turner & townsend contract services limited

turner & townsend contract services limited Company Information

Share TURNER & TOWNSEND CONTRACT SERVICES LIMITED
Live 
MatureLargeHigh

Company Number

02525578

Industry

Other business support service activities n.e.c.

 

Directors

Vincent Clancy

James Dand

View All

Shareholders

turner & townsend uk ltd

Group Structure

View All

Contact

Registered Address

low hall calverley lane, horsforth, leeds, west yorkshire, LS18 4GH

turner & townsend contract services limited Estimated Valuation

£24.7m

Pomanda estimates the enterprise value of TURNER & TOWNSEND CONTRACT SERVICES LIMITED at £24.7m based on a Turnover of £28.8m and 0.86x industry multiple (adjusted for size and gross margin).

turner & townsend contract services limited Estimated Valuation

£34.9m

Pomanda estimates the enterprise value of TURNER & TOWNSEND CONTRACT SERVICES LIMITED at £34.9m based on an EBITDA of £5.7m and a 6.1x industry multiple (adjusted for size and gross margin).

turner & townsend contract services limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of TURNER & TOWNSEND CONTRACT SERVICES LIMITED at £6.6m based on Net Assets of £2.8m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Turner & Townsend Contract Services Limited Overview

Turner & Townsend Contract Services Limited is a live company located in leeds, LS18 4GH with a Companies House number of 02525578. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 1990, it's largest shareholder is turner & townsend uk ltd with a 100% stake. Turner & Townsend Contract Services Limited is a mature, large sized company, Pomanda has estimated its turnover at £28.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Turner & Townsend Contract Services Limited Health Check

Pomanda's financial health check has awarded Turner & Townsend Contract Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £28.8m, make it larger than the average company (£4.3m)

£28.8m - Turner & Townsend Contract Services Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (9%)

16% - Turner & Townsend Contract Services Limited

9% - Industry AVG

production

Production

with a gross margin of 32.6%, this company has a comparable cost of product (37.4%)

32.6% - Turner & Townsend Contract Services Limited

37.4% - Industry AVG

profitability

Profitability

an operating margin of 19.6% make it more profitable than the average company (5.6%)

19.6% - Turner & Townsend Contract Services Limited

5.6% - Industry AVG

employees

Employees

with 160 employees, this is above the industry average (25)

160 - Turner & Townsend Contract Services Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £89.3k, the company has a higher pay structure (£51.2k)

£89.3k - Turner & Townsend Contract Services Limited

£51.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180.2k, this is equally as efficient (£158.4k)

£180.2k - Turner & Townsend Contract Services Limited

£158.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is near the average (39 days)

37 days - Turner & Townsend Contract Services Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (31 days)

2 days - Turner & Townsend Contract Services Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Turner & Townsend Contract Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (24 weeks)

13 weeks - Turner & Townsend Contract Services Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.7%, this is a similar level of debt than the average (60.4%)

