rendall & rittner limited

Live MatureLargeDeclining

rendall & rittner limited Company Information

Share RENDALL & RITTNER LIMITED

Company Number

02515428

Shareholders

r & r residential management limited

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

13b st. george wharf, london, SW8 2LE

rendall & rittner limited Estimated Valuation

£272.1m

Pomanda estimates the enterprise value of RENDALL & RITTNER LIMITED at £272.1m based on a Turnover of £43.6m and 6.24x industry multiple (adjusted for size and gross margin).

rendall & rittner limited Estimated Valuation

£159.1m

Pomanda estimates the enterprise value of RENDALL & RITTNER LIMITED at £159.1m based on an EBITDA of £9.7m and a 16.45x industry multiple (adjusted for size and gross margin).

rendall & rittner limited Estimated Valuation

£8.8m

Pomanda estimates the enterprise value of RENDALL & RITTNER LIMITED at £8.8m based on Net Assets of £4.8m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rendall & Rittner Limited Overview

Rendall & Rittner Limited is a live company located in london, SW8 2LE with a Companies House number of 02515428. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in June 1990, it's largest shareholder is r & r residential management limited with a 100% stake. Rendall & Rittner Limited is a mature, large sized company, Pomanda has estimated its turnover at £43.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rendall & Rittner Limited Health Check

Pomanda's financial health check has awarded Rendall & Rittner Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £43.6m, make it larger than the average company (£360.4k)

£43.6m - Rendall & Rittner Limited

£360.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (4.5%)

-11% - Rendall & Rittner Limited

4.5% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (68.8%)

100% - Rendall & Rittner Limited

68.8% - Industry AVG

profitability

Profitability

an operating margin of 20.9% make it more profitable than the average company (6.6%)

20.9% - Rendall & Rittner Limited

6.6% - Industry AVG

employees

Employees

with 528 employees, this is above the industry average (7)

528 - Rendall & Rittner Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.1k, the company has an equivalent pay structure (£42.6k)

£50.1k - Rendall & Rittner Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.6k, this is less efficient (£102.5k)

£82.6k - Rendall & Rittner Limited

£102.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (50 days)

71 days - Rendall & Rittner Limited

50 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rendall & Rittner Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rendall & Rittner Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (46 weeks)

15 weeks - Rendall & Rittner Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.4%, this is a higher level of debt than the average (57.2%)

79.4% - Rendall & Rittner Limited

57.2% - Industry AVG

RENDALL & RITTNER LIMITED financials

EXPORTms excel logo

Rendall & Rittner Limited's latest turnover from December 2023 is £43.6 million and the company has net assets of £4.8 million. According to their latest financial statements, Rendall & Rittner Limited has 528 employees and maintains cash reserves of £5.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover43,590,57336,897,51459,345,67861,624,31258,229,01616,235,56013,652,70512,325,45511,029,4699,588,4018,505,7307,228,1586,737,90011,610,737
Other Income Or Grants
Cost Of Sales12,185,8699,386,3413,159,5942,172,1725,262,4566,860,859
Gross Profit43,590,57336,897,51459,345,67849,438,44348,842,67513,075,96611,480,5337,062,99911,029,4699,588,4018,505,7307,228,1586,737,9004,749,877
Admin Expenses34,498,05432,788,32456,274,05251,545,92347,754,49212,141,37511,450,3206,748,15110,347,4058,824,3758,065,5906,850,7356,499,5913,549,301
Operating Profit9,092,5194,109,1903,071,626-2,107,4801,088,183934,59130,213314,848682,064764,026440,140377,423238,3091,200,576
Interest Payable74,47334,97731,399182,272228,761154,93415,9885,5679,57219,73121,1085,543
Interest Receivable7136,23953,25624,6863,4211,164
Pre-Tax Profit9,018,0464,074,2133,033,251-2,289,752887,031873,07114,225326,409443,239780,534446,153427,109256,1871,201,740
Tax-853,811-399,526-119,137279,888-254,866-159,832-40,492-52,157-93,597-180,209-86,463-124,847-30,289-336,487
Profit After Tax8,164,2353,674,6872,914,114-2,009,864632,165713,239-26,267274,252349,642600,325359,690302,262225,898865,253
Dividends Paid9,180,000515,920121,410400,000360,000360,000400,000180,000140,000
Retained Profit-1,015,7653,674,6872,914,114-2,009,864116,245591,829-426,267-85,748-10,358200,325179,690162,262225,898865,253
Employee Costs26,443,91024,372,12644,543,52956,574,61051,178,13911,292,8249,733,1248,541,8317,857,5246,667,8076,203,1365,251,4574,766,1683,378,512
Number Of Employees5284977361,6401,556265229194175163155127111100
EBITDA*9,671,2115,221,8934,832,212-833,0571,934,3821,101,010199,141569,832790,946876,705551,442462,841332,9791,330,756

