752,3503,759,310386,737-2,429,775-2,394,6711,082,167-771,2292,220,5882,972,402991,2333,853,1362,923,815

advanced travel partners uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advanced travel partners uk ltd. Get real-time insights into advanced travel partners uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advanced Travel Partners Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advanced travel partners uk ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in M22 area or any other competitors across 12 key performance metrics.

advanced travel partners uk ltd Ownership

ADVANCED TRAVEL PARTNERS UK LTD group structure

Advanced Travel Partners Uk Ltd has 5 subsidiary companies.

Ultimate parent company

ATPI HOLDINGS (JERSEY) LTD

#0080058

ATP INTERNATIONAL BV

#0039416

2 parents

ADVANCED TRAVEL PARTNERS UK LTD

02515255

5 subsidiaries

ADVANCED TRAVEL PARTNERS UK LTD Shareholders

atp international bv 100%
atp international group ltd 0%

advanced travel partners uk ltd directors

Advanced Travel Partners Uk Ltd currently has 2 directors. The longest serving directors include Mr Ian Sinderson (Jul 1998) and Mr Adam Knights (Feb 2015).

officercountryagestartendrole
Mr Ian SindersonUnited Kingdom62 years Jul 1998- Director
Mr Adam KnightsEngland53 years Feb 2015- Director

P&L

December 2023

turnover

27.4m

+11%

operating profit

6.5m

-7%

gross margin

25.2%

-2.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

43.3m

-0.1%

total assets

69m

-0.06%

cash

14m

+0.07%

net assets

Total assets minus all liabilities

advanced travel partners uk ltd company details

company number

02515255

Type

Private limited with Share Capital

industry

79110 - Travel agency activities

incorporation date

June 1990

age

35

incorporated

UK

ultimate parent company

ATPI HOLDINGS (JERSEY) LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

seaforths travel limited (December 2002)

mellor limited (October 1990)

accountant

-

auditor

BDO LLP

address

the royals 353 altrincham road, manchester, M22 4BJ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

advanced travel partners uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to advanced travel partners uk ltd. Currently there are 6 open charges and 6 have been satisfied in the past.

advanced travel partners uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVANCED TRAVEL PARTNERS UK LTD. This can take several minutes, an email will notify you when this has completed.

advanced travel partners uk ltd Companies House Filings - See Documents

datedescriptionview/download