Peacock & Binnington Holdings Limited

POWER SEARCH PRICING

SOLUTIONS

peacock & binnington holdings limited Company Information

Live

MatureLargeHealthy

Company Number

02519198

Next Accounts

Sep 2025

Industry

Activities of head offices

Directors

Nicholas Peacock

Graham Main

View All

Shareholders

executors of the estate of the late m.a. peacock

graham main

View All

Group Structure

View All

Contact

Registered Address

old foundry, bridge street, brigg, north lincolnshire, DN20 8NR

Website

www.peacock.co.uk

peacock & binnington holdings limited Estimated Valuation

£64.7m

Pomanda estimates the enterprise value of PEACOCK & BINNINGTON HOLDINGS LIMITED at £64.7m based on a Turnover of £83.6m and 0.77x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Peacock & Binnington Holdings Limited is a live company located in brigg, DN20 8NR with a Companies House number of 02519198. It operates in the activities of head offices sector, SIC Code 70100. Founded in July 1990, it's largest shareholder is executors of the estate of the late m.a. peacock with a 34% stake. Peacock & Binnington Holdings Limited is a mature, large sized company, Pomanda has estimated its turnover at £83.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Peacock & Binnington Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

5 Strong

2 Regular

5 Weak

Size

annual sales of £83.6m, make it larger than the average company (£21.6m)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7%)

EXPORT

Peacock & Binnington Holdings Limited's latest turnover from December 2023 is £83.6 million and the company has net assets of £10.7 million. According to their latest financial statements, Peacock & Binnington Holdings Limited has 163 employees and maintains cash reserves of £147 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	83,606,281	88,327,705	65,617,238	68,796,528	67,740,379	53,559,492	48,403,404	38,667,180	36,523,378	40,318,596	37,981,164	38,135,255	35,981,956	34,752,190	33,867,884
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	74,236,759	78,810,923	58,352,105	61,511,877	60,567,259	47,498,600	42,817,737	33,940,041	32,184,490	35,513,343	34,040,892	34,293,845	32,270,345	31,554,513	30,901,539
Gross Profit	9,369,522	9,516,782	7,265,133	7,284,651	7,173,120	6,060,892	5,585,667	4,727,139	4,338,888	4,805,253	3,940,272	3,841,410	3,711,611	3,197,677	2,966,345
Admin Expenses	7,844,721	8,082,349	6,448,809	6,078,202	5,902,606	4,937,680	4,435,639	4,028,482	3,870,166	3,931,258	3,433,645	3,206,981	3,561,051	2,978,104	2,588,444
Operating Profit	1,524,801	1,434,433	816,324	1,206,449	1,270,514	1,123,212	1,150,028	698,657	468,722	873,995	506,627	634,429	150,560	219,573	377,901
Interest Payable	1,216,024	584,074	315,031	402,982	442,935	210,119	145,074	200,838	226,897	167,378	198,484	159,520	105,977	100,266	110,220
Interest Receivable	0	0	0	0	0	0	19	0	0	0	0	2,187	0	0	0
Pre-Tax Profit	308,777	850,359	553,829	803,467	827,579	913,093	1,004,973	497,819	241,825	706,617	308,143	477,096	377,770	201,420	267,681
Tax	-179,344	-219,454	-155,962	-204,756	-213,644	-175,641	-213,047	-116,716	-66,448	-162,870	-78,637	-111,098	214,196	-10,355	-6,171
Profit After Tax	129,433	630,905	397,867	598,711	613,935	737,452	791,926	381,103	175,377	543,747	229,506	365,998	591,966	191,065	261,510
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	129,433	630,905	397,867	598,711	613,935	737,452	791,926	381,103	175,377	543,747	229,506	365,998	591,966	191,065	261,510
Employee Costs	7,074,221	7,261,653	6,077,924	5,700,766	5,217,484	4,377,729	4,064,972	3,593,289	3,354,290	3,317,694	2,881,112	2,923,070	3,160,781	2,580,522	2,324,358
Number Of Employees	163	166	150	146	144	136	117	101	93	98	94	85	88	86	84
EBITDA*	2,440,910	2,390,254	1,630,076	2,024,198	1,693,544	1,557,341	1,453,189	1,083,972	817,885	1,189,925	799,782	897,857	396,314	423,627	595,904