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets713,403595,108713,1291,012,019648,497217,210186,197215,119226,964144,560203,305199,186424,659357,160
Intangible Assets3,109,7051,772,6191,343,5701,784,5141,919,22516,63566,001115,367
Investments & Other621,000621,000504,000560,58856,588251,589251,589265,00165,02911
Debtors (Due After 1 year)1,171,4001,294,0051,083,269895,1261,009,113697,536
Total Fixed Assets3,823,1082,367,7272,056,6993,417,5333,188,722737,845812,786387,0741,649,9531,690,1541,551,5751,159,3411,433,7731,054,697
Stock & work in progress
Trade Debtors8,578,8779,896,1628,614,8014,442,0885,047,3231,219,320972,890893,472818,077858,593913,9411,037,7491,266,3421,169,382
Group Debtors1,508,5894,178,2561,314,654728,8872,922,0946,893,6102,136,8882,362,1341,202,986367,025187,36292,509
Misc Debtors4,155,4523,702,3513,382,3921,433,9502,364,8881,385,236983,562904,830637,018730,971835,889551,0043,27011,201
Cash5,367,7211,355,8091,827,7884,367,9272,411,6051,640,1391,197,3601,300,158918,8291,392,6821,523,898873,701587,890465,715
misc current assets2,064
total current assets19,610,63919,132,57815,139,63510,972,85212,745,91011,138,3055,292,7645,460,5943,576,9103,349,2713,461,0902,554,9631,857,5021,646,298
total assets23,433,74721,500,30517,196,33414,390,38515,934,63211,876,1506,105,5505,847,6685,226,8635,039,4255,012,6653,714,3043,291,2752,700,995
Bank overdraft
Bank loan
Trade Creditors 1,224,7411,625,0981,310,935908,4611,074,944365,918643,727644,363298,059221,858242,228156,63146,0661,828,742
Group/Directors Accounts4,460,2361,587,6281,347,4161,757,102601,3291,299,383350,0006,3849,09825,000
other short term finances
hp & lease commitments
other current liabilities12,919,87312,441,08512,248,87112,039,9559,782,0905,150,9894,105,8063,767,9193,301,7603,145,2933,099,2212,288,1622,122,058
total current liabilities18,604,85015,653,81114,907,22214,705,51811,458,3636,816,2905,099,5334,412,2823,599,8193,373,5353,341,4492,453,8912,193,1241,828,742
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,685,3793,453,23853,480260,882
provisions1,832119,13796,15928,13619,36022,46220,3181,751
total long term liabilities1,832119,1372,781,5383,481,37419,36022,46220,31855,231260,882
total liabilities18,604,85015,655,64315,026,35914,705,51814,239,90110,297,6645,118,8934,434,7443,620,1373,428,7663,602,3312,453,8912,193,1241,828,742
net assets4,828,8975,844,6622,169,975-315,1331,694,7311,578,486986,6571,412,9241,606,7261,610,6591,410,3341,260,4131,098,151872,253
total shareholders funds4,828,8975,844,6622,169,975-315,1331,694,7311,578,486986,6571,412,9241,606,7261,610,6591,410,3341,260,4131,098,151872,253
Dec 2023Dec 2022Dec 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit9,092,5194,109,1903,071,626-2,107,4801,088,183934,59130,213314,848682,064764,026440,140377,423238,3091,200,576
Depreciation341,649421,250594,731324,417157,086117,053119,562121,843108,882112,679111,30285,41894,670130,180
Amortisation237,043691,4531,165,855950,006689,11349,36649,366133,141
Tax-853,811-399,526-119,137279,888-254,866-159,832-40,492-52,157-93,597-180,209-86,463-124,847-30,289-336,487
Stock
Debtors-3,533,8514,464,9226,706,922-3,729,380836,1395,404,826-67,096330,955578,887230,133444,073297,663400,6061,878,119
Creditors-400,357314,163402,474-166,483709,026-277,809-636346,30476,201-20,37085,597110,565-1,782,6761,828,742
Accruals and Deferred Income478,788192,214208,9162,257,8654,631,1011,045,183337,887466,159156,46746,072811,059166,1042,122,058
Deferred Taxes & Provisions-1,832-117,305119,137-96,15968,0238,776-3,1022,14418,5671,751
Cash flow from operations12,427,850746,517-1,263,3205,171,4346,251,527-3,687,498559,8941,001,327369,697493,816917,562317,000241,466944,892
Investing Activities
capital expenditure-2,034,073-1,423,731-1,020,7521,936-90,640-163,505-420,610-53,934-115,42194,422-171,004-487,340
Change in Investments-621,000117,000-56,588504,000-195,001-13,412199,97265,0281
cash flow from investments-2,034,073-1,423,731-399,752-117,00058,524-594,64031,496-420,610-40,522-315,39329,394-171,004-487,341
Financing Activities
Bank loans
Group/Directors Accounts2,872,608240,212-409,6861,155,773-698,054949,383350,000-6,3846,384-9,098-15,90225,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,685,379-767,8593,453,238-53,480-207,402260,882
share issue-429,006-108,0546,425-29,7697,000
interest-74,473-34,977-31,399-182,272-228,761-154,934-15,988-5,567-9,50116,50832,14824,686-2,1221,164
cash flow from financing2,798,135205,235-870,091-1,711,878-1,694,6744,247,687334,012-113,621-62,940-184,510254,1638,78422,8788,164
cash and cash equivalents
cash4,011,912-471,979-2,540,1391,956,322771,466442,779-102,798381,329-473,853-131,216650,197285,811122,175465,715
overdraft
change in cash4,011,912-471,979-2,540,1391,956,322771,466442,779-102,798381,329-473,853-131,216650,197285,811122,175465,715