56.7% - Turner & Townsend Contract Services Limited

60.4% - Industry AVG

TURNER & TOWNSEND CONTRACT SERVICES LIMITED financials

EXPORTms excel logo

Turner & Townsend Contract Services Limited's latest turnover from April 2024 is £28.8 million and the company has net assets of £2.8 million. According to their latest financial statements, Turner & Townsend Contract Services Limited has 160 employees and maintains cash reserves of £930 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover28,835,00028,543,00024,830,00018,381,00015,850,00017,249,00016,847,00020,368,0008,693,0007,259,0006,474,0006,293,0005,003,0004,798,0006,207,000
Other Income Or Grants000000000000000
Cost Of Sales19,424,00020,254,00017,492,00011,832,00010,769,00012,657,00012,969,00016,074,0005,752,0004,603,0004,057,0003,471,0003,038,0002,932,0003,958,000
Gross Profit9,411,0008,289,0007,338,0006,549,0005,081,0004,592,0003,878,0004,294,0002,941,0002,656,0002,417,0002,822,0001,965,0001,866,0002,249,000
Admin Expenses3,756,0352,683,0162,516,6102,049,2042,421,7301,830,1671,866,1801,716,9051,388,6301,443,8471,439,9411,798,1351,892,000823,000898,000
Operating Profit5,654,9655,605,9844,821,3904,499,7962,659,2702,761,8332,011,8202,577,0951,552,3701,212,153977,0591,023,86573,0001,043,0001,351,000
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit5,645,0005,239,0004,735,0004,479,0002,665,0002,746,0002,024,0002,613,0001,556,0001,190,000978,000991,00073,0001,043,0001,351,000
Tax-1,421,000-1,054,000-852,000-854,000-529,000-523,000-399,000-525,000-313,000-242,000-241,000-221,000-37,000-314,000-423,000
Profit After Tax4,224,0004,185,0003,883,0003,625,0002,136,0002,223,0001,625,0002,088,0001,243,000948,000737,000770,00036,000729,000928,000
Dividends Paid8,500,0003,000,0004,000,0001,000,0001,000,0002,000,0001,500,0001,000,0001,000,000950,000800,000700,000200,000600,000750,000
Retained Profit-4,276,0001,185,000-117,0002,625,0001,136,000223,000125,0001,088,000243,000-2,000-63,00070,000-164,000129,000178,000
Employee Costs14,280,00012,598,00011,389,0008,251,0007,404,0006,320,0005,551,0004,643,0003,849,0003,631,0003,545,0002,668,0002,294,0002,321,0002,034,000
Number Of Employees160136119928668584941383628232625
EBITDA*5,722,9655,664,9844,864,3904,536,7962,689,2702,786,8332,032,8202,595,0951,565,3701,226,153990,0591,034,86580,0001,048,0001,354,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets148,000137,000130,000105,00074,00055,00055,00044,00030,00027,00029,00031,00021,00016,0006,000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)00000000000000710,000
Total Fixed Assets148,000137,000130,000105,00074,00055,00055,00044,00030,00027,00029,00031,00021,00016,000716,000
Stock & work in progress000000000000000
Trade Debtors2,962,0002,208,0002,623,0002,041,0002,759,0002,520,0001,822,0002,543,0001,471,000964,0001,019,0001,130,000692,000317,000706,000
Group Debtors1,755,0006,589,0006,681,0005,225,0002,605,0001,266,0001,597,0001,585,0001,752,0001,175,0001,769,0002,860,0005,730,0002,277,000528,000
Misc Debtors623,000433,000825,000423,00036,0001,00005,00083,00000020,00000
Cash930,000173,0001,016,000796,000189,000790,000990,000469,00077,000475,000104,000177,00027,000102,000173,000
misc current assets000000000000000
total current assets6,270,0009,403,00011,145,0008,485,0005,589,0004,577,0004,409,0004,602,0003,383,0002,614,0002,892,0004,167,0006,469,0002,696,0001,407,000
total assets6,418,0009,540,00011,275,0008,590,0005,663,0004,632,0004,464,0004,646,0003,413,0002,641,0002,921,0004,198,0006,490,0002,712,0002,123,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 120,000140,000669,00028,00019,000121,00018,0007,00038,00006,00009,00000
Group/Directors Accounts911,0004,0002,864,000529,00075,000708,0001,049,0001,900,0002,026,0001,555,000774,0002,418,0005,449,000625,0001,353,000
other short term finances440,000483,000517,000501,000318,000427,000286,00000000000
hp & lease commitments000000000000000
other current liabilities2,169,0001,859,0001,356,0001,546,0001,890,0001,151,0001,109,000862,000560,000540,000713,000669,000241,000502,000175,000
total current liabilities3,640,0002,486,0005,406,0002,604,0002,302,0002,407,0002,462,0002,769,0002,624,0002,095,0001,493,0003,087,0005,699,0001,127,0001,528,000
loans0000000000880,000500,000250,000880,0000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities0000000000880,000500,000250,000880,0000
total liabilities3,640,0002,486,0005,406,0002,604,0002,302,0002,407,0002,462,0002,769,0002,624,0002,095,0002,373,0003,587,0005,949,0002,007,0001,528,000
net assets2,778,0007,054,0005,869,0005,986,0003,361,0002,225,0002,002,0001,877,000789,000546,000548,000611,000541,000705,000595,000
total shareholders funds2,778,0007,054,0005,869,0005,986,0003,361,0002,225,0002,002,0001,877,000789,000546,000548,000611,000541,000705,000595,000
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit5,654,9655,605,9844,821,3904,499,7962,659,2702,761,8332,011,8202,577,0951,552,3701,212,153977,0591,023,86573,0001,043,0001,351,000
Depreciation68,00059,00043,00037,00030,00025,00021,00018,00013,00014,00013,00011,0007,0005,0003,000
Amortisation000000000000000
Tax-1,421,000-1,054,000-852,000-854,000-529,000-523,000-399,000-525,000-313,000-242,000-241,000-221,000-37,000-314,000-423,000
Stock000000000000000
Debtors-3,890,000-899,0002,440,0002,289,0001,613,000368,000-714,000827,0001,167,000-649,000-1,202,000-2,452,0003,848,000650,0001,944,000
Creditors-20,000-529,000641,0009,000-102,000103,00011,000-31,00038,000-6,0006,000-9,0009,00000
Accruals and Deferred Income310,000503,000-190,000-344,000739,00042,000247,000302,00020,000-173,00044,000428,000-261,000327,000175,000
Deferred Taxes & Provisions000000000000000
Cash flow from operations8,481,9655,483,9842,023,3901,058,7961,184,2702,040,8332,605,8201,514,095143,3701,454,1532,001,0593,684,865-4,057,000411,000-838,000
Investing Activities
capital expenditure-79,000-66,000-68,000-68,000-49,000-25,000-32,000-32,000-16,000-12,000-11,000-21,000-12,000-15,000-9,000
Change in Investments000000000000000
cash flow from investments-79,000-66,000-68,000-68,000-49,000-25,000-32,000-32,000-16,000-12,000-11,000-21,000-12,000-15,000-9,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts907,000-2,860,0002,335,000454,000-633,000-341,000-851,000-126,000471,000781,000-1,644,000-3,031,0004,824,000-728,0001,353,000
Other Short Term Loans -43,000-34,00016,000183,000-109,000141,000286,00000000000
Long term loans000000000-880,000380,000250,000-630,000880,0000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000000-19,000417,000
interest000000000000000
cash flow from financing864,000-2,894,0002,351,000637,000-742,000-200,000-565,000-126,000471,000-99,000-1,264,000-2,781,0004,194,000133,0001,770,000
cash and cash equivalents
cash757,000-843,000220,000607,000-601,000-200,000521,000392,000-398,000371,000-73,000150,000-75,000-71,000173,000
overdraft000000000000000
change in cash757,000-843,000220,000607,000-601,000-200,000521,000392,000-398,000371,000-73,000150,000-75,000-71,000173,000