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	5,457,728	5,503,157	5,326,694	5,299,027	2,871,539	2,261,127	1,650,404	1,676,159	1,745,141	1,668,688	1,697,696	1,647,156	1,607,871	1,265,694	1,272,834
Intangible Assets	120,000	360,000	600,000	600,000	800,000	1,000,000	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	7,021	7,021	7,021
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,577,728	5,863,157	5,926,694	5,899,027	3,671,539	3,261,127	1,650,404	1,676,159	1,745,141	1,668,688	1,697,696	1,647,156	1,614,892	1,272,715	1,279,855
Stock & work in progress	32,681,845	25,157,322	23,173,241	20,943,174	20,256,329	19,457,835	13,335,379	10,868,825	10,694,418	9,592,685	7,812,726	8,899,750	6,461,170	6,014,840	4,928,217
Trade Debtors	4,791,068	5,183,764	4,018,174	4,986,470	5,533,133	2,573,712	3,306,698	3,092,744	2,275,058	3,245,658	2,240,290	1,730,176	1,368,900	2,038,335	1,584,128
Group Debtors	126,763	245,907	272,666	279,931	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	405,923	360,994	374,297	144,247	492,572	680,726	448,129	245,407	230,854	144,520	150,176	187,573	318,003	79,403	64,053
Cash	146,993	1,623,456	1,079,140	1,458,723	63,457	25,336	937,374	14,648	0	3,544	3,575	3,603	8,678	12,318	12,058
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	38,152,592	32,571,443	28,917,518	27,812,545	26,345,491	22,737,609	18,027,580	14,221,624	13,200,330	12,986,407	10,206,767	10,821,102	8,156,751	8,144,896	6,588,456
total assets	43,730,320	38,434,600	34,844,212	33,711,572	30,017,030	25,998,736	19,677,984	15,897,783	14,945,471	14,655,095	11,904,463	12,468,258	9,771,643	9,417,611	7,868,311
Bank overdraft	0	0	0	0	0	390,974	0	0	494,624	890,904	539,389	623,725	668,120	761,072	1,061,053
Bank loan	824,670	861,078	221,204	550,449	640,774	653,045	0	0	0	0	0	0	0	0	0
Trade Creditors	29,460,721	23,579,572	20,260,992	20,602,328	19,233,548	14,991,764	13,030,453	9,613,625	8,697,852	8,305,116	6,794,642	7,568,214	4,587,548	5,534,109	3,565,180
Group/Directors Accounts	0	283,679	284,193	20,325	0	0	0	0	8,074	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	150,295	181,660	0	0	0	0	0	0
hp & lease commitments	376,734	319,088	285,659	206,611	183,543	143,139	115,926	0	0	127,737	161,014	140,558	94,002	35,509	14,638
other current liabilities	1,180,962	906,407	1,240,224	953,224	1,066,386	1,055,617	639,895	1,035,708	835,560	809,379	344,036	196,146	658,151	236,475	603,408
total current liabilities	31,843,087	25,949,824	22,292,272	22,332,937	21,124,251	17,234,539	13,786,274	10,799,628	10,217,770	10,133,136	7,839,081	8,528,643	6,007,821	6,567,165	5,244,279
loans	104,736	770,153	1,661,597	920,348	1,522,103	2,162,721	0	0	163,980	140,110	121,359	190,747	258,091	0	0
hp & lease commitments	310,179	377,920	223,899	229,596	171,256	115,555	158,347	163,594	0	0	118,956	153,305	130,156	66,836	31,487
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	789,495	795,451	768,236	594,818	130,813	31,249	16,143	9,267	19,530	13,035	0	0	0	0	0
total long term liabilities	1,204,410	1,943,524	2,653,732	1,744,762	1,824,172	2,309,525	174,490	172,861	183,510	153,145	240,315	344,052	388,247	66,836	31,487
total liabilities	33,047,497	27,893,348	24,946,004	24,077,699	22,948,423	19,544,064	13,960,764	10,972,489	10,401,280	10,286,281	8,079,396	8,872,695	6,396,068	6,634,001	5,275,766
net assets	10,682,823	10,541,252	9,898,208	9,633,873	7,068,607	6,454,672	5,717,220	4,925,294	4,544,191	4,368,814	3,825,067	3,595,563	3,372,595	2,780,630	2,589,565
total shareholders funds	10,682,823	10,541,252	9,898,208	9,633,873	7,068,607	6,454,672	5,717,220	4,925,294	4,544,191	4,368,814	3,825,067	3,595,563	3,372,595	2,780,630	2,589,565