rendall & rittner limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rendall & rittner limited. Get real-time insights into rendall & rittner limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rendall & Rittner Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rendall & rittner limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in SW8 area or any other competitors across 12 key performance metrics.

rendall & rittner limited Ownership

RENDALL & RITTNER LIMITED group structure

Rendall & Rittner Limited has 1 subsidiary company.

Ultimate parent company

FC SUN INTRESSENTER AB

#0140134

2 parents

RENDALL & RITTNER LIMITED

02515428

1 subsidiary

RENDALL & RITTNER LIMITED Shareholders

r & r residential management limited 100%

rendall & rittner limited directors

Rendall & Rittner Limited currently has 12 directors. The longest serving directors include Mr Duncan Rendall (Jun 1991) and Mr John Rittner (Jun 1991).

officercountryagestartendrole
Mr Duncan RendallEngland60 years Jun 1991- Director
Mr John RittnerEngland66 years Jun 1991- Director
Mr Richard DaverEngland59 years Nov 2006- Director
Ms Catherine RivaEngland52 years Jan 2009- Director
Mr William HammondEngland57 years Jun 2012- Director
Mr Daniel SteerEngland47 years Jul 2019- Director
Mr Paul DentonEngland48 years Jan 2021- Director
Mr Adewale OladunjoyeEngland42 years Jan 2021- Director
Mr Parimal PatelEngland59 years Jan 2022- Director
Ms Catherine OrezziEngland46 years Feb 2023- Director

P&L

December 2023

turnover

43.6m

+18%

operating profit

9.1m

+121%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.8m

-0.17%

total assets

23.4m

+0.09%

cash

5.4m

+2.96%

net assets

Total assets minus all liabilities

rendall & rittner limited company details

company number

02515428

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

June 1990

age

35

incorporated

UK

ultimate parent company

FC SUN INTRESSENTER AB

accounts

Full Accounts

last accounts submitted

December 2023

previous names

chasegrade limited (July 1990)

accountant

-

auditor

HAYSMACINTYRE LLP

address

13b st. george wharf, london, SW8 2LE

Bank

-

Legal Advisor

-

rendall & rittner limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to rendall & rittner limited. Currently there are 0 open charges and 11 have been satisfied in the past.

rendall & rittner limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RENDALL & RITTNER LIMITED. This can take several minutes, an email will notify you when this has completed.

rendall & rittner limited Companies House Filings - See Documents

datedescriptionview/download