national museum of labour history trading company limited
national museum of labour history trading company limited Company Information
Company Number
02526352
Next Accounts
Dec 2025
Shareholders
katherine barlow
national museum of labour history
Group Structure
View All
Industry
Operation of historical sites and buildings and similar visitor attractions
+2Registered Address
people's history museum, left bank, manchester, M3 3ER
national museum of labour history trading company limited Estimated Valuation
Pomanda estimates the enterprise value of NATIONAL MUSEUM OF LABOUR HISTORY TRADING COMPANY LIMITED at £228.9k based on a Turnover of £248.9k and 0.92x industry multiple (adjusted for size and gross margin).
national museum of labour history trading company limited Estimated Valuation
Pomanda estimates the enterprise value of NATIONAL MUSEUM OF LABOUR HISTORY TRADING COMPANY LIMITED at £961k based on an EBITDA of £107.9k and a 8.91x industry multiple (adjusted for size and gross margin).
national museum of labour history trading company limited Estimated Valuation
Pomanda estimates the enterprise value of NATIONAL MUSEUM OF LABOUR HISTORY TRADING COMPANY LIMITED at £163.1k based on Net Assets of £107.9k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
National Museum Of Labour History Trading Company Limited Overview
National Museum Of Labour History Trading Company Limited is a live company located in manchester, M3 3ER with a Companies House number of 02526352. It operates in the operation of arts facilities sector, SIC Code 90040. Founded in July 1990, it's largest shareholder is katherine barlow with a 50% stake. National Museum Of Labour History Trading Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £248.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
National Museum Of Labour History Trading Company Limited Health Check
Pomanda's financial health check has awarded National Museum Of Labour History Trading Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £248.9k, make it smaller than the average company (£461.2k)
£248.9k - National Museum Of Labour History Trading Company Limited
£461.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 135%, show it is growing at a faster rate (8.2%)
135% - National Museum Of Labour History Trading Company Limited
8.2% - Industry AVG
Production
with a gross margin of 87.5%, this company has a lower cost of product (57.1%)
87.5% - National Museum Of Labour History Trading Company Limited
57.1% - Industry AVG
Profitability
an operating margin of 43.3% make it more profitable than the average company (6.5%)
43.3% - National Museum Of Labour History Trading Company Limited
6.5% - Industry AVG
Employees
with 5 employees, this is below the industry average (12)
- National Museum Of Labour History Trading Company Limited
12 - Industry AVG
Pay Structure
on an average salary of £21.1k, the company has an equivalent pay structure (£21.1k)
- National Museum Of Labour History Trading Company Limited
£21.1k - Industry AVG
Efficiency
resulting in sales per employee of £49.8k, this is equally as efficient (£53.9k)
- National Museum Of Labour History Trading Company Limited
£53.9k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (8 days)
61 days - National Museum Of Labour History Trading Company Limited
8 days - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (30 days)
14 days - National Museum Of Labour History Trading Company Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 131 days, this is more than average (43 days)
131 days - National Museum Of Labour History Trading Company Limited
43 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 149 weeks, this is average cash available to meet short term requirements (139 weeks)
149 weeks - National Museum Of Labour History Trading Company Limited
139 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.3%, this is a higher level of debt than the average (12.3%)
21.3% - National Museum Of Labour History Trading Company Limited
12.3% - Industry AVG