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	1,524,801	1,434,433	816,324	1,206,449	1,270,514	1,123,212	1,150,028	698,657	468,722	873,995	506,627	634,429	150,560	219,573	377,901
Depreciation	676,109	715,821	613,752	617,749	223,030	434,129	303,161	385,315	349,163	315,930	293,155	263,428	245,754	204,054	218,003
Amortisation	240,000	240,000	200,000	200,000	200,000	0	0	0	0	0	0	0	0	0	0
Tax	-179,344	-219,454	-155,962	-204,756	-213,644	-175,641	-213,047	-116,716	-66,448	-162,870	-78,637	-111,098	214,196	-10,355	-6,171
Stock	7,524,523	1,984,081	2,230,067	686,845	798,494	6,122,456	2,466,554	174,407	1,101,733	1,779,959	-1,087,024	2,438,580	446,330	1,086,623	4,928,217
Debtors	-466,911	1,125,528	-745,511	-615,057	2,771,267	-500,389	416,676	832,239	-884,266	999,712	472,717	230,846	-430,835	469,557	1,648,181
Creditors	5,881,149	3,318,580	-341,336	1,368,780	4,241,784	1,961,311	3,416,828	915,773	392,736	1,510,474	-773,572	2,980,666	-946,561	1,968,929	3,565,180
Accruals and Deferred Income	274,555	-333,817	287,000	-113,162	10,769	415,722	-395,813	200,148	26,181	465,343	147,890	-462,005	421,676	-366,933	603,408
Deferred Taxes & Provisions	-5,956	27,215	173,418	464,005	99,564	15,106	6,876	-10,263	6,495	13,035	0	0	0	0	0
Cash flow from operations	1,353,702	2,073,169	108,640	3,467,277	2,262,256	-1,848,228	1,384,803	1,066,268	959,382	236,236	709,770	635,994	70,130	459,088	-1,818,077
Investing Activities
capital expenditure	0	0	0	0	0	44,836	-101,640	-121,467	-146,627	0	-205,896	-113,435	-55,884	-116,302	-209,424
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	-7,021	0	0	7,021
cash flow from investments	0	0	0	0	0	44,836	-101,640	-121,467	-146,627	0	-205,896	-106,414	-55,884	-116,302	-216,445
Financing Activities
Bank loans	-36,408	639,874	-329,245	-90,325	-12,271	653,045	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-283,679	-514	263,868	20,325	0	0	0	-8,074	8,074	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	-150,295	-31,365	181,660	0	0	0	0	0	0
Long term loans	-665,417	-891,444	741,249	-601,755	-640,618	2,162,721	0	-163,980	23,870	18,751	-69,388	-67,344	258,091	0	0
Hire Purchase and Lease Commitments	-10,095	187,450	73,351	81,408	96,105	-15,579	110,679	163,594	-127,737	-152,233	-13,893	69,705	121,813	56,220	46,125
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	12,138	12,139	-133,532	1,966,555	0	0	0	0	0	0	-2	-143,030	-1	0	2,328,055
interest	-1,216,024	-584,074	-315,031	-402,982	-442,935	-210,119	-145,055	-200,838	-226,897	-167,378	-198,484	-157,333	-105,977	-100,266	-110,220
cash flow from financing	-2,199,485	-636,569	300,660	973,226	-999,719	2,590,068	-184,671	-240,663	-141,030	-300,860	-281,767	-298,002	273,926	-44,046	2,263,960
cash and cash equivalents
cash	-1,476,463	544,316	-379,583	1,395,266	38,121	-912,038	922,726	14,648	-3,544	-31	-28	-5,075	-3,640	260	12,058
overdraft	0	0	0	0	-390,974	390,974	0	-494,624	-396,280	351,515	-84,336	-44,395	-92,952	-299,981	1,061,053
change in cash	-1,476,463	544,316	-379,583	1,395,266	429,095	-1,303,012	922,726	509,272	392,736	-351,546	84,308	39,320	89,312	300,241	-1,048,995