turner & townsend contract services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for turner & townsend contract services limited. Get real-time insights into turner & townsend contract services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Turner & Townsend Contract Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for turner & townsend contract services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in LS18 area or any other competitors across 12 key performance metrics.

turner & townsend contract services limited Ownership

TURNER & TOWNSEND CONTRACT SERVICES LIMITED group structure

Turner & Townsend Contract Services Limited has no subsidiary companies.

Ultimate parent company

CBRE US LIFTCO LLC

#0171588

2 parents

TURNER & TOWNSEND CONTRACT SERVICES LIMITED

02525578

TURNER & TOWNSEND CONTRACT SERVICES LIMITED Shareholders

turner & townsend uk ltd 100%

turner & townsend contract services limited directors

Turner & Townsend Contract Services Limited currently has 5 directors. The longest serving directors include Mr Vincent Clancy (Oct 2009) and Mr James Dand (May 2017).

officercountryagestartendrole
Mr Vincent Clancy60 years Oct 2009- Director
Mr James DandUnited Kingdom45 years May 2017- Director
Mr Peter McGettrickEngland49 years May 2018- Director
Ms Patricia MooreEngland56 years May 2018- Director
Jonathan QualtroughUnited Kingdom43 years Nov 2023- Director

P&L

April 2024

turnover

28.8m

+1%

operating profit

5.7m

0%

gross margin

32.7%

+12.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

2.8m

-0.61%

total assets

6.4m

-0.33%

cash

930k

+4.38%

net assets

Total assets minus all liabilities

turner & townsend contract services limited company details

company number

02525578

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 1990

age

35

incorporated

UK

ultimate parent company

CBRE US LIFTCO LLC

accounts

Full Accounts

last accounts submitted

April 2024

previous names

pymonts limited (July 1994)

stephen pymont & company limited (April 1993)

accountant

-

auditor

KPMG LLP

address

low hall calverley lane, horsforth, leeds, west yorkshire, LS18 4GH

Bank

-

Legal Advisor

-

turner & townsend contract services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to turner & townsend contract services limited. Currently there are 0 open charges and 3 have been satisfied in the past.

turner & townsend contract services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TURNER & TOWNSEND CONTRACT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

turner & townsend contract services limited Companies House Filings - See Documents

datedescriptionview/download