NATIONAL MUSEUM OF LABOUR HISTORY TRADING COMPANY LIMITED financials
National Museum Of Labour History Trading Company Limited's latest turnover from March 2024 is £248.9 thousand and the company has net assets of £107.9 thousand. According to their latest financial statements, we estimate that National Museum Of Labour History Trading Company Limited has 5 employees and maintains cash reserves of £84.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 248,910 | 253,540 | 185,116 | 19,226 | 319,891 | 362,022 | 329,883 | 298,574 | 246,714 | 183,654 | 134,039 | ||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 31,246 | 56,019 | 83,471 | 8,977 | 143,489 | 168,166 | 160,213 | 160,726 | 98,039 | 103,178 | 65,005 | ||||
| Gross Profit | 217,664 | 197,521 | 101,645 | 10,249 | 176,402 | 193,856 | 169,670 | 137,848 | 148,675 | 80,476 | 69,034 | ||||
| Admin Expenses | 109,807 | 112,009 | 75,604 | 2,368 | 61,622 | 33,106 | 30,430 | 137,838 | 148,706 | 5,795 | 5,315 | ||||
| Operating Profit | 107,857 | 85,512 | 26,041 | 7,881 | 114,780 | 160,750 | 139,240 | 10 | -31 | 74,681 | 63,719 | ||||
| Interest Payable | 10 | 31 | 491 | ||||||||||||
| Interest Receivable | 1,610 | ||||||||||||||
| Pre-Tax Profit | 107,857 | 85,512 | 26,041 | 7,881 | 114,780 | 160,750 | 140,850 | ||||||||
| Tax | -539 | ||||||||||||||
| Profit After Tax | 107,857 | 84,973 | 26,041 | 7,881 | 114,780 | 160,750 | 140,850 | ||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 107,857 | 84,973 | 26,041 | -106,899 | 4,030 | -30,100 | 140,850 | ||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 107,857 | 85,512 | 26,041 | 7,881 | 114,780 | 160,750 | 139,240 | 10 | -31 | 74,681 | 63,719 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | 11,245 | 8,083 | 17,547 | 25,718 | 25,979 | 18,684 | 16,384 | 21,205 | 23,209 | 20,677 | 25,816 | 24,757 | 15,034 | 11,334 | |
| Trade Debtors | 41,728 | 32,639 | 20,942 | 6,468 | 11,955 | 43,827 | 22,012 | 43,160 | 40,823 | ||||||
| Group Debtors | 14,689 | 14,689 | |||||||||||||
| Misc Debtors | 84 | 33,321 | 46,735 | 30,805 | 28,670 | 5,259 | |||||||||
| Cash | 84,109 | 155,918 | 136,594 | 4,456 | 105,062 | 109,994 | 146,274 | 46,385 | 137,686 | 74,490 | 58,815 | 66,564 | 55,267 | 71,836 | |
| misc current assets | 28,180 | ||||||||||||||
| total current assets | 137,082 | 196,640 | 175,083 | 36,726 | 142,996 | 172,505 | 195,979 | 142,505 | 191,700 | 117,179 | 127,791 | 132,144 | 113,660 | 103,118 | |
| total assets | 137,082 | 196,640 | 175,083 | 36,726 | 142,996 | 172,505 | 195,979 | 142,505 | 191,700 | 117,179 | 127,791 | 132,144 | 113,660 | 103,118 | |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,204 | 9,391 | 1,692 | 34 | 333 | 18,940 | 25,770 | 114,177 | 124,789 | 127,542 | |||||
| Group/Directors Accounts | 14,970 | 74,088 | 141,594 | 37,298 | 35,798 | 33,211 | 33,211 | 33,210 | 23,519 | 23,363 | |||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 13,049 | 28,186 | 8,593 | 2,231 | 2,803 | 20,322 | 6,866 | 142,503 | 158,488 | 83,939 | 71,953 | ||||
| total current liabilities | 29,223 | 111,665 | 151,879 | 39,563 | 38,934 | 72,473 | 65,847 | 142,503 | 191,698 | 114,177 | 124,789 | 127,542 | 107,458 | 95,316 | |
| loans | 6,200 | 7,800 | |||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 3,000 | 3,000 | 4,600 | ||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 3,000 | 3,000 | 4,600 | 6,200 | 7,800 | ||||||||||
| total liabilities | 29,223 | 111,665 | 151,879 | 39,563 | 38,934 | 72,473 | 65,847 | 142,503 | 191,698 | 117,177 | 127,789 | 132,142 | 113,658 | 103,116 | |
| net assets | 107,859 | 84,975 | 23,204 | -2,837 | 104,062 | 100,032 | 130,132 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| total shareholders funds | 107,859 | 84,975 | 23,204 | -2,837 | 104,062 | 100,032 | 130,132 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Mar 2024 | Mar 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 107,857 | 85,512 | 26,041 | 7,881 | 114,780 | 160,750 | 139,240 | 10 | -31 | 74,681 | 63,719 | ||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | -539 | ||||||||||||||