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for peacock & binnington holdings limited. Get real-time insights into peacock & binnington holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for peacock & binnington holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in DN20 area or any other competitors across 12 key performance metrics.

PEACOCK & BINNINGTON HOLDINGS LIMITED group structure

Peacock & Binnington Holdings Limited has 2 subsidiary companies.

Ultimate parent company

PEACOCK & BINNINGTON HOLDINGS LIMITED

02519198

2 subsidiaries

PEACOCK & BINNINGTON

00328944

PEACOCK AGRI LIMITED

13851887

PEACOCK & BINNINGTON HOLDINGS LIMITED Shareholders

executors of the estate of the late m.a. peacock	33.98%
graham main	15%
n.a. peacock	13.85%
timothy edward peacock	11.03%
sophie elizabeth collier	9.49%
d. peacock	7.7%
richard cross	1.58%
andrew walker	1.58%
mark farleigh	1.58%
marcus james bourne	1.58%

Peacock & Binnington Holdings Limited currently has 6 directors. The longest serving directors include Mr Nicholas Peacock (Oct 1992) and Mr Graham Main (Jan 2010).

officer	country	age	start	end	role
Mr Nicholas Peacock		55 years	Oct 1992	-	Director
Mr Graham Main	England	54 years	Jan 2010	-	Director
Mr Marcus Bourne		54 years	Jan 2016	-	Director
Mr Mark Farleigh	England	43 years	Jan 2019	-	Director
Mr Andrew Walker		48 years	Jan 2019	-	Director
Mr David Franks		66 years	Oct 2021	-	Director

P&L

December 2023

turnover

83.6m

-5%

operating profit

1.5m

+6%

gross margin

11.3%

+4.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

10.7m

+0.01%

total assets

43.7m

+0.14%

cash

147k

-0.91%

net assets

Total assets minus all liabilities

Similar Companies

saria limited

2.5

wastecare group limited

3.5

proactis holdings plc

1.5

handley house limited

wellsyke ltd.

company number

02519198

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

July 1990

ultimate parent company

None

previous names

N/A

address

old foundry, bridge street, brigg, north lincolnshire, DN20 8NR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to peacock & binnington holdings limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEACOCK & BINNINGTON HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

peacock & binnington holdings limited Company Information

peacock & binnington holdings limited Estimated Valuation

peacock & binnington holdings limited Estimated Valuation

peacock & binnington holdings limited Estimated Valuation

Peacock & Binnington Holdings Limited Overview

Peacock & Binnington Holdings Limited Health Check

PEACOCK & BINNINGTON HOLDINGS LIMITED financials

peacock & binnington holdings limited Credit Report and Business Information

Peacock & Binnington Holdings Limited Competitor Analysis

peacock & binnington holdings limited Ownership

peacock & binnington holdings limited directors

peacock & binnington holdings limited company details

peacock & binnington holdings limited Charges & Mortgages

peacock & binnington holdings limited Capital Raised & Share Issues BETA

peacock & binnington holdings limited Companies House Filings - See Documents