| Stock | 3,162 | -9,464 | -8,171 | -261 | 7,295 | 2,300 | -4,821 | -2,004 | 2,532 | -5,139 | 1,059 | 9,723 | 3,700 | 11,334 | |
| Debtors | 9,089 | 11,697 | 14,390 | -5,403 | -31,872 | 10,506 | -13,414 | 15,930 | 8,793 | -21,148 | 2,337 | -2,536 | 23,411 | 19,948 | |
| Creditors | -8,187 | 7,699 | 1,658 | -299 | -18,607 | -6,830 | 25,770 | -114,177 | -10,612 | -2,753 | 127,542 | ||||
| Accruals and Deferred Income | -15,137 | 19,593 | 6,362 | -572 | -17,519 | 13,456 | -135,637 | -15,985 | 158,488 | -83,939 | 11,986 | 71,953 | |||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 72,282 | 110,032 | 27,842 | 12,674 | 103,231 | 154,570 | 47,608 | -29,901 | 32,955 | 59,556 | 104,390 | ||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -59,118 | -67,506 | 104,296 | 1,500 | 2,587 | 33,211 | -33,210 | 33,210 | -23,519 | 156 | 23,363 | ||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -6,200 | -1,600 | 7,800 | ||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -3,000 | -1,600 | 4,600 | ||||||||||||
| share issue | |||||||||||||||
| interest | 1,610 | -10 | -31 | -491 | |||||||||||
| cash flow from financing | -144,091 | -90,708 | 104,296 | 1,500 | 2,587 | 24,101 | -33,220 | 30,179 | -1,444 | 30,674 | |||||
| cash and cash equivalents | |||||||||||||||
| cash | -71,809 | 19,324 | 132,138 | -100,606 | -4,932 | -36,280 | 99,889 | -91,301 | 63,196 | 15,675 | -7,749 | 11,297 | -16,569 | 71,836 | |
| overdraft | |||||||||||||||
| change in cash | -71,809 | 19,324 | 132,138 | -100,606 | -4,932 | -36,280 | 99,889 | -91,301 | 63,196 | 15,675 | -7,749 | 11,297 | -16,569 | 71,836 |
national museum of labour history trading company limited Credit Report and Business Information
National Museum Of Labour History Trading Company Limited Competitor Analysis
Perform a competitor analysis for national museum of labour history trading company limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.
national museum of labour history trading company limited Ownership
NATIONAL MUSEUM OF LABOUR HISTORY TRADING COMPANY LIMITED group structure
National Museum Of Labour History Trading Company Limited has no subsidiary companies.
Ultimate parent company
1 parent
NATIONAL MUSEUM OF LABOUR HISTORY TRADING COMPANY LIMITED
02526352
national museum of labour history trading company limited directors
National Museum Of Labour History Trading Company Limited currently has 4 directors. The longest serving directors include Mrs Rachael Shah (Oct 2019) and Mr David Luckin (Nov 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Rachael Shah | 37 years | Oct 2019 | - | Director | |
| Mr David Luckin | 53 years | Nov 2021 | - | Director | |
| Ms Stephanie Newton | 52 years | Dec 2023 | - | Director | |
| Mr Christopher Bailey-Jones | 47 years | Jul 2024 | - | Director |
P&L
March 2024turnover
248.9k
-2%
operating profit
107.9k
+26%
gross margin
87.5%
+12.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
107.9k
+0.27%
total assets
137.1k
-0.3%
cash
84.1k
-0.46%
net assets
Total assets minus all liabilities
national museum of labour history trading company limited company details
company number
02526352
Type
Private limited with Share Capital
industry
90040 - Operation of arts facilities
91030 - Operation of historical sites and buildings and similar visitor attractions
91020 - Museum activities
incorporation date
July 1990
age
35
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
hortulus limited (April 1991)
accountant
-
auditor
BEEVER & STRUTHERS
address
people's history museum, left bank, manchester, M3 3ER
Bank
-
Legal Advisor
-
national museum of labour history trading company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to national museum of labour history trading company limited.
national museum of labour history trading company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NATIONAL MUSEUM OF LABOUR HISTORY TRADING COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
national museum of labour history trading company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
